(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,027.43%102.29M | 242.18%28.23M | 129.92%46.59M | 152.31%13.61M | 202.41%13.86M | -206.87%-11.03M | 221.04%8.25M | 146.36%20.26M | -350.39%-26.01M | -816.80%-13.53M |
Net income from continuing operations | -221.08%-8.97M | -767.23%-16.33M | -109.48%-1.57M | 164.14%3.02M | 332.83%5.91M | 246.60%7.41M | 61.16%-1.88M | 1,250.29%16.54M | 6.17%-4.72M | -170.55%-2.54M |
Operating gains losses | -904.64%-2.38M | 68.69%-366K | -32.87%-853K | -124.52%-424K | -376.13%-738K | 88.47%-237K | -753.28%-1.17M | 40.67%-642K | --1.73M | ---155K |
Depreciation and amortization | 40.73%63.59M | 17.30%16.27M | 89.44%17.01M | -1.10%14.58M | 107.17%15.72M | 141.86%45.19M | 175.57%13.87M | 89.91%8.98M | 111.08%14.75M | 292.20%7.59M |
Deferred tax | -233.67%-8.03M | ---- | ---- | -25.24%-526K | --612K | 39.83%-2.41M | ---- | ---- | -260.31%-420K | --0 |
Other non cash items | 44.58%14.23M | 151.26%10.35M | 221.35%2.14M | -115.24%-945K | 107.90%2.68M | 848.46%9.85M | 469.06%4.12M | -521.83%-1.77M | --6.2M | --1.29M |
Change In working capital | 146.84%34.69M | 469.73%24.1M | 135,123.81%28.36M | 89.58%-4.98M | 35.33%-12.79M | -9,769.19%-74.07M | -92.02%-6.52M | -100.69%-21K | -578.11%-47.76M | -123.26%-19.77M |
-Change in receivables | 182.77%18.02M | 191.99%26.35M | -11.85%-3.53M | 108.05%1.22M | 52.01%-6.02M | -413.88%-21.77M | 654.52%9.02M | -185.46%-3.16M | -298.20%-15.11M | -124.87%-12.53M |
-Change in inventory | 97.09%-1.24M | -848.45%-10.88M | 158.34%8.68M | 148.67%8.21M | 40.27%-7.24M | -738.19%-42.4M | 118.56%1.45M | -259.39%-14.87M | -153.37%-16.86M | -13,425.27%-12.13M |
-Change in prepaid assets | 149.68%931K | 2,248.29%8.22M | -107.64%-883K | 74.65%-3.46M | -2,573.64%-2.94M | -208.20%-1.87M | -86.96%350K | 473.88%11.55M | ---13.67M | ---110K |
-Change in payables and accrued expense | 484.52%16.72M | 107.84%576K | 1,611.71%25.7M | -8,382.39%-12.05M | -48.71%2.49M | -765.70%-4.35M | -212.59%-7.35M | 82.00%-1.7M | -101.94%-142K | 229.79%4.85M |
-Change in other working capital | 107.06%259K | 98.26%-174K | -119.72%-1.61M | 156.01%1.11M | 498.71%928K | -4.98%-3.67M | -67.29%-9.99M | 221.86%8.16M | -376.50%-1.99M | -57.06%155K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,027.43%102.29M | 242.18%28.23M | 129.92%46.59M | 152.31%13.61M | 202.41%13.86M | -206.87%-11.03M | 221.04%8.25M | 146.36%20.26M | -350.39%-26.01M | -816.80%-13.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -119.85%-278.52M | -92.29%-11.8M | 25.99%-3.9M | -346.57%-257.73M | 91.15%-5.09M | -206.19%-126.69M | 57.38%-6.14M | 64.64%-5.26M | -405.01%-57.71M | -8,609.98%-57.57M |
Net PPE purchase and sale | -64.72%-18.69M | 11.19%-3.98M | 27.37%-3.9M | -1,485.32%-5.72M | -345.28%-5.09M | -52.49%-11.35M | -2,306.45%-4.48M | -221.97%-5.36M | 92.38%-361K | -34.75%-1.14M |
Net business purchase and sale | -125.27%-259.84M | -371.00%-7.83M | --0 | -339.40%-252.01M | --0 | -239.88%-115.34M | 88.31%-1.66M | 100.76%100K | -757.41%-57.35M | -30,115.43%-56.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -119.85%-278.52M | -92.29%-11.8M | 25.99%-3.9M | -346.57%-257.73M | 91.15%-5.09M | -206.19%-126.69M | 57.38%-6.14M | 64.64%-5.26M | -405.01%-57.71M | -8,609.98%-57.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 68.67%250.41M | -462.34%-18.89M | -7.89%-5.64M | 214.26%277.32M | -103.48%-2.39M | 328.24%148.46M | -114.32%-3.36M | -170.04%-5.22M | 2,206.53%88.25M | 96,994.37%68.8M |
Net issuance payments of debt | -3.60%157.01M | -358.10%-15.15M | -278.05%-8.89M | 98.61%182.33M | -101.66%-1.28M | 540.37%162.88M | -114.10%-3.31M | -32.38%-2.35M | 2,307.61%91.8M | 132,400.00%76.73M |
Net common stock issuance | 3,944.02%94.56M | -7,223.53%-3.74M | --0 | 126,273.08%98.42M | ---117K | ---2.46M | ---51K | ---2.33M | -700.00%-78K | --0 |
Proceeds from stock option exercised by employees | --3.25M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 63.04%-4.42M | --0 | --0 | 1.64%-3.42M | 87.40%-1M | -229.49%-11.96M | --0 | ---541K | ---3.48M | ---7.94M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 68.67%250.41M | -462.34%-18.89M | -7.89%-5.64M | 214.26%277.32M | -103.48%-2.39M | 328.24%148.46M | -114.32%-3.36M | -170.04%-5.22M | 2,206.53%88.25M | 96,994.37%68.8M |
Net cash flow | ||||||||||
Beginning cash position | 68.63%24.74M | 299.02%101.16M | 258.97%64.85M | 153.62%31.33M | 68.63%24.74M | 41.08%14.67M | 111.96%25.35M | 64.21%18.07M | -54.74%12.35M | -50.08%14.67M |
Current changes in cash | 590.33%74.17M | -97.35%-2.46M | 279.07%37.06M | 633.86%33.2M | 375.76%6.37M | 197.45%10.74M | -155.67%-1.25M | 1,128.14%9.78M | 62.38%4.52M | -4.62%-2.31M |
Effect of exchange rate changes | 206.22%717K | 46.06%926K | 69.88%-750K | -73.15%319K | 3,271.43%222K | -202.27%-675K | 34.32%634K | -1,627.61%-2.49M | 1,481.40%1.19M | -106.31%-7K |
End cash Position | 302.69%99.63M | 302.69%99.63M | 299.02%101.16M | 258.97%64.85M | 153.62%31.33M | 68.63%24.74M | 68.63%24.74M | 111.96%25.35M | 64.21%18.07M | -54.74%12.35M |
Free cash flow | 349.30%77.61M | 2,109.44%22.47M | 164.35%41.46M | 121.55%6.73M | 141.86%6.95M | -799.45%-31.13M | 110.77%1.02M | 188.73%15.68M | -1,185.58%-31.23M | -613.94%-16.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data