(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.79%-19.19M | 149.73%1.84M | 68.27%-2.95M | 50.69%-3.88M | -133.92%-14.2M | -199.08%-26.95M | -207.74%-3.7M | -322.91%-9.3M | -255.30%-7.88M | 24.42%-6.07M |
Net income from continuing operations | -39.97%-97.5M | -45.78%-44.46M | 73.06%-6.68M | -597.30%-37.72M | 3.55%-8.63M | -92.60%-69.66M | -107.39%-30.5M | -271.54%-24.8M | 49.56%-5.41M | -120.36%-8.95M |
Operating gains losses | 165.00%34.84M | -8.32%3.04M | -92.93%987K | 729.49%27.94M | 819.55%2.87M | -39.85%13.15M | -61.09%3.32M | 200.73%13.96M | -162.05%-4.44M | -79.73%312K |
Depreciation and amortization | -59.72%5.21M | -70.45%1.06M | -48.63%1.5M | -58.40%1.31M | -59.19%1.33M | 199.05%12.93M | 59.06%3.57M | 295.41%2.93M | 284.77%3.16M | 535.41%3.27M |
Deferred tax | --0 | ---- | ---- | ---- | ---- | 100.94%38K | ---- | ---- | ---- | ---- |
Other non cash items | -101.05%-4K | -78.26%10K | -83.48%264K | ---251K | ---27K | --382K | --46K | 371.31%1.6M | ---- | ---- |
Change In working capital | -224.97%-7.76M | -90.79%1.11M | 101.74%65K | 227.53%809K | -316.64%-9.74M | 25.90%6.21M | 151.02%12.04M | -407.98%-3.75M | -93.99%247K | 55.00%-2.34M |
-Change in receivables | 169.59%1.32M | -184.49%-1.2M | 99.61%-11K | 6,510.00%1.92M | 241.40%608K | 9.26%-1.89M | 148.92%1.43M | -716.85%-2.86M | -110.56%-30K | -624.39%-430K |
-Change in inventory | 915.37%5.48M | -12.07%1.12M | 74.30%-339K | 38,718.18%4.25M | -23.75%459K | 108.56%540K | 126.83%1.27M | -318.73%-1.32M | 98.34%-11K | 200.17%602K |
-Change in prepaid assets | -43.60%996K | -43.82%673K | 63.60%-269K | 436.21%975K | -123.98%-383K | 177.66%1.77M | 159.99%1.2M | -362.06%-739K | 36.40%-290K | 1,650.49%1.6M |
-Change in payables and accrued expense | -315.71%-17.91M | -94.25%539K | -23.09%1.36M | -814.16%-9.43M | -148.98%-10.37M | -49.33%8.3M | -33.69%9.38M | 38.15%1.77M | -69.81%1.32M | -22.00%-4.17M |
-Change in other current assets | 208.24%2.39M | 95.71%-56K | -14.02%-675K | 1,402.46%3.18M | 19.12%-55K | -281.74%-2.21M | -205.24%-1.31M | -332.12%-592K | -149.39%-244K | 82.20%-68K |
-Change in other current liabilities | 86.91%-39K | -48.15%42K | --0 | 83.77%-81K | --0 | 85.13%-298K | 108.53%81K | 98.31%-6K | -723.75%-499K | 116.20%126K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.79%-19.19M | 149.73%1.84M | 85.81%-1.32M | 29.97%-5.52M | -133.92%-14.2M | -206.11%-26.95M | -207.74%-3.7M | -331.94%-9.3M | -283.12%-7.88M | 24.42%-6.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 149.73%8.94M | -1,827.45%-2.95M | 86.93%-1.49M | 274.64%1.84M | 315.28%11.54M | 85.27%-17.97M | 99.78%-153K | -44.63%-11.4M | 97.29%-1.05M | 16.90%-5.36M |
Net PPE purchase and sale | -301.41%-570K | 92.15%-106K | 50.94%-183K | -24.26%281K | -146.45%-562K | 99.01%-142K | 88.23%-1.35M | 75.98%-373K | 131.15%371K | 1,780.56%1.21M |
Net intangibles purchase and sale | --0 | --0 | ---- | ---- | ---- | 97.19%-508K | 98.07%-328K | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | --5K | ---113K | ---- | ---- | ---- | --0 |
Net investment purchase and sale | 163.01%9.5M | -121.58%-1.83M | --0 | --0 | 296.09%11.33M | -22.58%-15.08M | -110.85%-825K | -428.47%-9.45M | 106.09%973K | -169.87%-5.78M |
Net other investing changes | 100.29%4K | -140.50%-1.02M | 6.70%-1.31M | 191.51%1.56M | 196.59%764K | 93.20%-1.4M | 9.29%2.51M | 65.07%-1.4M | 90.40%-1.71M | 21.37%-791K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 149.73%8.94M | -1,827.45%-2.95M | 86.93%-1.49M | 274.64%1.84M | 315.28%11.54M | 84.90%-17.97M | 99.78%-153K | -43.79%-11.4M | 97.06%-1.05M | 17.06%-5.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -131.73%-2.42M | 175.33%826K | 17.09%-325K | 97.65%-22K | -133.50%-2.9M | -95.75%7.62M | -99.43%300K | -102.81%-392K | -101.81%-936K | -85.85%8.65M |
Net issuance payments of debt | -139.64%-2.42M | 176.25%826K | 17.09%-325K | -109.02%-22K | -148.70%-2.9M | -89.65%6.1M | -99.44%299K | 62.24%-392K | -96.08%244K | 28,219.05%5.95M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -98.75%1.52M | 200.00%1K | --0 | -100.74%-340K | -96.96%1.86M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --840K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -131.73%-2.42M | 175.33%826K | 17.09%-325K | 97.65%-22K | -133.50%-2.9M | -95.75%7.62M | -99.43%300K | -102.81%-392K | -101.81%-936K | -85.85%8.65M |
Net cash flow | ||||||||||
Beginning cash position | -65.92%19.29M | -69.81%6.9M | -77.17%10.03M | -74.48%13.73M | -65.92%19.29M | 991.94%56.6M | -67.12%22.85M | -33.06%43.95M | 3.84%53.81M | 982.95%56.6M |
Current changes in cash | 66.02%-12.68M | 92.07%-282K | 77.40%-4.77M | 79.05%-2.07M | -99.64%-5.56M | -172.56%-37.31M | 72.42%-3.56M | -649.19%-21.1M | -171.16%-9.87M | -105.97%-2.78M |
End cash Position | -65.71%6.62M | -65.71%6.62M | -69.81%6.9M | -77.17%10.03M | -74.48%13.73M | -65.92%19.29M | -65.92%19.29M | -67.12%22.85M | -33.06%43.95M | 3.84%53.81M |
Free cash flow | 32.74%-20.01M | 134.21%1.7M | 84.75%-1.5M | 31.51%-5.42M | -110.97%-14.79M | 27.78%-29.76M | 80.12%-4.98M | -132.64%-9.86M | -106.45%-7.91M | 13.46%-7.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data