(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.00%247.27K | 58.00%247.27K | -96.25%52.57K | -98.20%67.48K | -99.72%16.63K | -98.12%156.5K | -98.12%156.5K | --1.4M | -72.34%3.75M | -62.08%5.88M |
-Cash and cash equivalents | 58.00%247.27K | 58.00%247.27K | -96.25%52.57K | -98.20%67.48K | -99.72%16.63K | -98.12%156.5K | -98.12%156.5K | --1.4M | -72.34%3.75M | -62.08%5.88M |
Receivables | 48.37%386.48K | 48.37%386.48K | -58.12%253.08K | -51.90%267.67K | -62.44%199.34K | -41.52%260.5K | -41.52%260.5K | --604.35K | -51.25%556.46K | -54.86%530.8K |
-Accounts receivable | 22.62%224.2K | 22.62%224.2K | -54.48%188.02K | -55.41%164.46K | -66.24%101.38K | -3.56%182.83K | -3.56%182.83K | --413.05K | 241.40%368.83K | 332.79%300.32K |
-Taxes receivable | 57.46%122.29K | 57.46%122.29K | -65.99%65.06K | -44.99%103.22K | -57.50%97.97K | -69.65%77.66K | -69.65%77.66K | --191.3K | 1.85%187.63K | -15.37%230.49K |
-Other receivables | --40K | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -25.55%1.96M | -25.55%1.96M | -14.02%2.83M | -7.51%2.85M | -7.84%2.78M | -5.08%2.64M | -5.08%2.64M | --3.3M | 24.14%3.08M | 25.63%3.01M |
Prepaid assets | -59.95%116.08K | -59.95%116.08K | -45.25%125.59K | -28.96%141.12K | -24.58%167.24K | -40.66%289.85K | -40.66%289.85K | --229.38K | -89.75%198.65K | -90.66%221.73K |
Total current assets | -18.86%2.71M | -18.86%2.71M | -40.98%3.27M | -56.21%3.32M | -67.23%3.16M | -72.26%3.34M | -72.26%3.34M | --5.53M | -60.35%7.59M | -55.04%9.65M |
Non current assets | ||||||||||
Net PPE | -26.56%2.13M | -26.56%2.13M | -25.44%2.32M | -24.51%2.51M | -23.53%2.71M | -23.93%2.9M | -23.93%2.9M | --3.12M | -16.87%3.33M | -15.08%3.55M |
-Gross PPE | -6.88%5.45M | -6.88%5.45M | -6.84%5.55M | -6.81%5.65M | -6.70%5.75M | -7.47%5.85M | -7.47%5.85M | --5.96M | -4.14%6.06M | -3.65%6.17M |
-Accumulated depreciation | -12.42%-3.32M | -12.42%-3.32M | -13.54%-3.23M | -14.75%-3.14M | -16.06%-3.04M | -17.49%-2.95M | -17.49%-2.95M | ---2.84M | -17.85%-2.73M | -17.77%-2.62M |
Goodwill and other intangible assets | -10.89%789.11K | -10.89%789.11K | -10.45%819.77K | -9.71%844.75K | -7.93%865.07K | -7.53%885.5K | -7.53%885.5K | --915.45K | 2.72%935.62K | 13.90%939.6K |
-Other intangible assets | -10.89%789.11K | -10.89%789.11K | -10.45%819.77K | -9.71%844.75K | -7.93%865.07K | -7.53%885.5K | -7.53%885.5K | --915.45K | 2.72%935.62K | 13.90%939.6K |
Total non current assets | -22.89%2.92M | -22.89%2.92M | -22.04%3.14M | -21.26%3.36M | -20.26%3.58M | -20.64%3.78M | -20.64%3.78M | --4.03M | -22.15%4.27M | -19.99%4.48M |
Total assets | -21.00%5.63M | -21.00%5.63M | -32.99%6.41M | -43.63%6.68M | -52.32%6.74M | -57.63%7.13M | -57.63%7.13M | --9.57M | -51.84%11.85M | -47.78%14.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | 22.85%404.59K | 22.85%404.59K | --386.05K | --353.57K | --332.39K | 430.20%329.33K | 430.20%329.33K | ---- | ---- | ---- |
