(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.86%1.14B | -0.86%1.14B | 35.92%1.2B | 71.93%1.15B | 71.93%1.15B | -15.16%883.37M | -39.31%666.02M | --666.02M | 25.07%1.04B | 39.91%1.1B |
-Cash and cash equivalents | -21.20%544.57M | -21.20%544.57M | -17.18%557.13M | 38.53%691.07M | 38.53%691.07M | 44.12%672.72M | 23.81%498.87M | --498.87M | 55.62%466.77M | 92.22%402.92M |
-Short-term investments | 30.09%590.65M | 30.09%590.65M | 205.51%643.54M | 171.65%454.05M | 171.65%454.05M | -63.33%210.65M | -75.93%167.15M | --167.15M | 7.86%574.41M | 20.84%694.51M |
-Accounts receivable | -17.32%653.81M | -17.32%653.81M | -18.29%655.55M | 1.00%790.78M | 1.00%790.78M | 34.04%802.3M | 6.20%782.94M | --782.94M | 31.41%598.55M | 47.25%737.2M |
-Gross accounts receivable | -17.23%655.06M | -17.23%655.06M | ---- | 0.37%791.46M | 0.37%791.46M | ---- | 6.17%788.52M | --788.52M | ---- | 46.97%742.67M |
-Bad debt provision | -84.54%-1.25M | -84.54%-1.25M | ---- | 87.82%-679K | 87.82%-679K | ---- | -1.99%-5.58M | ---5.58M | ---- | -17.24%-5.47M |
-Other receivables | ---- | ---- | -17.00%69.04M | ---- | ---- | 213.67%83.18M | -28.59%167.52M | --167.52M | -77.72%26.52M | -7.61%234.58M |
Inventory | -4.62%1.57B | -4.62%1.57B | -16.50%1.52B | 11.56%1.65B | 11.56%1.65B | 26.25%1.82B | 44.38%1.48B | --1.48B | 66.90%1.44B | -5.27%1.02B |
Prepaid assets | ---- | ---- | 6.07%507.35M | ---- | ---- | 50.21%478.31M | 28.26%328.58M | --328.58M | -4.99%318.42M | -22.77%256.19M |
Other current assets | -3.27%557.66M | -3.27%557.66M | 22.56%137.65M | 4,876.00%576.52M | 4,876.00%576.52M | -1.82%112.32M | 11.86%11.59M | --11.59M | -49.00%114.4M | -23.02%10.36M |
Total current assets | -5.81%3.92B | -5.81%3.92B | -2.13%4.09B | 21.16%4.16B | 21.16%4.16B | 18.04%4.18B | 2.22%3.43B | --3.43B | 25.08%3.54B | 13.32%3.36B |
Non current assets | ||||||||||
Net PPE | 1.00%2.13B | 1.00%2.13B | -2.99%3.79B | -5.26%2.11B | -5.26%2.11B | -2.65%3.91B | -4.63%2.22B | --2.22B | 51.97%4.02B | 0.32%2.33B |
-Gross PP&E | 4.05%4.56B | 4.05%4.56B | -2.99%3.79B | 1.59%4.38B | 1.59%4.38B | -2.65%3.91B | 1.20%4.31B | --4.31B | 51.97%4.02B | 3.31%4.26B |
-Accumulated depreciation | -6.88%-2.43B | -6.88%-2.43B | ---- | -8.87%-2.28B | -8.87%-2.28B | ---- | -8.24%-2.09B | ---2.09B | ---- | -7.18%-1.93B |
Prepaid assets-Non current | 54.17%14.57M | 54.17%14.57M | ---- | -49.91%9.45M | -49.91%9.45M | -50.92%8.41M | -54.69%18.86M | --18.86M | --17.13M | 41.40%41.63M |
Total investment | 0.10%1.52B | 0.10%1.52B | -13.93%1.57B | -10.10%1.52B | -10.10%1.52B | 57.39%1.82B | 61.12%1.69B | --1.69B | -19.46%1.16B | -27.32%1.05B |
