(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (Q4)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.63%1.83M | -93.85%895.68K | -49.10%2.96M | -79.06%3.05M | -15.18%5.82M | --5.82M | -49.20%4.13M | 316.52%9M | 167.98%14.57M | 10.46%6.87M |
-Cash and cash equivalents | -79.63%1.83M | -93.85%895.68K | -49.10%2.96M | -79.06%3.05M | -15.18%5.82M | --5.82M | -49.20%4.13M | 316.52%9M | 167.98%14.57M | 10.46%6.87M |
Receivables | 26.31%6.03M | 143.24%4.13M | -33.98%4.29M | 85.20%3.14M | 131.13%6.49M | --6.49M | 289.01%5.2M | 131.83%4.77M | 112.22%1.7M | 241.53%2.81M |
-Accounts receivable | 56.78%6.03M | 455.34%4.13M | -33.98%4.29M | 322.82%3.14M | 157.96%6.49M | --6.49M | 313.50%4.33M | 96.99%3.84M | 7.88%743.46K | 265.76%2.52M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 200.61%872.27K | 770.10%926.83K | 761.91%953.93K | 117.49%292.34K |
Other current assets | --1.26M | --1.28M | -11.95%1.37M | --1.06M | --1.55M | --1.55M | ---- | ---- | ---- | ---- |
Total current assets | -33.77%9.12M | -61.22%6.31M | -37.87%8.62M | -55.42%7.25M | 43.34%13.87M | --13.87M | -1.41%9.33M | 220.53%13.77M | 154.48%16.26M | 37.46%9.68M |
Non current assets | ||||||||||
Net PPE | 34.32%20.74M | 539.90%21.6M | -2.65%21.98M | 561.79%22.33M | 586.36%22.58M | --22.58M | 638.50%19.87M | 1,305.34%15.44M | 637.19%3.37M | 605.36%3.29M |
-Gross PPE | 64.72%27.71M | 525.83%28.07M | 3.74%27.51M | 505.76%27.17M | 461.20%26.52M | --26.52M | 552.01%22.77M | 810.63%16.82M | 306.54%4.48M | 335.38%4.73M |
-Accumulated depreciation | -404.99%-6.97M | -483.05%-6.47M | -40.42%-5.53M | -335.37%-4.83M | -174.29%-3.94M | ---3.94M | -261.83%-2.9M | -84.34%-1.38M | -71.97%-1.11M | -131.91%-1.44M |
Goodwill and other intangible assets | 4.52%76.47M | 615.07%77.56M | -2.04%78.04M | 628.66%79.03M | 712.93%79.67M | --79.67M | 676.92%78.55M | 888.72%73.17M | 396.98%10.85M | 424.82%9.8M |
-Goodwill | 72.02%53.86M | 674.70%54M | -0.29%53.86M | 674.79%54.01M | 768.27%54.02M | --54.02M | 369.90%47.51M | 323.07%31.31M | 219.42%6.97M | 233.17%6.22M |
-Other intangible assets | -45.97%22.62M | 507.80%23.55M | -5.74%24.18M | 545.68%25.02M | 616.74%25.65M | --25.65M | --31.04M | --41.86M | --3.87M | --3.58M |
Investments and advances | -100.00%100 | --100 | 0.00%100 | --100 | --100 | --100 | --2.58M | --2.17M | ---- | --0 |
Non current accounts receivable | 44.45%555.7K | --570.64K | -3.49%584.16K | --598.82K | --605.26K | --605.26K | --849.75K | --384.71K | ---- | ---- |
Total non current assets | 7.25%97.77M | 601.24%99.72M | -2.18%100.61M | 617.01%101.96M | 685.74%102.86M | --102.86M | 695.61%101.85M | 972.63%91.16M | 438.63%14.22M | 460.91%13.09M |
Total assets | 1.86%106.89M | 247.80%106.03M | -6.42%109.23M | 258.25%109.21M | 412.69%116.73M | --116.73M | 399.29%111.18M | 720.06%104.94M | 237.55%30.49M | 142.89%22.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 222.42%4.07M | 363.41%2.87M | 20.76%2.69M | 207.04%1.9M | 140.22%2.22M | --2.22M | 280.13%1.92M | 70.95%1.26M | 14.16%619.61K | 210.50%925.97K |
-accounts payable | 222.42%4.07M | 363.41%2.87M | 20.76%2.69M | 207.04%1.9M | 140.22%2.22M | --2.22M | 280.13%1.92M | 105.79%1.26M | 61.60%619.61K | 210.50%925.97K |
Current accrued expenses | 95.96%2.47M | 255.20%2.83M | -24.13%2.08M | 334.43%3.46M | 178.16%2.74M | --2.74M | 169.06%1.66M | 1,232.85%1.26M | 605.75%796.53K | 142.72%986.78K |
