(Q2)Dec 27, 2023 | (Q1)Sep 27, 2023 | (FY)Jun 28, 2023 | (Q4)Jun 28, 2023 | (Q3)Mar 29, 2023 | (Q2)Dec 28, 2022 | (Q1)Sep 28, 2022 | (FY)Jun 29, 2022 | (Q4)Jun 29, 2022 | (Q3)Mar 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.42%22.7M | -26.15%14.4M | 11.85%15.1M | 11.85%15.1M | 6.98%13.8M | -5.77%14.7M | -37.50%19.5M | -43.51%13.5M | -43.51%13.5M | -79.72%12.9M |
-Cash and cash equivalents | 54.42%22.7M | -26.15%14.4M | 11.85%15.1M | 11.85%15.1M | 6.98%13.8M | -5.77%14.7M | -37.50%19.5M | -43.51%13.5M | -43.51%13.5M | -79.72%12.9M |
Receivables | -16.58%79.5M | -19.46%50.9M | -14.10%60.9M | -14.10%60.9M | 10.67%72.6M | -3.54%95.3M | -25.73%63.2M | -19.61%70.9M | -19.61%70.9M | -33.13%65.6M |
-Accounts receivable | -13.70%79.4M | -14.58%49.2M | -8.28%60.9M | -8.28%60.9M | 21.00%72.6M | 0.22%92M | -3.19%57.6M | 1.84%66.4M | 1.84%66.4M | -9.91%60M |
-Taxes receivable | -96.97%100K | -69.64%1.7M | --0 | --0 | --0 | -52.86%3.3M | -78.13%5.6M | -80.43%4.5M | -80.43%4.5M | -82.22%5.6M |
Inventory | -3.35%89.4M | -4.47%87.6M | -1.10%90.1M | -1.10%90.1M | 0.79%89.8M | 5.47%92.5M | 10.62%91.7M | 11.78%91.1M | 11.78%91.1M | 12.64%89.1M |
Prepaid assets | -43.23%19.7M | -31.64%24.2M | -33.07%17.2M | -33.07%17.2M | 82.35%37.2M | 87.57%34.7M | 95.58%35.4M | 88.97%25.7M | 88.97%25.7M | 75.86%20.4M |
Total current assets | -10.92%211.3M | -15.59%177.1M | -8.90%183.3M | -8.90%183.3M | 13.51%213.4M | 7.52%237.2M | -3.45%209.8M | -2.90%201.2M | -2.90%201.2M | -25.52%188M |
Non current assets | ||||||||||
Net PPE | -2.59%1.92B | -2.20%1.93B | -1.72%1.94B | -1.72%1.94B | -1.35%1.94B | 1.77%1.97B | 7.32%1.98B | 10.94%1.98B | 10.94%1.98B | 10.91%1.97B |
-Gross PPE | -0.35%3.6B | -1.80%3.59B | -0.70%3.61B | -0.70%3.61B | -0.65%3.61B | -1.91%3.61B | 2.90%3.66B | 4.78%3.63B | 4.78%3.63B | 5.88%3.64B |
-Accumulated depreciation | -2.34%-1.68B | 1.34%-1.66B | -0.51%-1.67B | -0.51%-1.67B | -0.17%-1.67B | 6.00%-1.64B | 1.84%-1.68B | 1.74%-1.66B | 1.74%-1.66B | -0.48%-1.67B |
Goodwill and other intangible assets | -1.63%217.1M | -1.71%217.8M | -1.62%218.9M | -1.62%218.9M | -1.65%219.9M | -1.52%220.7M | 3.84%221.6M | 6.31%222.5M | 6.31%222.5M | 6.68%223.6M |
-Goodwill | 0.10%195M | 0.00%194.8M | -0.05%195M | -0.05%195M | -0.15%194.8M | -0.05%194.8M | 3.56%194.8M | 3.67%195.1M | 3.67%195.1M | 3.72%195.1M |
-Other intangible assets | -14.67%22.1M | -14.18%23M | -12.77%23.9M | -12.77%23.9M | -11.93%25.1M | -11.30%25.9M | 5.93%26.8M | 29.86%27.4M | 29.86%27.4M | 32.56%28.5M |
Non current deferred assets | 40.08%101.7M | 43.46%95.4M | 49.44%93.4M | 49.44%93.4M | 49.45%81.3M | 35.45%72.6M | 56.10%66.5M | 22.79%62.5M | 22.79%62.5M | 14.53%54.4M |
Other non current assets | 220.73%61.9M | 154.59%52.7M | 129.52%48.2M | 129.52%48.2M | -12.56%18.8M | -17.87%19.3M | -19.46%20.7M | -17.00%21M | -17.00%21M | -2.71%21.5M |
Total non current assets | 0.74%2.3B | 0.60%2.3B | 0.90%2.3B | 0.90%2.3B | -0.27%2.26B | 2.04%2.28B | 7.63%2.28B | 10.42%2.28B | 10.42%2.28B | 10.42%2.27B |
Total assets | -0.35%2.51B | -0.76%2.47B | 0.10%2.49B | 0.10%2.49B | 0.78%2.48B | 2.54%2.52B | 6.60%2.49B | 9.21%2.48B | 9.21%2.48B | 6.49%2.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.00%197.4M | -0.94%190.7M | -1.22%169.9M | -1.22%169.9M | 21.28%205.2M | 14.49%188M | 22.38%192.5M | -0.75%172M | -0.75%172M | 5.09%169.2M |
-accounts payable | 4.71%148.9M | -3.28%141.7M | -6.40%125.7M | -6.40%125.7M | 24.58%163.7M | 19.70%142.2M | 30.34%146.5M | 5.17%134.3M | 5.17%134.3M | 8.24%131.4M |