-Long-term equity investment | 0.34%270.95M | 0.34%270.95M | 4.30%265.32M | 28.91%270.04M | 28.91%270.04M | 33.77%254.37M | 18.82%209.49M | --209.49M | 8.87%190.16M | -14.58%176.3M |
-Including:Available-for-sale securities | -4.70%820.02M | -4.70%820.02M | -5.38%915.75M | -2.52%860.43M | -2.52%860.43M | 13.39%967.83M | 18.06%882.64M | --882.64M | --853.56M | -3.26%747.59M |
Goodwill and other intangible assets | 2.18%547.64M | 2.18%547.64M | -3.93%165.85M | -4.07%535.94M | -4.07%535.94M | -12.35%172.64M | -3.53%558.69M | --558.69M | 1.69%196.97M | 4.20%579.14M |
-Goodwill | -0.05%130.53M | -0.05%130.53M | ---- | -2.28%130.59M | -2.28%130.59M | ---- | -0.04%133.64M | --133.64M | ---- | -0.42%133.7M |
-Other intangible assets | 2.90%417.11M | 2.90%417.11M | ---- | -4.63%405.35M | -4.63%405.35M | ---- | -4.58%425.05M | --425.05M | ---- | 5.67%445.44M |
Other non current assets | 7.82%22.3M | 7.82%22.3M | ---- | -6.85%20.68M | -6.85%20.68M | 2.54%23.58M | -3.19%22.2M | --22.2M | --22.99M | 4.29%22.93M |
Total non current assets | 0.98%5.8B | 0.98%5.8B | -6.43%5.76B | -7.00%5.74B | -7.00%5.74B | 8.04%6.16B | 7.06%6.18B | --6.18B | 0.86%5.7B | -0.82%5.77B |
Total assets | -1.87%9.72B | -1.87%9.72B | -4.69%9.85B | 3.06%9.9B | 3.06%9.9B | 11.87%10.34B | 5.28%9.61B | --9.61B | 8.94%9.24B | 3.95%9.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -9.43%1.67B | -9.43%1.67B | -4.09%1.67B | 11.84%1.84B | 11.84%1.84B | -2.29%1.74B | -16.08%1.65B | --1.65B | -10.94%1.78B | 5.00%1.96B |
-Including:Current debt | -10.03%1.65B | -10.03%1.65B | -4.45%1.65B | 12.19%1.84B | 12.19%1.84B | -2.03%1.73B | -15.90%1.64B | --1.64B | -11.08%1.76B | 5.05%1.95B |
-Including:Current capital Lease obligation | 134.72%17.88M | 134.72%17.88M | 60.75%15.25M | -36.34%7.62M | -36.34%7.62M | -33.81%9.49M | -34.95%11.97M | --11.97M | 9.80%14.33M | -0.41%18.4M |
Payables | -21.54%775.38M | -21.54%775.38M | -47.90%653.58M | -2.58%988.29M | -2.58%988.29M | 52.31%1.25B | 33.31%1.01B | --1.01B | 34.91%823.66M | 9.74%760.98M |
-accounts payable | -12.54%510.6M | -12.54%510.6M | -41.99%454.43M | -14.11%583.83M | -14.11%583.83M | 31.38%783.41M | 12.47%679.7M | --679.7M | 23.80%596.27M | 8.37%604.36M |
-Total tax payable | -59.08%78.71M | -59.08%78.71M | -67.00%31.84M | 109.09%192.35M | 109.09%192.35M | 100.16%96.5M | 303.12%91.99M | --91.99M | 291.00%48.21M | 82.37%22.82M |
-Other payable | -12.28%186.07M | -12.28%186.07M | -55.34%167.31M | -12.62%212.11M | -12.62%212.11M | 109.08%374.63M | 81.43%242.75M | --242.75M | 53.70%179.18M | 8.56%133.8M |
Other current liabilities | -11.82%90.12M | -11.82%90.12M | 5.86%96.06M | --102.2M | --102.2M | --90.74M | ---- | ---- | ---- | ---- |
