(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.66%9.88B | 247.63%2.57B | 205.64%3.52B | -1.86%3.64B | -55.69%144M | -28.50%5.93B | -30.48%739M | -65.62%1.15B | 107.84%3.71B | -84.43%325M |
Net income from continuing operations | 17.07%2.87B | 251.37%996M | -6.51%1.32B | -79.04%285M | -20.00%272M | -31.41%2.46B | -199.10%-658M | 10.74%1.41B | 94.84%1.36B | -63.87%340M |
Operating gains losses | -2.30%1.58B | -1.40%1.69B | -53.13%-49M | ---- | ---- | 4,031.71%1.61B | 6,451.85%1.72B | -45.45%-32M | ---- | ---- |
Depreciation and amortization | 4.12%6.08B | 8.19%1.55B | 8.79%1.62B | 0.57%2.49B | -4.70%426M | 3.18%5.84B | -3.05%1.43B | 3.83%1.49B | 80.99%2.48B | -67.73%447M |
Deferred tax | 101.50%3M | 107.82%32M | -83.80%23M | -465.22%-84M | -27.27%32M | -204.71%-200M | -2,626.67%-409M | 63.22%142M | -30.30%23M | -48.84%44M |
Other non cash items | -10.85%-930M | -23.11%-261M | -13.92%-311M | 0.67%-295M | -10.53%-63M | -18.00%-839M | -8.16%-212M | -61.54%-273M | -56.32%-297M | 63.46%-57M |
Change In working capital | 107.70%250M | 113.81%183M | 142.72%663M | -242.86%-90M | -16.59%-506M | -379.76%-3.25B | -61.19%-1.33B | -375.67%-1.55B | 127.04%63M | -134.59%-434M |
-Change in receivables | 156.22%443M | 91.20%-38M | 40.34%-105M | 156.87%178M | 206.77%408M | -165.32%-788M | -232.31%-432M | 30.16%-176M | -7.19%-313M | -64.72%133M |
-Change in inventory | -48.32%-706M | 5.91%-175M | 94.96%-14M | -37,900.00%-378M | -969.23%-139M | -1,300.00%-476M | 38.41%-186M | -341.74%-278M | -98.39%1M | -114.29%-13M |
-Change in payables and accrued expense | -182.70%-674M | -80.00%21M | 58.97%558M | -175.50%-567M | -75.00%-686M | 52.91%815M | -57.66%105M | -3.31%351M | 163.51%751M | -7.99%-392M |
-Change in other current assets | 121.04%647M | 119.21%116M | 97.41%-36M | 176.49%654M | 61.16%-87M | -204.15%-3.08B | -6.53%-604M | -521.43%-1.39B | -281.70%-855M | -5,700.00%-224M |
-Change in other current liabilities | 117.12%558M | 257.73%306M | 24.14%324M | -139.33%-70M | -116.67%-2M | 213.41%257M | -3,780.00%-194M | -43.26%261M | 325.32%178M | 104.08%12M |
-Change in other working capital | -194.74%-18M | -235.71%-47M | 79.87%-64M | ---- | ---- | -62.00%19M | 78.79%-14M | -414.85%-318M | --301M | --50M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.66%9.88B | 247.63%2.57B | 205.64%3.52B | -1.86%3.64B | -55.69%144M | -28.50%5.93B | -30.48%739M | -65.62%1.15B | 107.84%3.71B | -84.43%325M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.19%-12.48B | 18.52%-2.72B | -3.35%-3.24B | -32.02%-5.58B | 26.76%-925M | -9.49%-11.97B | -22.23%-3.34B | -21.35%-3.14B | -70.73%-4.23B | 59.74%-1.26B |
Capital expenditure reported | -10.88%-12.6B | -2.33%-3.29B | -0.46%-3.05B | -22.70%-5.4B | -20.78%-866M | -17.00%-11.37B | -22.58%-3.22B | -23.56%-3.03B | -81.74%-4.4B | 67.63%-717M |
Net business purchase and sale | 1,476.92%716M | 5,073.33%746M | -60.00%-8M | -104.78%-22M | --0 | 94.17%-52M | -114.29%-15M | 44.44%-5M | 2,290.48%460M | 42.46%-492M |
Net investment purchase and sale | -30.00%63M | 44.44%26M | -90.32%3M | -17.07%34M | --0 | 1,700.00%90M | 147.37%18M | 287.50%31M | 127.78%41M | --0 |
Net other investing changes | -0.93%-650M | -59.06%-202M | -45.11%-193M | 40.61%-196M | -9.26%-59M | -93.39%-644M | -98.44%-127M | -0.76%-133M | -522.64%-330M | 35.71%-54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.19%-12.48B | 18.52%-2.72B | -3.35%-3.24B | -32.02%-5.58B | 26.76%-925M | -9.49%-11.97B | -22.23%-3.34B | -21.35%-3.14B | -70.73%-4.23B | 59.74%-1.26B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.64%2.35B | -102.40%-62M | -113.87%-274M | 202.83%1.93B | -19.28%758M | 134.92%6.13B | 77.92%2.58B | 434.75%1.98B | 12.74%637M | -20.76%939M |
Net issuance payments of debt | -32.53%5.43B | -63.92%765M | -81.19%528M | 58.36%3.38B | -23.33%759M | 90.04%8.05B | -6.90%2.12B | 359.91%2.81B | 61.62%2.14B | -42.41%990M |
Net common stock issuance | -11.11%8M | ---- | ---- | ---- | ---- | 80.00%9M | ---- | ---- | ---- | ---- |
Cash dividends paid | -2.04%-3.24B | -2.03%-806M | -2.09%-832M | -5.38%-1.61B | --0 | -2.09%-3.18B | -2.07%-790M | -2.00%-815M | -101.06%-1.52B | 93.61%-50M |
Net other financing activities | -87.65%154M | -102.34%-29M | 276.47%30M | 492.31%154M | 0.00%-1M | -15.80%1.25B | 2,394.44%1.24B | -101.32%-17M | 1,200.00%26M | -100.41%-1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.64%2.35B | -102.40%-62M | -113.87%-274M | 202.83%1.93B | -19.28%758M | 134.92%6.13B | 77.92%2.58B | 434.75%1.98B | 12.74%637M | -20.76%939M |
Net cash flow | ||||||||||
Beginning cash position | 15.96%603M | -8.74%574M | -11.27%567M | 233.33%30M | 562.50%53M | -6.47%520M | -15.34%629M | 13.10%639M | -98.70%9M | -98.56%8M |
Current changes in cash | -396.39%-246M | -734.62%-217M | 170.00%7M | -111.02%-13M | -2,400.00%-23M | 330.56%83M | 88.34%-26M | -105.62%-10M | 192.91%118M | -99.26%1M |
End cash Position | -40.80%357M | -40.80%357M | -8.74%574M | -11.27%567M | 233.33%30M | 15.96%603M | 15.96%603M | -15.34%629M | 13.10%639M | -98.70%9M |
Free cash flow | 49.89%-2.73B | 70.77%-725M | 125.51%479M | -154.78%-1.76B | -84.18%-722M | -281.75%-5.44B | -58.67%-2.48B | -308.44%-1.88B | -8.49%-690M | -208.66%-392M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data