(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.47%-1.27M | -28.70%-837.73K | -198.61%-1.94M | -67.57%-2.67M | 64.69%-520.49K | -578.49%-846.59K | -48.64%-650.9K | -552.76%-649.15K | 11.45%-1.59M | -80.92%-1.47M |
Net income from continuing operations | -23.34%-905.54K | 14.67%-813.93K | -125.16%-1.26M | -76.74%-4.12M | -97.12%-1.87M | 3.92%-734.21K | -119.00%-953.8K | -208.34%-560.89K | -64.50%-2.33M | -165.69%-946.88K |
Depreciation and amortization | 784.30%60.88K | 1,682.67%122.7K | 989.39%59.94K | 1,827.68%533.39K | 8,850.56%514.12K | 8.65%6.88K | 6.09%6.88K | -39.55%5.5K | -20.76%27.67K | -33.15%5.74K |
Other non cash items | --12.41K | --13.18K | --13.95K | --16.59K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -262.51%-432.33K | -172.75%-163.57K | -703.61%-753.48K | 667.19%824.7K | 277.47%812.89K | -132.83%-119.26K | 297.45%224.83K | -129.65%-93.76K | 116.76%107.5K | 4.08%-458.04K |
-Change in receivables | -119.90%-168.73K | ---- | ---- | -639.67%-388.76K | -71.90%-581.8K | -121.05%-76.73K | 457.62%232.82K | -66.76%36.95K | 125.51%72.04K | 41.22%-338.46K |
-Change in inventory | -97.16%3.28K | ---- | ---- | 199.65%268.28K | 124.30%50.78K | 167.78%115.51K | -482.04%-87.23K | 116.62%189.22K | -248.02%-269.23K | -168.45%-208.99K |
-Change in prepaid assets | 137.25%23.51K | ---- | ---- | -1,918.06%-38.89K | 2,287.47%50.47K | -697.57%-63.12K | -2,285.43%-27.84K | 117.81%1.61K | -104.00%-1.93K | -108.50%-2.31K |
-Change in payables and accrued expense | -205.95%-290.39K | ---- | ---- | 220.95%984.07K | 1,310.12%1.29M | -159.83%-94.91K | 252.03%107.08K | -353.81%-321.54K | 192.98%306.61K | -38.43%91.73K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.47%-1.27M | -28.70%-837.73K | -198.61%-1.94M | -67.57%-2.67M | 64.69%-520.49K | -578.49%-846.59K | -48.64%-650.9K | -552.76%-649.15K | 11.45%-1.59M | -80.92%-1.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.65%-200.42K | -853.62%-174.88K | 7,919.11%1.99M | -163,718.23%-6.52M | -497.57K | -150,125.73%-5.98M | -18.34K | -25.48K | -3.98K | 0 |
Net PPE purchase and sale | -285.16%-30.57K | -853.62%-174.88K | 70.12%-7.61K | -13,078.01%-524.88K | ---497.57K | 514.49%16.51K | ---18.34K | ---25.48K | ---3.98K | --0 |
Net investment purchase and sale | 97.17%-169.86K | --0 | --2M | ---6M | --0 | ---6M | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.65%-200.42K | -853.62%-174.88K | 7,919.11%1.99M | -163,718.23%-6.52M | ---497.57K | -150,125.73%-5.98M | ---18.34K | ---25.48K | ---3.98K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -54.52K | -44.08%3.38M | -54.21K | 20.96%5.98M | -63.7K | 0 | 6.05M | 0 | 8,109.12%4.95M | 0 |
Net issuance payments of debt | ---54.52K | ---54.21K | ---54.21K | ---63.7K | ---63.7K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | --0 | ---- | ---- | 22.25%6.05M | --0 | --0 | ---- | ---- | 1,978,297.60%4.95M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---54.52K | -44.08%3.38M | ---54.21K | 20.96%5.98M | ---63.7K | --0 | --6.05M | --0 | 8,109.12%4.95M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -64.33%3.07M | -78.22%705.94K | -81.96%706.18K | 592.95%3.92M | -66.83%1.79M | 65.21%8.62M | -42.69%3.24M | 592.95%3.92M | -75.46%565.04K | 308.36%5.39M |
Current changes in cash | 77.74%-1.52M | -55.95%2.37M | 99.96%-237 | -195.79%-3.21M | 26.61%-1.08M | -4,049.25%-6.83M | 1,327.93%5.38M | -113.26%-674.63K | 292.88%3.35M | -95.30%-1.47M |
End cash Position | -13.08%1.55M | -64.33%3.07M | -78.22%705.94K | -81.96%706.18K | -81.96%706.18K | -66.83%1.79M | 65.21%8.62M | -42.69%3.24M | 592.95%3.92M | 592.95%3.92M |
Free cash flow | -56.12%-1.3M | -51.31%-1.01M | -188.46%-1.95M | -100.05%-3.19M | 30.93%-1.02M | -579.96%-830.08K | -52.83%-669.24K | -570.54%-674.63K | 11.22%-1.6M | -80.92%-1.47M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data