(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (Q4)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 185.32%3.75M | 81.35%-346.62K | -620.33%-2.73M | 106.23%115.81K | -154.88%-10M | 523.78K | -791.97%-4.27M | -206.19%-4.4M | -166.68%-1.86M | -133.42%-3.92M |
Net income from continuing operations | 134.09%1.44M | -68.34%-5.98M | -290.33%-7.57M | -72.81%-6.13M | -70.79%-8.57M | --3.98M | -184.78%-4.79M | -333.76%-4.21M | -262.43%-3.55M | -184.99%-5.02M |
Operating gains losses | 307.80%707.81K | 2,079.51%1.3M | 231.46%4.25M | -2,295.53%-1.31M | -5,739.98%-3.68M | ---3.23M | 1.69%-171.52K | -241.60%-340.63K | 25,816.52%59.61K | 161.61%65.3K |
Depreciation and amortization | 207.24%1.87M | 320.76%1.81M | 9.96%1.8M | 317.09%1.79M | 428.38%4.83M | --1.63M | 2,407.67%2.16M | 714.44%608.79K | 739.61%429.69K | 398.06%914.21K |
Deferred tax | --569.15K | --151.66K | ---- | ---- | --399.2K | ---- | ---- | ---- | ---- | --0 |
Other non cash items | 3,984.08%1.01M | 1,817.39%891.3K | -39.04%1.46M | 2,350.00%1.14M | 27,394.46%3.37M | --2.4M | 2,191.75%900K | 497.22%24.74K | 228.63%46.49K | 112.75%12.25K |
Change In working capital | -167.13%-1.71M | 67.53%1.19M | 35.42%-2.74M | 473.46%4.06M | -1,020.85%-6.28M | ---4.25M | -281.20%-2.1M | 35.98%-641.95K | 1,427.83%708.69K | -7,676.79%-560.55K |
-Change in receivables | -92.70%-1.88M | -78.28%241.65K | 48.84%-1.45M | 245.76%3.85M | -229.76%-3.14M | ---2.84M | -128.01%-433.97K | 1.75%-973.77K | 939.10%1.11M | -1,891.28%-951.54K |
-Change in payables and accrued expense | -51.30%161.61K | 334.11%945.64K | 8.26%-1.29M | 153.75%217.1K | -904.42%-3.15M | ---1.4M | -328.34%-1.67M | 184.10%331.82K | -721.55%-403.92K | 817.26%390.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 185.32%3.75M | 81.35%-346.62K | -620.33%-2.73M | 106.23%115.81K | -154.88%-10M | --523.78K | -791.97%-4.27M | -206.19%-4.4M | -166.68%-1.86M | -133.42%-3.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.36%-960.87K | 76.33%-339.56K | 88.37%-419.19K | -0.77%-1.45M | -887.05%-43.45M | -3.6M | -58.92%-2.06M | -1,190.33%-36.35M | -747.14%-1.43M | -1,050.52%-4.4M |
Net PPE purchase and sale | 50.95%-616.76K | -323.22%-273.28K | 84.75%-377.59K | -912.41%-653.73K | -928.83%-5.28M | ---2.48M | -591.67%-1.48M | -809.07%-1.26M | -51.90%-64.57K | -235.18%-513.16K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---263.04K | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | ---- | 146.85%528.88K | 61.40%-528.88K | -837.85%-36.47M | ---1.13M | --0 | -1,168.25%-33.97M | -980.14%-1.37M | -1,594.41%-3.89M |
Net other investing changes | ---85.82K | ---66.28K | ---- | ---- | ---1.7M | --0 | ---579.9K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.36%-960.87K | 76.33%-339.56K | 88.37%-419.19K | -0.77%-1.45M | -887.05%-43.45M | ---3.6M | -58.92%-2.06M | -1,190.33%-36.35M | -747.14%-1.43M | -1,050.52%-4.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -105.27%-1.85M | -112.58%-1.38M | -35.96%3.06M | -113.14%-1.44M | 483.92%52.41M | 4.78M | -81.51%1.45M | 3,976.24%35.18M | 12,831.64%10.99M | 28.17%8.97M |
Net issuance payments of debt | -94.22%2.01M | -705.34%-1.38M | -155.79%-653.35K | -80.03%-309.14K | 12,208.99%37.08M | --1.17M | 14,657.72%1.35M | --34.73M | -3,723.47%-171.71K | -266.54%-306.24K |
Net common stock issuance | ---- | ---- | 92.59%5.2M | --0 | 80.32%14.8M | --2.7M | --0 | --0 | --12.1M | 14.87%8.21M |
Cash dividends paid | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | 93.69%3.22M | --2.58M | -59.50%101.25K | -65.24%300K | 166.76%238.75K | 43,092.78%1.66M |
Net other financing activities | ---- | ---- | ---- | ---- | -62.15%-955.65K | --65.89K | --0 | --152.44K | ---1.17M | -78.23%-589.36K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -105.27%-1.85M | -112.58%-1.38M | -35.96%3.06M | -113.14%-1.44M | 483.92%52.41M | --4.78M | -81.51%1.45M | 3,976.24%35.18M | 12,831.64%10.99M | 28.17%8.97M |
Net cash flow | ||||||||||
Beginning cash position | -93.85%895.68K | -56.83%2.96M | -26.13%3.05M | -15.18%5.82M | 10.46%6.87M | --4.13M | 340.13%9M | 167.98%14.57M | 10.46%6.87M | 386.50%6.22M |
Current changes in cash | 116.87%938.44K | -126.87%-2.07M | -105.05%-85.68K | -136.03%-2.77M | -260.34%-1.04M | --1.7M | -180.14%-4.87M | -64.11%-5.56M | 1,085.82%7.7M | -86.84%650.09K |
End cash Position | -79.63%1.83M | -93.85%895.68K | -49.10%2.96M | -79.06%3.05M | -15.18%5.82M | --5.82M | -49.20%4.13M | 340.13%9M | 167.98%14.57M | 10.46%6.87M |
Free cash flow | 148.82%2.78M | 66.41%-655.37K | -45.95%-2.95M | 58.95%-800.97K | -249.19%-15.49M | ---2.02M | -740.05%-5.82M | -262.07%-5.7M | -163.95%-1.95M | -139.77%-4.44M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data
No Data