(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M | 38.74%237.36M | 47.27%189.03M | 53.31%211.78M |
-Cash and cash equivalents | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M | 38.74%237.36M | 47.27%189.03M | 53.31%211.78M |
Receivables | 12.20%63.76M | 12.20%63.76M | 22.07%67.26M | 14.98%69.37M | 3.31%61.46M | 1.88%56.83M | 1.88%56.83M | 5.85%55.1M | 17.82%60.33M | 19.16%59.49M |
-Accounts receivable | 14.16%51.57M | 14.16%51.57M | -3.43%44.14M | 14.97%56.24M | 10.96%50.13M | 8.32%45.17M | 8.32%45.17M | 7.60%45.71M | 30.29%48.91M | 22.98%45.18M |
-Other receivables | 4.59%12.19M | 4.59%12.19M | 146.30%23.12M | 15.00%13.13M | -20.82%11.33M | -17.17%11.66M | -17.17%11.66M | -1.93%9.39M | -16.42%11.42M | 8.51%14.31M |
Inventory | ---- | ---- | 14.12%897K | 19.16%970K | 67.74%1.35M | ---- | ---- | -3.32%786K | 9.56%814K | 34.56%806K |
Other current assets | 31.58%33.47M | 31.58%33.47M | 15.07%26.29M | 27.88%26.43M | 41.39%28.53M | 15.75%25.44M | 15.75%25.44M | -0.62%22.85M | 7.57%20.66M | 17.98%20.17M |
Total current assets | 16.60%418.18M | 16.60%418.18M | 18.34%374.05M | 19.69%324.17M | -6.41%273.53M | 22.80%358.65M | 22.80%358.65M | 28.00%316.09M | 35.75%270.84M | 42.03%292.25M |
Non current assets | ||||||||||
Net PPE | -2.19%17.81M | -2.19%17.81M | -5.85%17M | -5.58%18.4M | -13.86%17.73M | -14.87%18.21M | -14.87%18.21M | -18.03%18.06M | -12.87%19.49M | -12.89%20.58M |
-Gross PPE | 7.96%60.44M | 7.96%60.44M | 7.30%57.44M | 6.49%59.04M | 174.72%56.54M | -0.11%55.98M | -0.11%55.98M | -4.93%53.54M | 0.06%55.44M | -63.14%20.58M |
-Accumulated depreciation | -12.85%-42.63M | -12.85%-42.63M | -13.99%-40.44M | -13.03%-40.64M | ---38.81M | -9.00%-37.77M | -9.00%-37.77M | -3.48%-35.48M | -8.83%-35.96M | ---- |
Goodwill and other intangible assets | 11.71%1.01B | 11.71%1.01B | 14.00%1.01B | 13.28%1.05B | 21.30%1.06B | 8.00%905.46M | 8.00%905.46M | 2.91%890.26M | 4.93%924.37M | 3.90%869.84M |
-Goodwill | 12.55%760.41M | 12.55%760.41M | 14.27%751.92M | 13.89%765.1M | 20.60%759.87M | 10.99%675.65M | 10.99%675.65M | 6.76%658.04M | 8.92%671.8M | 6.29%630.08M |
-Other intangible assets | 9.24%251.05M | 9.24%251.05M | 13.26%263.01M | 11.66%282.03M | 23.16%295.29M | 0.09%229.81M | 0.09%229.81M | -6.65%232.22M | -4.38%252.57M | -1.91%239.77M |
Non current deferred assets | -81.74%2.1M | -81.74%2.1M | -75.18%2.83M | -70.57%3.76M | -66.56%4.59M | -23.25%11.48M | -23.25%11.48M | -25.03%11.39M | 7.19%12.78M | 12.51%13.74M |
Other non current assets | 11.19%24.74M | 11.19%24.74M | 17.43%23.97M | 17.63%22.66M | 15.08%22.09M | 19.27%22.25M | 19.27%22.25M | 12.17%20.41M | 11.21%19.26M | 15.92%19.19M |
Total non current assets | 10.31%1.06B | 10.31%1.06B | 12.62%1.06B | 11.89%1.09B | 19.08%1.1B | 7.17%957.39M | 7.17%957.39M | 2.13%940.12M | 4.65%975.9M | 3.79%923.36M |
Total assets | 12.02%1.47B | 12.02%1.47B | 14.06%1.43B | 13.59%1.42B | 12.96%1.37B | 11.02%1.32B | 11.02%1.32B | 7.60%1.26B | 10.13%1.25B | 10.98%1.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.76%24.22M | 33.76%24.22M | -3.89%17.91M | 19.76%17.11M | 26.02%18.34M | 11.88%18.11M | 11.88%18.11M | 37.71%18.63M | 30.68%14.29M | 50.33%14.55M |
-accounts payable | 65.43%17.48M | 65.43%17.48M | 12.33%14.2M | 25.56%12.35M | 28.06%12.37M | 0.03%10.57M | 0.03%10.57M | 28.00%12.64M | 23.49%9.84M | 27.43%9.66M |
