(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28,586.41%-2.03M | -11.09%-8.75M | 22.70%-3.11M | 10.25%-3.71M | -271.76%-1.92M | 99.14%-7.09K | -19.67%-7.87M | -280.70%-4.02M | -79.63%-4.14M | 158.02%1.12M |
Net income from continuing operations | -28.39%-2.75M | -63.76%-11.24M | -231.88%-3.16M | -53.12%-2.95M | -122.65%-2.99M | 18.94%-2.14M | -14.24%-6.86M | -377.26%-952.43K | 21.44%-1.93M | 54.53%-1.34M |
Depreciation and amortization | 24.71%241.56K | 47.94%866.98K | 47.89%238.7K | 101.21%242.34K | 25.72%192.24K | 28.05%193.69K | 11.45%586.03K | -34.01%161.41K | 3,709.01%120.44K | -6.13%152.91K |
Other non cash items | 15.38%37.5K | -9.17%143.07K | 0.00%37.5K | 1.41%40.57K | -18.75%32.5K | -18.75%32.5K | 112.33%157.5K | -45.78%37.5K | -46.67%40K | --40K |
Change In working capital | -84.68%281.21K | 130.14%775.07K | 87.55%-435.25K | 50.69%-1.25M | -70.10%621.06K | 33.47%1.84M | -1,396.60%-2.57M | -183.79%-3.5M | -3,503.49%-2.53M | 162.70%2.08M |
-Change in receivables | -65.04%594.4K | 175.44%1.59M | 39.43%-500.68K | 84.61%-313.19K | 264.17%699.37K | 43.40%1.7M | -310.53%-2.1M | 17.05%-826.62K | -452.99%-2.04M | -143.23%-426.02K |
-Change in inventory | 123.55%23.83K | 91.34%-97.8K | 99.97%-252 | -78.12%18.84K | 96.67%-15.23K | -314.18%-101.17K | -507.82%-1.13M | -97.66%-734.24K | -58.15%86.09K | -201.31%-457.45K |
-Change in prepaid assets | -74.69%57.94K | 198.18%794.77K | -19.93%200.98K | -39.86%140.57K | 382.45%224.28K | 186.49%228.94K | 251.36%266.54K | -27.16%251K | 136.58%233.74K | -80.81%46.49K |
-Change in payables and accrued expense | 68.97%-339.35K | -283.56%-1.98M | -122.11%-135.26K | -154.17%-167.43K | -305.34%-587.7K | -765.65%-1.09M | 4,114.38%1.08M | 220.65%611.87K | -42.68%309.07K | 628.38%286.21K |
-Change in other current liabilities | -915.25%-82.31K | -225.59%-232.01K | -162.35%-77.35K | -622.41%-74.09K | -206.88%-72.45K | -111.57%-8.11K | 244.53%184.73K | 140.20%124.06K | 120.67%14.18K | 64.55%-23.61K |
-Change in other working capital | -97.59%26.7K | 181.28%708.25K | 102.65%77.31K | 25.05%-850.71K | -85.94%372.78K | 107.38%1.11M | -208.32%-871.31K | -795.63%-2.92M | -1,401.24%-1.14M | 1,711.51%2.65M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28,586.41%-2.03M | -11.09%-8.75M | 22.70%-3.11M | 10.25%-3.71M | -271.76%-1.92M | 99.14%-7.09K | -19.67%-7.87M | -280.70%-4.02M | -79.63%-4.14M | 158.02%1.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.24%-9.81K | -69.63%-1.09M | 14.41%-195.47K | -41.55%-350.08K | -327.84%-287.22K | -155.83%-261.14K | -16.63%-644.89K | 5.70%-228.37K | -108.09%-247.31K | 49.84%-67.13K |
Net PPE purchase and sale | 78.84%-8.83K | -44.00%-496.69K | -784.45%-297.07K | 76.33%-40.42K | -200.64%-117.47K | 58.87%-41.74K | 36.77%-344.92K | 86.13%-33.59K | -43.69%-170.78K | 70.80%-39.07K |
Net intangibles purchase and sale | 99.55%-980 | -99.09%-597.22K | 152.16%101.59K | -304.63%-309.66K | -504.96%-169.75K | -36,467.67%-219.41K | -3,934.61%-299.97K | ---194.78K | ---76.53K | ---28.06K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.24%-9.81K | -69.63%-1.09M | 14.41%-195.47K | -41.55%-350.08K | -327.84%-287.22K | -155.83%-261.14K | -16.63%-644.89K | 5.70%-228.37K | -108.09%-247.31K | 49.84%-67.13K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -26.08%2.58M | 27.62%11.16M | 509.54%2.48M | 58.27%4.88M | 386.38%314.5K | -35.00%3.49M | 115.57%8.75M | 722.31%406.85K | 2,265.34%3.08M | 43.00%-109.82K |
Net issuance payments of debt | --0 | 71.56%-22.85K | --0 | --0 | 53.46%-11.57K | 52.90%-11.29K | 10.36%-80.34K | 52.90%-11.01K | 9.70%-20.51K | -12.58%-24.85K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --8.8M | --251K | --2.46M | --0 |
Net preferred stock issuance | -31.37%2.75M | 785.30%11.5M | 733.33%2.5M | 400.50%5M | --0 | --4M | -71.13%1.3M | --300K | --999K | --0 |
Proceeds from stock option exercised by employees | ---- | --230.4K | --113.35K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | 66.70%-166.72K | 57.12%-546.33K | -0.24%-133.46K | 65.44%-121.26K | 346.00%209.02K | 29.00%-500.63K | -260.48%-1.27M | -216.99%-133.14K | -193.29%-350.91K | 50.19%-84.97K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -26.08%2.58M | 27.62%11.16M | 509.54%2.48M | 58.27%4.88M | 386.38%314.5K | -35.00%3.49M | 115.57%8.75M | 722.31%406.85K | 2,265.34%3.08M | 43.00%-109.82K |
Net cash flow | ||||||||||
Beginning cash position | 117.81%2.44M | 25.44%1.12M | -34.21%3.27M | -60.88%2.45M | -18.55%4.34M | 25.44%1.12M | -77.48%893.72K | 119.91%4.97M | 29.97%6.27M | -24.63%5.33M |
Current changes in cash | -83.36%535.75K | 480.88%1.32M | 78.54%-825.07K | 162.52%814.67K | -301.23%-1.89M | -27.42%3.22M | 107.39%227.37K | -181.79%-3.84M | 49.20%-1.3M | 141.73%938.57K |
End cash Position | -31.41%2.98M | 117.81%2.44M | 117.81%2.44M | -34.21%3.27M | -60.88%2.45M | -18.55%4.34M | 25.44%1.12M | 25.44%1.12M | 119.91%4.97M | 29.97%6.27M |
Free cash flow | -661.48%-2.04M | -15.52%-9.84M | 22.26%-3.3M | 7.33%-4.06M | -310.15%-2.2M | 71.15%-268.23K | -19.43%-8.52M | -227.30%-4.25M | -81.03%-4.39M | 150.98%1.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data