Current liabilities | -13.65%2.76B | -13.65%2.76B | -16.74%2.69B | 8.83%3.19B | 8.83%3.19B | 15.01%3.23B | 1.58%2.93B | --2.93B | 2.85%2.81B | 5.56%2.89B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 22.36%1.39B | 22.36%1.39B | 6.63%1.43B | -15.52%1.14B | -15.52%1.14B | 4.88%1.35B | 14.26%1.35B | --1.35B | 10.40%1.28B | -7.24%1.18B |
-Including:Long term debt | 20.77%1.35B | 20.77%1.35B | 5.77%1.4B | -15.81%1.12B | -15.81%1.12B | 5.11%1.33B | 15.24%1.33B | --1.33B | 10.56%1.26B | -7.72%1.16B |
-Including:Long term capital lease obligation | 119.19%40.39M | 119.19%40.39M | 65.14%32.24M | 7.63%18.43M | 7.63%18.43M | -8.87%19.52M | -31.19%17.12M | --17.12M | 1.81%21.42M | 21.82%24.88M |
-Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --74.74M | -1.69%79.4M | --79.4M | ---- | -2.43%80.76M |
Long-term accounts payable and other payables | 4.42%1.02M | 4.42%1.02M | ---- | -99.11%973K | -99.11%973K | --1.06M | -62.30%108.91M | --108.91M | ---- | 31,818.78%288.87M |
Other non current liabilities | ---- | ---- | --215.28M | ---- | ---- | ---- | ---- | ---- | 39.18%366.17M | ---- |
Total non current liabilities | 22.34%1.78B | 22.34%1.78B | -5.29%1.82B | -18.38%1.45B | -18.38%1.45B | 6.59%1.92B | -1.34%1.78B | --1.78B | 19.08%1.8B | 17.49%1.81B |
Total liabilities | -2.39%4.54B | -2.39%4.54B | -12.48%4.51B | -1.45%4.65B | -1.45%4.65B | 11.72%5.16B | 0.45%4.72B | --4.72B | 8.63%4.61B | 9.85%4.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | --320.94M | 0.00%320.94M | 0.00%320.94M |
-common stock | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | 0.00%320.94M | --320.94M | 0.00%320.94M | 0.00%320.94M |
Paid-in capital | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | --1.4B | 0.00%1.4B | 0.00%1.4B |
Retained earnings | 2.97%3.53B | 2.97%3.53B | 13.14%3.52B | 21.68%3.43B | 21.68%3.43B | 22.18%3.11B | 15.63%2.82B | --2.82B | 13.17%2.54B | -0.84%2.44B |
Other equity interest | 0.00%31.47M | 0.00%31.47M | 0.00%31.47M | 0.00%31.47M | 0.00%31.47M | 0.00%31.47M | 0.00%31.47M | --31.47M | 0.00%31.47M | 0.00%31.47M |
Total stockholders'equity | -1.50%4.93B | -1.50%4.93B | 2.79%5.09B | 6.93%5B | 6.93%5B | 11.96%4.95B | 10.16%4.68B | --4.68B | 8.44%4.42B | -2.55%4.25B |
Noncontrolling interests | 0.24%253.5M | 0.24%253.5M | 8.86%248.68M | 17.83%252.89M | 17.83%252.89M | 13.14%228.43M | 15.58%214.61M | --214.61M | 30.47%201.91M | 25.15%185.69M |
Total equity | -1.42%5.18B | -1.42%5.18B | 3.05%5.34B | 7.41%5.25B | 7.41%5.25B | 12.01%5.18B | 10.39%4.89B | --4.89B | 9.25%4.63B | -1.64%4.43B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data