(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 483.47%3.87M | 230.36%1.71M | 205.73%1.08M | 134.06%630.68K | -72.68%449.14K | 284.04%663.8K | 200.85%518.11K | 152.65%353.77K | -488.68%-1.85M | 371.61%1.64M |
Net income from continuing operations | 106.79%299.32K | 96.84%-99.52K | 162.36%157.74K | 117.93%206.04K | -75.55%35.06K | -1,796.23%-4.41M | -29,720.87%-3.15M | -287.96%-252.96K | -947.81%-1.15M | 42,071.76%143.38K |
Depreciation and amortization | 6.17%1.3M | 27.19%373.41K | 16.04%338.52K | 4.04%300.95K | -17.83%288.71K | -4.55%1.23M | -12.80%293.58K | -21.28%291.74K | -6.65%289.25K | 31.49%351.34K |
Change In working capital | 166.38%1.77M | 52.13%1.27M | 104.70%456.39K | 100.07%973 | -96.41%38.9K | 171.82%662.93K | 267.86%834.61K | 130.16%222.96K | -638.04%-1.48M | 2,685.96%1.08M |
-Change in receivables | 300.53%2.24M | 172.70%1.08M | -125.91%-122.74K | 39.43%1.45M | 85.24%-168.33K | -153.90%-1.12M | -172.54%-1.49M | 270.19%473.69K | 87.24%1.04M | -570.27%-1.14M |
-Change in prepaid assets | 248.12%71.49K | 26.65%358.86K | -226.98%-135.65K | -49.51%142.07K | 59.19%-293.79K | 71.50%-48.27K | 2,061.87%283.35K | 182.51%106.83K | 6.36%281.4K | -148.21%-719.84K |
-Change in payables and accrued expense | -132.11%-598.64K | -114.55%-249.79K | 778.25%770.25K | 41.02%-1.61M | -83.57%491.67K | 1,410.66%1.86M | 2,575.99%1.72M | 56.36%-113.57K | -440.97%-2.73M | 435.55%2.99M |
-Change in other current assets | -34.75%163.52K | -84.17%26.57K | 358.11%34.93K | 195.72%68.67K | -54.39%33.36K | 234.14%250.61K | 306.71%167.78K | 95.01%-13.53K | 6.17%23.22K | 245.87%73.14K |
-Change in other current liabilities | 15.49%-168.45K | 47.65%-27K | 31.03%-35.87K | -12.18%-53.36K | -8.38%-52.22K | -210.93%-199.33K | -8.47%-51.57K | -119.21%-52.02K | -114.25%-47.57K | -125.51%-48.18K |
-Change in other working capital | 164.27%55.14K | -63.50%76.66K | 69.44%-54.52K | 111.15%4.79K | 137.92%28.21K | 47.61%-85.8K | 3,037.01%210.02K | -151.75%-178.45K | -7.17%-42.97K | -25.08%-74.41K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 483.47%3.87M | 230.36%1.71M | 205.73%1.08M | 134.06%630.68K | -72.68%449.14K | 284.04%663.8K | 200.85%518.11K | 152.65%353.77K | -488.68%-1.85M | 371.61%1.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.84%-3.85M | 88.05%-1.08M | -12,090.93%-1.38M | -3,282.59%-854.92K | -1,943.07%-530.09K | -42.38%-9.14M | -14,441.30%-9.08M | 90.15%-11.34K | 99.58%-25.27K | 89.91%-25.95K |
Capital expenditure reported | -1,114.09%-1.55M | -360.67%-298.02K | -616.43%-81.27K | -2,824.16%-739.05K | -1,544.46%-426.67K | 72.08%-127.26K | -72.92%-64.69K | 90.15%-11.34K | 45.04%-25.27K | 89.91%-25.95K |
Net investment purchase and sale | 74.40%-2.31M | 91.27%-786.28K | ---1.3M | ---115.86K | ---103.42K | ---9.01M | ---9.01M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.84%-3.85M | 88.05%-1.08M | -12,090.93%-1.38M | -3,282.59%-854.92K | -1,943.07%-530.09K | -42.38%-9.14M | -14,441.30%-9.08M | 90.15%-11.34K | 99.58%-25.27K | 89.91%-25.95K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.07%-878.79K | 56.11%-191.99K | 48.28%-142.32K | 32.92%-220.76K | 2.78%-323.73K | -107.63%-1.37M | -147.02%-437.43K | -102.60%-275.16K | -104.14%-329.09K | 5.03%-332.97K |
Net issuance payments of debt | 29.80%-880.49K | 37.54%-193.68K | 48.28%-142.32K | 32.92%-220.76K | 4.76%-323.73K | -11.46%-1.25M | -75.11%-310.09K | -1.66%-275.16K | -0.66%-329.09K | 3.05%-339.91K |
Proceeds from stock option exercised by employees | -75.50%1.7K | 170,000.00%1.7K | --0 | --0 | --0 | -99.79%6.93K | ---1 | --0 | --0 | --6.94K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---127.34K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.07%-878.79K | 56.11%-191.99K | 48.28%-142.32K | 32.92%-220.76K | 2.78%-323.73K | -107.63%-1.37M | -147.02%-437.43K | -102.60%-275.16K | -104.14%-329.09K | 5.03%-332.97K |
Net cash flow | ||||||||||
Beginning cash position | -81.16%2.29M | -91.19%993.39K | -87.19%1.44M | -85.98%1.88M | -81.16%2.29M | 1,258.08%12.14M | -12.47%11.28M | 264.56%11.21M | 2,015.79%13.42M | 1,258.08%12.14M |
Current changes in cash | 91.29%-857.99K | 104.84%435.34K | -759.54%-443.65K | 79.83%-445K | -131.50%-404.68K | -187.61%-9.85M | -1,094.19%-8.99M | -99.31%67.27K | -190.35%-2.21M | 595.55%1.28M |
End cash Position | -37.52%1.43M | -37.52%1.43M | -91.19%993.39K | -87.19%1.44M | -85.98%1.88M | -81.16%2.29M | -81.16%2.29M | -12.47%11.28M | 264.56%11.21M | 2,015.79%13.42M |
Free cash flow | 333.89%2.33M | 211.77%1.41M | 192.13%1M | 94.23%-108.38K | -98.61%22.47K | 165.71%536.54K | 182.27%453.42K | 143.50%342.43K | -536.08%-1.88M | 1,671.64%1.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data