(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.55%52K | 132.87%282K | -64.39%-3.22M | 44.29%-122K | -48.78%-1.1M | -10.85%-1.14M | -3,058.62%-858K | -176.84%-1.96M | 28.20%-219K | -1,071.05%-738K |
Net income from continuing operations | -3,769.23%-4.02M | 12.93%-4.48M | -1.87%-9.53M | 51.23%-1.63M | -178.96%-2.65M | 99.11%-104K | -327.05%-5.15M | 45.02%-9.35M | -152.15%-3.34M | 125.93%3.36M |
Operating gains losses | 101.77%68K | -80.10%612K | -809.36%-6.41M | -309.88%-3.46M | 68.14%-2.18M | -143.23%-3.85M | 169.39%3.08M | -107.52%-705K | 244.99%1.65M | -163.63%-6.83M |
Depreciation and amortization | -15.74%1.05M | -26.15%901K | 30.01%4.61M | 31.33%1.07M | -35.56%1.07M | 169.48%1.25M | 101.99%1.22M | 74.05%3.54M | 10.60%814K | 158.88%1.66M |
Other non cash items | -90.15%40K | 154.83%739K | 59.49%3.92M | 180.24%1.66M | 402.25%1.56M | -4.69%406K | -74.27%290K | -27.40%2.46M | -64.14%592K | -66.81%311K |
Change In working capital | 160.91%2.86M | 795.44%2.44M | 66.23%3.2M | 12,909.09%1.43M | 48.34%1.03M | 37.74%1.1M | -182.01%-351K | 120.50%1.93M | 103.61%11K | 28.44%691K |
-Change in receivables | -716.67%-196K | 14.74%-214K | -150.00%-242K | -83.86%148K | 78.82%-115K | -9.09%-24K | -290.15%-251K | 801.45%484K | 3,296.30%917K | -1,457.50%-543K |
-Change in inventory | ---- | ---- | 177.78%14K | 85.71%-4K | --0 | ---- | ---- | 33.33%-18K | 47.17%-28K | -525.00%-17K |
-Change in prepaid assets | -82.78%36K | 86.47%-36K | -1,305.00%-281K | -189.47%-68K | -85.71%-156K | 1,592.86%209K | -13,400.00%-266K | -143.48%-20K | -59.36%76K | -18.31%-84K |
-Change in payables and accrued expense | 361.41%2.87M | 780.72%2.92M | 216.20%4.51M | 330.77%2.22M | 4.87%1.34M | -11.52%622K | -19.42%332K | 20.64%1.43M | -208.33%-962K | 77.05%1.27M |
-Change in other current assets | 46.53%-54K | 63.51%-27K | -66.41%-218K | 140.91%63K | -560.87%-106K | ---101K | ---74K | ---131K | ---154K | --23K |
-Change in other current liabilities | ---- | 35.00%-182K | -6.60%-775K | ---- | ---- | ---- | -150.00%-280K | ---727K | ---- | ---- |
-Change in other working capital | -79.12%19K | -112.77%-24K | -78.81%193K | -117.21%-153K | 71.79%67K | --91K | 1,205.88%188K | 451.74%911K | 677.27%889K | 125.32%39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.55%52K | 132.87%282K | -64.39%-3.22M | 44.29%-122K | -48.78%-1.1M | -10.85%-1.14M | -3,058.62%-858K | -176.84%-1.96M | 28.20%-219K | -1,071.05%-738K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.64%-38K | 11.11%-96K | 96.62%-436K | 138.75%31K | 97.69%-203K | 96.07%-156K | -272.41%-108K | -19.31%-12.89M | 82.76%-80K | -19,034.78%-8.8M |
Net PPE purchase and sale | 75.64%-38K | 11.11%-96K | -60.29%-436K | 139.24%31K | -58.59%-203K | -333.33%-156K | -272.41%-108K | 33.66%-272K | 56.59%-79K | -178.26%-128K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --178K | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.11%-12.79M | 36.52%-179K | ---8.67M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.64%-38K | 11.11%-96K | 96.62%-436K | 138.75%31K | 97.69%-203K | 96.07%-156K | -272.41%-108K | -19.31%-12.89M | 82.76%-80K | -19,034.78%-8.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.78%-191K | -132.48%-164K | -79.33%3.07M | 103.13%18K | -98.95%95K | -60.43%2.46M | 221.66%505K | 20.74%14.87M | -533.08%-576K | 4,027.27%9.08M |
Net issuance payments of debt | -107.78%-191K | -133.88%-164K | -79.81%3M | 94.44%-32K | -98.95%95K | -60.44%2.45M | 208.28%484K | 21.07%14.87M | -546.51%-576K | 4,678.95%9.08M |
Proceeds from stock option exercised by employees | --0 | --0 | --72K | --50K | --0 | --1K | --21K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.78%-191K | -132.48%-164K | -79.33%3.07M | 103.13%18K | -98.95%95K | -60.43%2.46M | 221.66%505K | 20.74%14.87M | -533.08%-576K | 4,027.27%9.08M |
Net cash flow | ||||||||||
Beginning cash position | -9.73%946K | -38.77%924K | 1.34%1.51M | -58.18%997K | -22.54%2.2M | -36.33%1.05M | 1.34%1.51M | 117.37%1.49M | 12.19%2.38M | 51.68%2.84M |
Current changes in cash | -115.32%-177K | 104.77%22K | -3,025.00%-585K | 91.66%-73K | -162.17%-1.21M | -3.59%1.16M | -393.63%-461K | -97.51%20K | -37.58%-875K | -284.00%-460K |
End cash Position | -65.09%769K | -9.73%946K | -38.77%924K | -38.77%924K | -58.18%997K | -22.54%2.2M | -36.33%1.05M | 1.34%1.51M | 1.34%1.51M | 12.19%2.38M |
Free cash flow | 101.08%14K | 119.25%186K | -63.89%-3.66M | 69.46%-91K | -50.23%-1.3M | -21.72%-1.3M | ---966K | -99.64%-2.23M | 38.81%-298K | -2,986.67%-866K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data