(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -76.42%76.56M | -81.42%9.29M | -24.46%51.5M | -115.01%-9.02M | -83.05%24.8M | -26.73%324.63M | -49.99%50.02M | -49.23%68.17M | -30.36%60.12M | 19.51%146.32M |
Net income from continuing operations | -166.65%-255.25M | -531.96%-217.41M | -124.21%-22.62M | -106.83%-7.85M | -105.93%-7.37M | -1.38%382.96M | -64.43%50.33M | -22.05%93.45M | 308.30%115M | 25.69%124.18M |
Depreciation and amortization | 2.51%56.89M | 0.35%13.84M | 27.84%16.95M | 9.35%15.32M | -25.34%10.78M | -15.55%55.5M | -20.31%13.79M | -14.90%13.26M | -13.99%14.01M | -12.73%14.43M |
Deferred tax | -265.22%-28.12M | -407.03%-17.83M | -183.13%-3.87M | -151.80%-2.67M | -368.82%-3.75M | 565.46%17.02M | 130.12%5.81M | 334.71%4.66M | 480.96%5.16M | 149.12%1.4M |
Other non cash items | 181.76%24.33M | 209.87%20.62M | 123.18%974K | 9,745.24%4.05M | 80.55%-1.31M | -313.10%-29.76M | -179.83%-18.77M | -211.46%-4.2M | -101.55%-42K | 57.88%-6.75M |
Change In working capital | 208.02%107.56M | 1,987.40%42.73M | 247.44%58.43M | 74.18%-19.26M | 103.79%25.66M | -508.02%-99.58M | 103.22%2.05M | -1,115.74%-39.63M | -395.40%-74.58M | -50.01%12.59M |
-Change in receivables | -24.50%45.68M | -106.08%-2.33M | -43.09%13.29M | -27,188.24%-27.63M | 5,206.47%62.35M | 309.17%60.51M | 250.27%38.28M | 282.98%23.35M | -99.61%102K | 92.66%-1.22M |
-Change in inventory | 170.19%107.8M | 644.48%38.54M | 220.92%50.53M | 144.26%35.63M | 30.22%-16.9M | -445.28%-153.58M | 66.16%-7.08M | -177.28%-41.78M | -2,004.63%-80.5M | -307.89%-24.22M |
-Change in prepaid assets | 465.26%3.35M | -47.86%-1.62M | -94.65%841K | 3.15%-8.46M | 337.60%12.59M | 101.86%593K | 92.31%-1.1M | 381.03%15.72M | 17.34%-8.73M | -250.86%-5.3M |
-Change in payables and accrued expense | -594.28%-49.27M | 129.01%8.14M | 83.15%-6.22M | -229.21%-18.8M | -174.75%-32.38M | -109.77%-7.1M | -866.45%-28.06M | -222.39%-36.92M | 6.33%14.55M | 36.70%43.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -76.42%76.56M | -81.42%9.29M | -24.46%51.5M | -115.01%-9.02M | -83.05%24.8M | -26.73%324.63M | -49.99%50.02M | -49.23%68.17M | -30.36%60.12M | 19.51%146.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 25.22%-53.82M | 78.57%-5.75M | 46.63%-8.49M | -15.84%-14.4M | -50.04%-25.18M | -24.39%-71.97M | -50.93%-26.85M | -11.76%-15.91M | -5.22%-12.43M | -19.67%-16.78M |
Capital expenditure reported | 25.12%-54.04M | 78.60%-5.75M | 46.66%-8.5M | -16.21%-14.52M | -49.93%-25.27M | -23.87%-72.17M | -50.77%-26.88M | -10.85%-15.93M | -5.18%-12.49M | -18.91%-16.86M |
Net PPE purchase and sale | 12.82%220K | --0 | -72.73%6K | 84.85%122K | 26.03%92K | -50.88%195K | -17.07%34K | -83.94%22K | -2.94%66K | -51.66%73K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 25.22%-53.82M | 78.57%-5.75M | 46.63%-8.49M | -15.84%-14.4M | -50.04%-25.18M | -24.39%-71.97M | -50.93%-26.85M | -11.76%-15.91M | -5.22%-12.43M | -19.67%-16.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 110.62%18.71M | -460.00%-168K | -169.19%-1.82M | 126.40%19.89M | 100.78%807K | 62.64%-176.27M | 99.97%-30K | 101.80%2.63M | -30.25%-75.35M | 33.97%-103.52M |
Net issuance payments of debt | 104.25%4.68M | -20.16%-149K | ---10K | 112.09%4.83M | --0 | 72.48%-110.12M | 99.88%-124K | --0 | 20.00%-40M | 53.33%-70M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -20.00%-60M | --0 | --0 | ---30M | ---30M |
Cash dividends paid | 50.30%-5.13M | --0 | --0 | 0.12%-2.57M | 2.25%-2.57M | 2.97%-10.33M | 2.47%-2.57M | 3.82%-2.57M | 3.85%-2.57M | 1.72%-2.63M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -35.90%225K | --0 | --0 | --0 | --225K |
Net other financing activities | 384.02%19.17M | -100.71%-19K | -134.82%-1.81M | 734.52%17.63M | 401.97%3.37M | 134.88%3.96M | 392.74%2.66M | 540.25%5.2M | 46.33%-2.78M | 72.70%-1.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 110.62%18.71M | -460.00%-168K | -169.19%-1.82M | 126.40%19.89M | 100.78%807K | 62.64%-176.27M | 99.97%-30K | 101.80%2.63M | -30.25%-75.35M | 33.97%-103.52M |
Net cash flow | ||||||||||
Beginning cash position | 134.10%134.64M | 57.97%172.81M | 136.70%132.16M | 59.24%135.44M | 134.10%134.64M | -60.46%57.51M | 26.24%109.39M | -51.08%55.84M | -11.81%85.05M | -60.46%57.51M |
Current changes in cash | -45.73%41.45M | -85.43%3.37M | -24.96%41.18M | 87.25%-3.53M | -98.36%426K | 188.20%76.39M | 180.60%23.14M | 309.42%54.88M | -265.88%-27.65M | 153.80%26.02M |
Effect of exchange rate changes | 6.39%783K | -66.73%700K | 59.47%-537K | 115.78%247K | -75.49%373K | 155.93%736K | 592.74%2.1M | -4.50%-1.33M | -254.19%-1.57M | 339.31%1.52M |
End cash Position | 31.37%176.88M | 31.37%176.88M | 57.97%172.81M | 136.70%132.16M | 59.24%135.44M | 134.10%134.64M | 134.10%134.64M | 26.24%109.39M | -51.08%55.84M | -11.81%85.05M |
Free cash flow | -91.08%22.52M | -84.71%3.54M | -17.68%43M | -149.43%-23.54M | -100.37%-473K | -34.39%252.46M | -71.85%23.14M | -56.43%52.23M | -36.03%47.63M | 19.59%129.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data