(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -8.23%3.62T | 23.43%3.94T | -19.23%3.19T | -9.15%3.96T | -31.78%763.39B | -9.39%1.14T | -3.30%922.65B | 10.41%1.13T | 25.74%4.35T | 14.40%1.12T |
Cost of revenue | -6.27%3.02T | 18.71%3.22T | -19.28%2.71T | -6.25%3.36T | -28.34%664.48B | -6.45%961.39B | -4.59%779.17B | 17.66%951.95B | 23.23%3.58T | 15.11%927.33B |
Gross profit | -16.92%603.42B | 49.80%726.29B | -18.99%484.84B | -22.56%598.51B | -48.38%98.91B | -22.60%176.78B | 4.38%143.48B | -16.83%179.33B | 38.84%772.89B | 11.10%191.61B |
Operating expense | -1.03%597.11B | 22.34%603.31B | -3.57%493.14B | -4.33%511.37B | -15.90%123.68B | 3.80%136.61B | 9.38%120.48B | -10.47%130.61B | 14.05%534.53B | -6.15%147.05B |
Selling and administrative expenses | -1.70%581.43B | 21.20%591.47B | -3.82%488B | -3.97%507.37B | -15.03%119.67B | 3.80%136.61B | 9.38%120.48B | -10.47%130.61B | 14.79%528.32B | -4.98%140.85B |
-Selling and marketing expense | 8.64%291.68B | 65.38%268.48B | 6.67%162.34B | 8.92%152.19B | -18.69%33.79B | 44.07%46.49B | -2.40%30.63B | 19.58%41.27B | 28.72%139.72B | 13.62%41.56B |
-General and administrative expense | -10.29%289.76B | -0.82%322.99B | -8.31%325.66B | -8.60%355.18B | -13.50%85.88B | -9.29%90.12B | 14.07%89.85B | -19.78%89.33B | 10.49%388.6B | -11.08%99.29B |
Depreciation and amortization | -4.57%7.2B | 71.74%7.55B | 9.71%4.4B | 14.52%4.01B | ---- | ---- | ---- | ---- | 0.09%3.5B | ---- |
-Depreciation | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
-Amortization | -4.57%7.2B | 71.74%7.55B | 9.71%4.4B | 14.52%4.01B | ---- | ---- | ---- | ---- | 0.09%3.5B | ---- |
Other operating expenses | 97.23%8.47B | 477.28%4.3B | --744M | ---- | ---- | ---- | ---- | ---- | -45.41%2.71B | ---- |
Operating profit | -94.86%6.32B | 1,581.20%122.98B | -109.53%-8.3B | -63.44%87.14B | -155.57%-24.76B | -58.50%40.17B | -15.76%23.01B | -30.13%48.73B | 170.96%238.36B | 182.47%44.56B |
Net non-operating interest income expense | -26.49%-155.28B | -11.62%-122.76B | -4.47%-109.98B | -14.52%-105.28B | -1.65%-26.67B | -12.76%-27.84B | -20.39%-25.68B | -27.51%-25.09B | -7.15%-91.93B | -27.09%-26.24B |
Non-operating interest income | -47.14%259M | 64.43%490M | 6.81%298M | -38.82%279M | 39.47%53M | -52.67%62M | -26.45%89M | -54.82%75M | -1.51%456M | -69.84%38M |
Non-operating interest expense | 28.00%147.02B | 11.31%114.86B | 4.67%103.19B | 16.35%98.59B | 6.07%19.76B | 12.42%27.9B | 20.13%25.77B | 26.82%25.16B | 6.81%84.74B | 34.53%18.63B |
Total other finance cost | 1.55%8.53B | 18.42%8.4B | 1.74%7.09B | -8.93%6.97B | ---- | ---- | ---- | ---- | 10.45%7.65B | ---- |
Net investment income | -1,362.86%-101.04B | 63.49%-6.91B | -277.73%-18.92B | 155.20%10.64B | -7,707.29%-19.28B | |||||
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income /charges | -184.78%-6.17B | 426.85%7.28B | -159.09%-2.23B | -54.69%3.77B | 5,132.08%8.32B | |||||
Less:Impairment of capital assets | --0 | --380M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Other special charges | 39.27%-18.4B | -1,383.31%-30.3B | 52.44%-2.04B | 85.88%-4.3B | ---- | ---- | ---- | ---- | -11,471.86%-30.43B | ---- |
Less:Write off | 8.52%24.58B | 430.33%22.65B | 710.25%4.27B | -97.62%527M | ---- | ---- | ---- | ---- | 21,164.42%22.12B | ---- |
Other non-operating income /expenses | 103.09%42.68B | -82.72%21.02B | 452.33%121.61B | 192.18%22.02B | 350.31%22.88B | 84.86%-2.64B | -121.60%-1.43B | 182.27%3.22B | 23.01%-23.89B | 21.53%-9.14B |
Income before tax | -1,087.95%-213.5B | 221.23%21.61B | -197.44%-17.83B | -83.60%18.29B | -690.22%-14.15B | -82.27%9.69B | -132.51%-4.1B | -41.82%26.86B | 485.57%111.58B | 89.22%-1.79B |
Income tax | 79.59%38.93B | 13.63%21.68B | 51.98%19.08B | -73.57%12.55B | -237.05%-12.97B | -52.85%10.78B | 1,100.15%6.59B | -48.49%8.15B | 184.59%47.5B | 114.26%9.47B |
Net income | -382,359.09%-252.42B | 99.82%-66M | -742.65%-36.9B | -91.04%5.74B | 89.58%-1.17B | -103.45%-1.1B | -180.56%-10.69B | -38.35%18.7B | 135.52%64.08B | -122.62%-11.26B |
Net income continuous operations | -382,359.09%-252.42B | 99.82%-66M | -742.65%-36.9B | -91.04%5.74B | 89.58%-1.17B | -103.45%-1.1B | -180.56%-10.69B | -38.35%18.7B | 135.52%64.08B | -122.62%-11.26B |
Noncontrolling interests | -93.97%466M | -85.98%7.72B | 4,767.14%55.1B | 180.74%1.13B | 129.68%192M | 937.25%529M | 2,200.00%231M | 122.67%180M | 51.35%-1.4B | 76.93%-647M |
Net income attributable to the company | -3,146.33%-252.89B | 91.53%-7.79B | -2,095.60%-92B | -92.96%4.61B | 87.13%-1.37B | -105.12%-1.63B | -182.23%-10.92B | -40.50%18.52B | 117.62%65.49B | -120.18%-10.61B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -3,146.33%-252.89B | 91.53%-7.79B | -2,095.60%-92B | -92.96%4.61B | 87.13%-1.37B | -105.12%-1.63B | -182.23%-10.92B | -40.50%18.52B | 117.62%65.49B | -120.18%-10.61B |
Gross dividend payment | ||||||||||
Basic earnings per share | -3,433.33%-86.125 | 92.31%-2.4375 | -2,050.00%-31.6875 | -92.86%1.625 | 75.00%-0.8125 | -106.25%-0.8125 | -167.71%-4.0625 | -50.00%6.5 | 75.00%22.75 | -115.48%-3.25 |
Diluted earnings per share | -3,433.33%-86.125 | 92.31%-2.4375 | -2,050.00%-31.6875 | -92.59%1.625 | 80.00%-0.8125 | -106.25%-0.8125 | -167.71%-4.0625 | -50.00%6.5 | 68.75%21.9375 | -119.35%-4.0625 |
Dividend per share | ||||||||||
Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |
No Data