(FY)Jan 27, 2024 | (Q4)Jan 27, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.16%258.98M | 32.02%325.09M | -726.80%-37.26M | 567.59%56.27M | -31.12%-85.12M | -46.61%164.79M | 69.19%246.25M | -104.32%-4.51M | -169.58%-12.03M | -256.38%-64.92M |
Net income from continuing operations | 53.94%218.92M | -5.61%23.42M | 55.03%83.74M | 37.37%60.25M | 163.73%51.52M | 192.78%142.21M | 3,024.56%24.81M | 88.08%54.01M | 141.43%43.86M | 2,075.50%19.54M |
Operating gains losses | -69.15%-28.35M | -66.84%-4.62M | -62.73%-8.36M | -118.00%-7.56M | -45.04%-7.82M | -304.71%-16.76M | -5,042.86%-2.77M | -1,137.35%-5.14M | -249.50%-3.47M | -93.15%-5.39M |
Depreciation and amortization | 13.12%163.09M | 23.30%45.31M | 19.93%42.52M | 7.50%37.99M | 1.73%37.27M | -5.55%144.18M | -1.61%36.75M | -6.12%35.46M | -8.11%35.34M | -6.25%36.64M |
Deferred tax | -334.84%-10.64M | -1,165.70%-8.42M | -8.05%-3.2M | -121.92%-1M | -6.80%1.98M | -43.52%4.53M | 214.83%790K | -228.57%-2.96M | 75.28%4.58M | -44.22%2.12M |
Other non cash items | 9.34%38.17M | 9.41%9.84M | 10.64%9.63M | 7.77%9.25M | 9.53%9.45M | -3.92%34.9M | 3.62%8.99M | -2.69%8.71M | -10.01%8.59M | -5.91%8.62M |
Change In working capital | 10.23%-147.94M | 48.10%254.1M | -65.84%-167.7M | 52.89%-49.78M | -42.41%-184.57M | -402.73%-164.81M | 76.27%171.58M | -501.45%-101.12M | -99.81%-105.67M | -752.47%-129.6M |
-Change in receivables | 37.87%-119.35M | 32.10%252.97M | -39.65%-191.68M | 60.44%-53.67M | -14.72%-126.97M | -240.95%-192.11M | 23.90%191.5M | -701.33%-137.26M | -153.69%-135.67M | -993.81%-110.68M |
-Change in payables and accrued expense | -145.34%-17.88M | 59.68%-7.75M | -60.74%10.18M | -24.85%16.17M | -425.69%-36.49M | 172.18%39.44M | 58.44%-19.22M | 503.58%25.93M | 1,368.01%21.52M | 426.14%11.2M |
-Change in other current assets | 109.81%3.49M | 506.27%8.49M | 225.18%6.78M | 19,589.47%3.7M | 44.90%-15.47M | -254.80%-35.6M | 65.06%-2.09M | -179.93%-5.41M | -100.32%-19K | -66.71%-28.08M |
-Change in other working capital | -160.54%-14.21M | -71.27%397K | -55.03%7.02M | -288.04%-15.99M | -176.38%-5.64M | 236.60%23.46M | 127.64%1.38M | 674.85%15.62M | 223.44%8.5M | 72.06%-2.04M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.16%258.98M | 32.02%325.09M | -726.80%-37.26M | 567.59%56.27M | -31.12%-85.12M | -46.61%164.79M | 69.19%246.25M | -104.32%-4.51M | -169.58%-12.03M | -256.38%-64.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -66.45%-306.16M | 15.94%-52.65M | -265.82%-179.94M | -2.27%-39.96M | -1.75%-33.61M | -21.26%-183.93M | -44.24%-62.64M | -11.45%-49.19M | -9.96%-39.07M | -15.55%-33.03M |
Capital expenditure reported | -8.73%-218.49M | 12.00%-57.36M | -22.61%-67.25M | -19.85%-50.97M | -11.76%-42.92M | -27.96%-200.96M | -49.61%-65.18M | -21.54%-54.85M | -15.80%-42.53M | -21.42%-38.41M |
Net business purchase and sale | -35,014.86%-122.9M | --0 | ---- | ---- | ---- | ---350K | ---350K | ---- | ---- | ---- |
Net other investing changes | 102.80%35.23M | 63.03%4.71M | 80.43%10.21M | 218.64%11.01M | 73.25%9.31M | 223.92%17.37M | 2,006.57%2.89M | 470.74%5.66M | 190.09%3.46M | 76.58%5.38M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -66.45%-306.16M | 15.94%-52.65M | -265.82%-179.94M | -2.27%-39.96M | -1.75%-33.61M | -21.26%-183.93M | -44.24%-62.64M | -11.45%-49.19M | -9.96%-39.07M | -15.55%-33.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12.59%-75.91M | -657.07%-187.01M | 11,626.14%149.49M | 69.47%-4.33M | -25.03%-34.06M | -147.48%-67.43M | 55.13%-24.7M | 97.78%-1.3M | 71.87%-14.18M | -108.91%-27.24M |
Net issuance payments of debt | 0.00%-17.5M | -3,520.00%-158.38M | 3,520.00%149.63M | 0.00%-4.38M | 0.00%-4.38M | -106.61%-17.5M | ---4.38M | 92.49%-4.38M | ---4.38M | -101.35%-4.38M |
Net common stock issuance | -1.90%-49.66M | -45.35%-29.36M | --0 | --0 | -9.49%-20.3M | 54.08%-48.73M | 64.01%-20.2M | --0 | 80.01%-9.99M | ---18.54M |
Proceeds from stock option exercised by employees | -74.79%1.15M | --845K | --0 | -61.08%79K | -81.28%225K | 190.63%4.56M | --0 | --3.15M | --203K | 228.42%1.2M |
Net other financing activities | -72.17%-9.9M | 4.72%-121K | -77.03%-131K | -84.21%-35K | -73.83%-9.62M | 68.54%-5.75M | 0.00%-127K | 52.26%-74K | 95.59%-19K | 68.52%-5.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -12.59%-75.91M | -657.07%-187.01M | 11,626.14%149.49M | 69.47%-4.33M | -25.03%-34.06M | -147.48%-67.43M | 55.13%-24.7M | 97.78%-1.3M | 71.87%-14.18M | -108.91%-27.24M |
Net cash flow | ||||||||||
Beginning cash position | -27.70%225.99M | -73.96%17.47M | -30.23%85.18M | -60.93%73.2M | -27.70%225.99M | 2,202.64%312.56M | -74.73%67.09M | -53.71%122.08M | -43.63%187.37M | 2,202.64%312.56M |
Current changes in cash | -42.20%-123.1M | -46.24%85.42M | -23.13%-67.71M | 118.35%11.98M | -22.05%-152.79M | -128.95%-86.57M | 237.68%158.9M | -3,235.29%-54.99M | 4.92%-65.29M | -139.26%-125.19M |
End cash Position | -54.47%102.89M | -54.47%102.89M | -73.96%17.47M | -30.23%85.18M | -60.93%73.2M | -27.70%225.99M | -27.70%225.99M | -74.73%67.09M | -53.71%122.08M | -43.63%187.37M |
Free cash flow | 211.94%40.48M | 47.86%267.73M | -76.08%-104.51M | 109.72%5.3M | -23.92%-128.04M | -123.85%-36.17M | 77.56%181.07M | -200.29%-59.35M | -180.84%-54.56M | -1,145.54%-103.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data