Current debt and capital lease obligation | 209.04%1.35M | 209.04%1.35M | 722.60%3.41M | 552.51%2.71M | 142.49%992.51K | 8.18%436.67K | 8.18%436.67K | --414.47K | 14.38%415.02K | 10.56%409.31K |
-Current debt | --908.37K | --908.37K | --2.97M | --2.27M | --559.83K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 1.02%441.13K | 1.02%441.13K | 6.19%440.15K | 6.05%440.15K | 5.71%432.68K | 8.18%436.67K | 8.18%436.67K | --414.47K | 14.38%415.02K | 15.23%409.31K |
Current deferred liabilities | 324.92%475.79K | 324.92%475.79K | 102.23%449.62K | 149.19%448.27K | -28.62%127.23K | -30.07%111.97K | -30.07%111.97K | --222.34K | 305.42%179.9K | -31.90%178.25K |
Current liabilities | 145.08%5.01M | 145.08%5.01M | 365.58%6.38M | 187.36%4.9M | 90.52%2.99M | 8.16%2.05M | 8.16%2.05M | --1.37M | 99.10%1.71M | 52.64%1.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.90%552.54K | -42.90%552.54K | -39.64%662.66K | -36.21%764.61K | -32.67%877.86K | -31.26%967.64K | -31.26%967.64K | --1.1M | -21.70%1.2M | -19.76%1.3M |
-Long term capital lease obligation | -42.90%552.54K | -42.90%552.54K | -39.64%662.66K | -36.21%764.61K | -32.67%877.86K | -31.26%967.64K | -31.26%967.64K | --1.1M | -21.70%1.2M | -19.76%1.3M |
Total non current liabilities | -42.90%552.54K | -42.90%552.54K | -39.64%662.66K | -36.21%764.61K | -32.67%877.86K | -31.26%967.64K | -31.26%967.64K | --1.1M | -21.70%1.2M | -19.76%1.3M |
Total liabilities | 84.73%5.57M | 84.73%5.57M | 185.26%7.04M | 95.12%5.67M | 34.61%3.87M | -8.65%3.01M | -8.65%3.01M | --2.47M | 21.66%2.9M | 8.29%2.87M |
Shareholders'equity | ||||||||||
Share capital | 4.75%94.76M | 4.75%94.76M | 0.00%90.46M | -0.18%90.46M | -0.18%90.46M | -0.18%90.46M | -0.18%90.46M | --90.46M | 0.67%90.63M | 0.67%90.63M |
-common stock | 4.75%94.76M | 4.75%94.76M | 0.00%90.46M | -0.18%90.46M | -0.18%90.46M | -0.18%90.46M | -0.18%90.46M | --90.46M | 0.67%90.63M | 0.67%90.63M |
Retained earnings | -6.09%-104.47M | -6.09%-104.47M | -6.68%-102.29M | -8.61%-101.13M | -6.35%-99.02M | -8.15%-98.47M | -8.15%-98.47M | ---95.88M | -11.03%-93.11M | -17.91%-93.11M |
Other equity interest | -19.39%9.77M | -19.39%9.77M | -10.56%11.2M | 2.16%11.68M | -16.84%11.43M | -13.03%12.12M | -13.03%12.12M | --12.52M | -28.85%11.43M | 2.93%13.74M |
Total stockholders'equity | -98.51%61.35K | -98.51%61.35K | -108.87%-629.36K | -88.67%1.01M | -74.51%2.87M | -69.58%4.11M | -69.58%4.11M | --7.1M | -59.74%8.95M | -53.87%11.26M |
Total equity | -98.51%61.35K | -98.51%61.35K | -108.87%-629.36K | -88.67%1.01M | -74.51%2.87M | -69.58%4.11M | -69.58%4.11M | --7.1M | -59.74%8.95M | -53.87%11.26M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data