(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.10%75.66M | 25.44%36.88M | -6.43%133.9M | 41.44%354.89M | 36.38%120.43M | 1.84%61.96M | 60.68%29.4M | 71.43%143.1M | 13.83%250.92M | 2.83%88.31M |
Net income from continuing operations | 184.11%42.69M | 240.20%35.81M | 1,706.43%38.19M | 105.83%107.96M | 8,542.95%80.29M | 3.01%15.03M | -55.48%10.53M | -84.10%2.11M | -30.72%52.45M | -96.55%929K |
Operating gains losses | ---- | ---- | ---- | --5.93M | --0 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -0.09%13.75M | 0.41%13.5M | 1.71%13.6M | -3.98%54.61M | -2.59%14.03M | -4.18%13.76M | -4.77%13.45M | -4.42%13.37M | -6.71%56.88M | -6.02%14.41M |
Deferred tax | -800.68%-14.41M | ---15.84M | ---19.33M | -331.69%-53.53M | ---55.59M | --2.06M | --0 | --0 | -76.25%-12.4M | ---- |
Other non cash items | 391.75%4M | 82.78%3.17M | -105.60%-154K | -33.51%988K | -49.72%-2.13M | -172.26%-1.37M | -3.88%1.74M | 445.23%2.75M | -19.46%1.49M | -146.03%-1.42M |
Change In working capital | -181.65%-25.19M | -56.17%-57.72M | -36.49%61.08M | 73.80%92.06M | -29.40%41.8M | -411.20%-8.94M | 21.10%-36.96M | 154.86%96.17M | 69.96%52.97M | 98.46%59.21M |
-Change in receivables | 16.74%-94.25M | -1,358.97%-26.54M | 34.89%204.23M | 12.81%-94.91M | -56.35%-135.22M | 1.29%-113.2M | 111.87%2.11M | 37.54%151.4M | -32.75%-108.85M | -95.23%-86.49M |
-Change in prepaid assets | -200.89%-4.53M | 18.64%-6.48M | -149.63%-16.43M | 429.96%26.75M | -130.46%-2.86M | 526.62%4.49M | 46.89%-7.97M | 2,377.77%33.1M | -243.02%-8.11M | 146.42%9.4M |
-Change in payables and accrued expense | -72.70%9.22M | -58.44%6.4M | -32.96%-39.64M | 63.24%58.68M | 57.52%39.32M | 68.08%33.79M | -15.72%15.39M | -8.91%-29.82M | 35.18%35.95M | 113.31%24.96M |
-Change in other working capital | -2.45%64.36M | 33.11%-31.1M | -48.82%-87.08M | -24.21%101.54M | 25.49%140.57M | -32.55%65.97M | -43.78%-46.49M | -34.47%-58.51M | 65.62%133.98M | 35.48%112.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.10%75.66M | 25.44%36.88M | -6.43%133.9M | 41.44%354.89M | 36.38%120.43M | 1.84%61.96M | 60.68%29.4M | 71.43%143.1M | 13.83%250.92M | 2.83%88.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.01%-8.21M | -711.38%-35.14M | -48.67%-10.27M | 30.27%-21.54M | 0.20%-5.92M | -0.94%-4.39M | 69.33%-4.33M | -6.30%-6.91M | -122.57%-30.89M | -24.44%-5.93M |
Capital expenditure reported | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Net PPE purchase and sale | 16.93%-3.65M | 36.50%-2.75M | -48.67%-10.27M | -21.73%-21.54M | 0.20%-5.92M | -5.58%-4.39M | 7.02%-4.33M | -133.78%-6.91M | -25.71%-17.7M | -13.81%-5.93M |
Net business purchase and sale | --94K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---13.2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.01%-8.21M | -711.38%-35.14M | -48.67%-10.27M | 30.27%-21.54M | 0.20%-5.92M | -0.94%-4.39M | 69.33%-4.33M | -6.30%-6.91M | -122.57%-30.89M | -24.44%-5.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 108.60%17.47M | 112.72%3.43M | 213.25%22.77M | -188.04%-232.34M | 163.31%17.84M | -1,068.06%-203.13M | -37.74%-26.95M | -29.44%-20.11M | 17.52%-80.66M | 47.64%-28.18M |
Net issuance payments of debt | --0 | --0 | --0 | -134.27%-281.13M | --0 | -637.08%-221.13M | 0.00%-30M | 0.00%-30M | 0.00%-120M | 50.00%-30M |
Net common stock issuance | --0 | --0 | --0 | 77.27%-15K | --0 | --0 | 75.00%-4K | 21.43%-11K | -34.69%-66K | -15.38%-15K |
Proceeds from stock option exercised by employees | -12.41%17.47M | 12.17%3.43M | 129.99%22.77M | 28.79%50.75M | 869.93%17.84M | 57.94%19.95M | -70.75%3.06M | -31.61%9.9M | 77.11%39.4M | -70.35%1.84M |
Net other financing activities | ---- | ---- | ---- | ---1.95M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 108.60%17.47M | 112.72%3.43M | 213.25%22.77M | -188.04%-232.34M | 163.31%17.84M | -1,068.06%-203.13M | -37.74%-26.95M | -29.44%-20.11M | 17.52%-80.66M | 47.64%-28.18M |
Net cash flow | ||||||||||
Beginning cash position | 24.51%701.52M | 22.64%700.7M | 19.95%555.35M | 42.47%462.97M | 3.36%422.45M | 52.15%563.43M | 47.55%571.35M | 42.47%462.97M | 52.44%324.96M | 36.47%408.72M |
Current changes in cash | 158.35%84.93M | 374.73%5.17M | 26.13%146.41M | -27.53%101M | 144.18%132.35M | -472.19%-145.55M | 87.78%-1.88M | 88.94%116.08M | 28.14%139.36M | 98.56%54.2M |
Effect of exchange rate changes | -183.11%-3.8M | 28.02%-4.34M | 86.31%-1.06M | -534.76%-8.62M | 1,204.76%548K | 750.36%4.57M | -298.88%-6.04M | -1,044.24%-7.71M | -144.72%-1.36M | 102.28%42K |
End cash Position | 85.26%782.65M | 24.51%701.52M | 22.64%700.7M | 19.95%555.35M | 19.95%555.35M | 3.36%422.45M | 52.15%563.43M | 47.55%571.35M | 42.47%462.97M | 42.47%462.97M |
Free cash flow | 16.99%67.36M | 36.14%34.13M | -9.22%123.64M | 42.93%333.35M | 39.01%114.51M | 1.56%57.57M | 83.80%25.07M | 69.14%136.19M | 12.91%233.22M | 1.57%82.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data