(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.79%-6.73M | 45.09%-923.38K | -10.44%-1.96M | 6.80%-1.65M | 23.28%-2.19M | 28.32%-8.08M | 36.18%-1.68M | 59.02%-1.78M | 26.06%-1.78M | -49.51%-2.85M |
Net income from continuing operations | 30.20%-6.8M | 3.48%-2.07M | 10.77%-1.61M | 34.52%-2.15M | 61.61%-956.44K | 25.52%-9.74M | 49.06%-2.15M | -5.47%-1.81M | 14.51%-3.29M | 24.38%-2.49M |
Operating gains losses | -2,061.56%-979.17K | -98.96%275 | -4.60%12.6K | -166.69%-13.75K | -9,447.17%-978.3K | 103.31%49.92K | 26.56%26.34K | 100.84%13.21K | 15.79%20.62K | -136.24%-10.25K |
Change In working capital | 55.41%-143.21K | 2,288.41%855.8K | -25.95%-619.74K | -80.99%194.97K | 29.60%-574.24K | -127.03%-321.17K | -103.82%-39.11K | 69.16%-492.04K | 15.84%1.03M | -193.21%-815.71K |
-Change in receivables | -97.41%-93.13K | 59.05%-33.93K | -60.15%348.36K | 96.72%-21.77K | -119.79%-385.78K | -238.90%-47.18K | 32.88%-82.84K | 344.62%874.21K | -839.66%-663.03K | 0.70%-175.52K |
-Change in prepaid assets | 566.08%64.9K | 178.73%156.44K | -1.36%-348.02K | 4.85%148.87K | -18.04%107.61K | 85.40%-13.93K | -71.09%56.13K | 26.81%-343.34K | 23.13%141.99K | 104.21%131.3K |
-Change in payables and accrued expense | -7,836.29%-206.9K | 9.45%477.23K | -10.22%-575.91K | -82.11%168.2K | 67.72%-276.41K | -100.34%-2.61K | -5.97%436.03K | 57.40%-522.51K | -25.62%940.19K | -419.08%-856.31K |
-Change in other working capital | 135.70%91.92K | 157.10%256.06K | 91.17%-44.17K | -116.54%-100.33K | -123.17%-19.65K | -148.75%-257.46K | -191.80%-448.42K | -420.89%-500.41K | 203.95%606.53K | -88.21%84.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.79%-6.73M | 45.09%-923.38K | -10.44%-1.96M | 6.80%-1.65M | 23.28%-2.19M | 28.32%-8.08M | 36.18%-1.68M | 59.02%-1.78M | 26.06%-1.78M | -49.51%-2.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 414.44%7.45M | -94.47%34.15K | 369.28%3.53M | 196.95%1.12M | 631.29%2.77M | -145.37%-2.37M | -86.27%617.92K | -132.70%-1.31M | -146.26%-1.16M | 90.99%-520.85K |
Net investment purchase and sale | 414.44%7.45M | -94.47%34.15K | 369.28%3.53M | 196.95%1.12M | 631.29%2.77M | -145.37%-2.37M | -86.27%617.92K | -132.70%-1.31M | -146.26%-1.16M | 90.99%-520.85K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 414.44%7.45M | -94.47%34.15K | 369.28%3.53M | 196.95%1.12M | 631.29%2.77M | -145.37%-2.37M | -86.27%617.92K | -132.70%-1.31M | -146.26%-1.16M | 90.99%-520.85K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | -55.81%543.59K | -42.13%141.5K | 61,073.05%359.74K | 0 | -63.43%42.35K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -55.81%543.59K | -42.13%141.5K | 61,073.05%359.74K | --0 | -63.43%42.35K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | -55.81%543.59K | -42.13%141.5K | 61,073.05%359.74K | --0 | -63.43%42.35K |
Net cash flow | ||||||||||
Beginning cash position | -63.21%5.79M | 9.85%7.4M | -38.36%5.84M | -48.67%6.37M | -63.21%5.79M | -23.69%15.75M | -50.67%6.74M | -32.40%9.48M | -4.88%12.42M | -23.69%15.75M |
Current changes in cash | 107.30%723.14K | 3.59%-889.23K | 157.43%1.57M | 81.80%-533.6K | 117.43%580.3K | -105.36%-9.91M | -143.72%-922.34K | -728.30%-2.73M | -402.54%-2.93M | 56.05%-3.33M |
Effect of exchange rate changes | 94.67%-2.39K | 104.79%1.08K | 62.57%-4.08K | 110.19%1.1K | 14.79%-484 | 29.27%-44.74K | -4.33%-22.5K | 62.51%-10.9K | -85.80%-10.78K | 91.69%-568 |
End cash Position | 12.44%6.52M | 12.44%6.52M | 9.85%7.4M | -38.36%5.84M | -48.67%6.37M | -63.21%5.79M | -63.21%5.79M | -50.67%6.74M | -32.40%9.48M | -4.88%12.42M |
Free cash flow | 16.79%-6.73M | 45.09%-923.38K | -10.44%-1.96M | 6.80%-1.65M | 23.28%-2.19M | 28.32%-8.08M | 36.18%-1.68M | 59.02%-1.78M | 26.06%-1.78M | -49.51%-2.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data