-Total tax payable | 5.90%48.5M | 6.52%49M | 17.24%44.2M | 17.24%44.2M | 9.79%41.5M | 0.88%45.8M | 2.45%46M | -17.32%37.7M | -17.32%37.7M | -4.55%37.8M |
Current accrued expenses | 18.28%179.9M | -6.97%162.9M | 0.77%170.4M | 0.77%170.4M | 1.09%176.4M | 14.36%152.1M | 12.97%175.1M | -2.08%169.1M | -2.08%169.1M | 2.11%174.5M |
Current debt and capital lease obligation | -4.15%122.3M | -6.03%123.1M | -7.82%122.6M | -7.82%122.6M | -6.98%125.2M | -6.86%127.6M | -1.28%131M | 11.58%133M | 11.58%133M | -0.30%134.6M |
-Current debt | -31.17%10.6M | -43.96%10.2M | ---- | ---- | --12.9M | --15.4M | --18.2M | ---- | ---- | ---- |
-Current capital lease obligation | -0.45%111.7M | 0.09%112.9M | -7.82%122.6M | -7.82%122.6M | -16.57%112.3M | -18.10%112.2M | -15.00%112.8M | 11.58%133M | 11.58%133M | -0.30%134.6M |
Current deferred liabilities | -14.56%90.4M | -13.47%64.9M | -12.99%73M | -12.99%73M | -24.71%78.9M | -21.75%105.8M | -26.61%75M | -21.15%83.9M | -21.15%83.9M | -5.50%104.8M |
Current liabilities | 2.88%590M | -5.58%541.6M | -3.96%535.9M | -3.96%535.9M | 0.45%585.7M | 0.72%573.5M | 4.82%573.6M | -2.38%558M | -2.38%558M | 0.92%583.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.64%1.97B | -6.16%2.03B | -4.78%2.04B | -4.78%2.04B | -4.07%2.04B | 1.05%2.16B | 6.14%2.16B | 11.20%2.14B | 11.20%2.14B | 4.43%2.13B |
-Long term debt | -13.48%830.4M | -14.87%869M | -7.77%912.2M | -7.77%912.2M | -4.59%870M | 0.90%959.8M | 13.64%1.02B | 7.76%989.1M | 7.76%989.1M | -2.76%911.9M |
-Long term capital lease obligation | -4.76%1.14B | 1.64%1.16B | -2.20%1.13B | -2.20%1.13B | -3.67%1.17B | 1.18%1.2B | 0.22%1.14B | 14.34%1.15B | 14.34%1.15B | 10.55%1.22B |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -74.33%9.6M | ---- | ---- | -76.05%9.1M |
Other non current liabilities | 5.24%60.2M | 34.00%60.7M | 5.71%57.4M | 5.71%57.4M | 24.89%58.2M | 28.25%57.2M | 4.38%45.3M | 22.30%54.3M | 22.30%54.3M | 8.12%46.6M |
Total non current liabilities | -8.29%2.03B | -5.74%2.09B | -4.52%2.1B | -4.52%2.1B | -3.85%2.1B | -0.08%2.21B | 4.68%2.22B | 9.36%2.19B | 9.36%2.19B | 3.07%2.19B |
Total liabilities | -5.99%2.62B | -5.71%2.63B | -4.40%2.63B | -4.40%2.63B | -2.95%2.69B | 0.09%2.79B | 4.71%2.79B | 6.76%2.75B | 6.76%2.75B | 2.61%2.77B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6M | 0.00%6M | -14.29%6M | -14.29%6M | -14.29%6M | -14.29%6M | -14.29%6M | 0.00%7M | 0.00%7M | 0.00%7M |
-common stock | 0.00%6M | 0.00%6M | -14.29%6M | -14.29%6M | -14.29%6M | -14.29%6M | -14.29%6M | 0.00%7M | 0.00%7M | 0.00%7M |
Retained earnings | 33.76%-302.6M | 28.88%-344.7M | -137.13%-351.9M | -137.13%-351.9M | -115.21%-406.1M | -102.75%-456.8M | -91.66%-484.7M | 44.23%-148.4M | 44.23%-148.4M | 44.65%-188.7M |
Paid-in capital | -0.25%687M | -0.61%683.8M | -0.13%690M | -0.13%690M | 0.65%692.3M | 0.73%688.7M | 1.27%688M | 0.80%690.9M | 0.80%690.9M | 1.54%687.8M |
Less: Treasury stock | -1.06%493.9M | -0.88%495.2M | -40.61%482.4M | -40.61%482.4M | -38.90%496.4M | -36.62%499.2M | -33.73%499.6M | 12.06%812.3M | 12.06%812.3M | 11.45%812.5M |
Gains losses not affecting retained earnings | 3.23%-6M | 1.59%-6.2M | -13.21%-6M | -13.21%-6M | -27.08%-6.1M | -19.23%-6.2M | -23.53%-6.3M | -12.77%-5.3M | -12.77%-5.3M | 5.88%-4.8M |
Total stockholders'equity | 59.07%-109.5M | 47.30%-156.3M | 46.18%-144.3M | 46.18%-144.3M | 32.42%-210.3M | 18.30%-267.5M | 8.88%-296.6M | 11.61%-268.1M | 11.61%-268.1M | 20.33%-311.2M |
Total equity | 59.07%-109.5M | 47.30%-156.3M | 46.18%-144.3M | 46.18%-144.3M | 32.42%-210.3M | 18.30%-267.5M | 8.88%-296.6M | 11.61%-268.1M | 11.61%-268.1M | 20.33%-311.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data