Current debt and capital lease obligation | -13.41%7.5M | 1,573.47%7.7M | -7.09%7.7M | 1,701.25%8.29M | 1,435.51%8.29M | --8.29M | 2,746.75%8.83M | 11,523.21%8.66M | 597.38%460.15K | 432.64%539.79K |
-Current debt | -8.20%7.12M | --7.32M | -7.44%7.32M | --7.91M | --7.91M | --7.91M | --7.89M | --7.76M | ---- | ---- |
-Current capital lease obligation | -58.03%380K | -17.42%380K | 0.00%380K | -17.42%380K | -29.60%380K | --380K | 203.83%942.79K | 1,114.88%905.37K | 597.38%460.15K | 432.64%539.79K |
Current deferred liabilities | -51.94%866.36K | -48.53%866.36K | -52.63%932.56K | -30.77%1.17M | 20.52%1.97M | --1.97M | --1.13M | --1.8M | --1.68M | --1.63M |
Current liabilities | 14.78%14.91M | 300.83%14.27M | -11.99%13.4M | 316.25%14.82M | 272.64%15.23M | --15.23M | 516.71%13.54M | 1,330.58%12.99M | 393.30%3.56M | 406.90%4.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.81%38.24M | 2,689.49%39.24M | -2.04%39.85M | 2,756.92%40.19M | 2,786.36%40.68M | --40.68M | 3,558.38%38.87M | 15,705.03%36.84M | 393.80%1.41M | 386.20%1.41M |
-Long term debt | 5.34%36M | 17,518.95%36.22M | -0.04%36.58M | 17,590.85%36.37M | 16,828.50%36.6M | --36.6M | 15,505.93%35.6M | 25,746.47%34.18M | 14.47%205.6K | 17.56%216.18K |
-Long term capital lease obligation | -15.79%2.24M | 150.95%3.01M | -19.99%3.27M | 217.61%3.81M | 242.64%4.09M | --4.09M | 292.22%3.27M | 2,539.87%2.66M | 1,041.18%1.2M | 1,025.52%1.19M |
Non current deferred liabilities | 489.93%5.54M | 654.20%6.2M | -10.95%6.14M | 694.60%6.53M | 617.91%6.9M | --6.9M | 10,599.86%8.48M | 4,997.92%939.9K | 459.65%821.72K | 5,110.23%960.61K |
Preferred securities outside stock equity | --15.41M | --14.99M | 33.24%13.21M | --9.16M | --9.92M | --9.92M | ---- | ---- | ---- | --0 |
Total non current liabilities | 56.71%59.2M | 2,611.49%60.42M | 2.98%59.21M | 2,407.41%55.87M | 2,325.94%57.5M | --57.5M | 1,822.62%47.35M | 3,732.58%37.78M | 416.20%2.23M | 668.67%2.37M |
Total liabilities | 45.98%74.11M | 1,190.45%74.69M | -0.16%72.61M | 1,121.37%70.69M | 1,026.42%72.72M | --72.72M | 1,207.10%60.89M | 2,581.00%50.76M | 401.87%5.79M | 479.33%6.46M |
Shareholders'equity | ||||||||||
Share capital | 34.30%47.35M | 73.39%47.37M | 14.91%47.12M | 50.72%41.17M | 124.71%41.01M | --41.01M | 105.88%36.22M | 212.54%35.26M | 169.37%27.32M | 83.04%18.25M |
-common stock | 34.30%47.35M | 73.39%47.37M | 14.91%47.12M | 50.72%41.17M | 124.71%41.01M | --41.01M | 105.88%36.22M | 212.54%35.26M | 169.37%27.32M | 83.04%18.25M |
Retained earnings | -106.34%-36.56M | -172.95%-36.32M | -73.47%-32.07M | -82.03%-24.22M | -89.28%-18.49M | ---18.49M | -163.77%-22.54M | -170.44%-17.72M | -133.59%-13.31M | -106.85%-9.77M |
Gains losses not affecting retained earnings | -167.07%-6.4M | -168.77%-6.22M | 4.07%-4.77M | -149.56%-4.49M | -180.27%-4.97M | ---4.97M | 38.01%9.51M | --9.54M | 163.66%9.05M | 105.79%6.2M |
Other equity interest | 11.55%1.94M | --1.74M | 0.00%1.74M | --1.74M | --1.74M | --1.74M | --1.74M | -6.69%1.74M | ---- | ---- |
Total stockholders'equity | -78.03%6.33M | -71.53%6.57M | -37.67%12.02M | -38.40%14.21M | 31.39%19.29M | --19.29M | 56.43%24.93M | 209.59%28.83M | 192.75%23.06M | 77.72%14.68M |
Noncontrolling interests | 4.36%26.45M | 1,416.20%24.77M | -0.48%24.6M | 1,388.03%24.31M | 1,413.59%24.72M | --24.72M | 1,416.80%25.36M | 1,492.24%25.35M | --1.63M | --1.63M |
Total equity | -39.48%32.79M | 26.89%31.34M | -16.78%36.62M | 55.97%38.52M | 169.77%44M | --44M | 185.60%50.29M | 396.88%54.17M | 213.49%24.7M | 97.49%16.31M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data