-Total tax payable | -10.64%6.73M | -10.64%6.73M | -38.09%3.71M | 6.95%4.76M | 21.99%5.96M | 34.19%7.54M | 34.19%7.54M | 63.92%5.99M | 50.00%4.45M | 133.09%4.89M |
Current accrued expenses | 8.88%48.75M | 8.88%48.75M | 75.59%70.52M | 48.49%61.93M | 0.84%68.46M | 84.46%44.77M | 84.46%44.77M | 85.69%40.16M | 103.78%41.71M | 341.87%67.88M |
Current debt and capital lease obligation | -9.48%3.08M | -9.48%3.08M | -8.84%3.06M | -11.85%3.18M | -12.81%3.38M | -15.69%3.4M | -15.69%3.4M | -17.11%3.36M | -13.47%3.6M | -10.12%3.87M |
-Current capital lease obligation | -9.48%3.08M | -9.48%3.08M | -8.84%3.06M | -11.85%3.18M | -12.81%3.38M | -15.69%3.4M | -15.69%3.4M | -17.11%3.36M | -13.47%3.6M | -10.12%3.87M |
Current deferred liabilities | 24.68%84.51M | 24.68%84.51M | 27.97%81.21M | 28.36%85.42M | 20.34%75.02M | 19.38%67.78M | 19.38%67.78M | 16.47%63.46M | 19.77%66.55M | 16.93%62.34M |
Current liabilities | 20.07%203.63M | 20.07%203.63M | 32.52%209.05M | 30.76%203.8M | 34.30%199.63M | 27.10%169.6M | 27.10%169.6M | 25.63%157.75M | 31.36%155.85M | 40.18%148.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.51%3.9M | -0.51%3.9M | -32.56%2.86M | -41.56%2.98M | -44.45%3.49M | -46.86%3.92M | -46.86%3.92M | -42.19%4.24M | -34.98%5.09M | -25.24%6.29M |
-Long term capital lease obligation | -0.51%3.9M | -0.51%3.9M | -32.56%2.86M | -41.56%2.98M | -44.45%3.49M | -46.86%3.92M | -46.86%3.92M | -42.19%4.24M | -34.98%5.09M | -25.24%6.29M |
Non current deferred liabilities | -39.04%22.57M | -39.04%22.57M | -34.67%24.65M | -27.35%28.37M | -18.87%30.73M | -1.14%37.02M | -1.14%37.02M | 11.63%37.73M | 17.03%39.05M | 26.72%37.87M |
Total non current liabilities | -30.68%32.62M | -30.68%32.62M | -27.03%36.7M | -26.55%38.52M | -21.42%41.23M | -9.81%47.06M | -9.81%47.06M | -0.35%50.29M | 3.68%52.44M | 13.68%52.47M |
Total liabilities | 9.05%236.25M | 9.05%236.25M | 18.13%245.75M | 16.33%242.32M | 19.76%240.86M | 16.72%216.65M | 16.72%216.65M | 18.18%208.04M | 23.09%208.3M | 32.14%201.11M |
Shareholders'equity | ||||||||||
Share capital | 2.36%551.16M | 2.36%551.16M | 1.71%547.54M | 1.86%546.98M | 1.76%546.27M | 0.40%538.45M | 0.40%538.45M | 0.53%538.35M | 0.52%537M | 0.79%536.84M |
-common stock | 2.36%551.16M | 2.36%551.16M | 1.71%547.54M | 1.86%546.98M | 1.76%546.27M | 0.40%538.45M | 0.40%538.45M | 0.53%538.35M | 0.52%537M | 0.79%536.84M |
Retained earnings | 110.55%220.76M | 110.55%220.76M | 151.56%188.92M | 233.79%162.32M | 421.63%134.2M | 3,914.09%104.85M | 3,914.09%104.85M | 552.89%75.1M | 215.58%48.63M | 139.43%25.73M |
Paid-in capital | 1.68%494.7M | 1.68%494.7M | 1.64%490.92M | 1.44%486.52M | 1.32%482.21M | 2.80%486.55M | 2.80%486.55M | 2.53%483M | 2.40%479.62M | 2.11%475.93M |
Gains losses not affecting retained earnings | 6.14%-28.59M | 6.14%-28.59M | 16.43%-40.35M | 17.89%-22.02M | -26.83%-30.45M | -145.75%-30.46M | -145.75%-30.46M | -3,476.85%-48.29M | -1,269.34%-26.81M | -347.71%-24.01M |
Total stockholders'equity | 12.61%1.24B | 12.61%1.24B | 13.25%1.19B | 13.04%1.17B | 11.61%1.13B | 9.96%1.1B | 9.96%1.1B | 5.72%1.05B | 7.85%1.04B | 7.56%1.01B |
Total equity | 12.61%1.24B | 12.61%1.24B | 13.25%1.19B | 13.04%1.17B | 11.61%1.13B | 9.96%1.1B | 9.96%1.1B | 5.72%1.05B | 7.85%1.04B | 7.56%1.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data