(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.76%81.79M | -21.76%81.79M | -18.99%87.22M | -16.52%93.53M | -6.13%99.65M | 233.79%104.53M | 233.79%104.53M | --107.67M | 187.06%112.04M | --106.16M |
-Cash and cash equivalents | 116.88%12.66M | 116.88%12.66M | -98.62%82K | -92.61%855K | -99.08%899K | -74.88%5.84M | -74.88%5.84M | --5.93M | 3.94%11.57M | --98.07M |
-Short-term investments | -29.95%69.13M | -29.95%69.13M | -14.35%87.14M | -7.76%92.67M | 1,120.40%98.76M | 1,121.46%98.69M | 1,121.46%98.69M | --101.74M | 260.13%100.47M | --8.09M |
Receivables | 9.90%344K | 9.90%344K | -53.50%1.33M | -46.92%1.7M | -87.44%528K | -34.79%313K | -34.79%313K | --2.87M | 288.23%3.2M | --4.2M |
-Other receivables | 9.90%344K | 9.90%344K | -53.50%1.33M | -46.92%1.7M | -87.44%528K | -34.79%313K | -34.79%313K | --2.87M | 288.23%3.2M | --4.2M |
Prepaid assets | -39.80%472K | -39.80%472K | ---- | ---- | ---- | 245.37%784K | 245.37%784K | ---- | ---- | ---- |
Restricted cash | 270.82%3.15M | 270.82%3.15M | 264.39%2.89M | 5.30%834K | 0.36%840K | 37.54%850K | 37.54%850K | --792K | 35.62%792K | --837K |
Total current assets | -19.46%85.76M | -19.46%85.76M | -17.86%91.44M | -17.21%96.06M | -9.16%101.02M | 226.21%106.48M | 226.21%106.48M | --111.33M | 186.93%116.03M | --111.2M |
Non current assets | ||||||||||
Net PPE | 59.33%21.16M | 59.33%21.16M | 94.31%14.86M | 89.85%14.71M | 91.65%14.59M | 76.00%13.28M | 76.00%13.28M | --7.65M | 23.96%7.75M | --7.61M |
-Gross PPE | 59.02%24.13M | 59.02%24.13M | --14.86M | --14.71M | --14.59M | 79.38%15.17M | 79.38%15.17M | ---- | ---- | ---- |
-Accumulated depreciation | -56.80%-2.97M | -56.80%-2.97M | ---- | ---- | ---- | -107.35%-1.89M | -107.35%-1.89M | ---- | ---- | ---- |
Non current prepaid assets | 20.46%471K | 20.46%471K | 12.21%441K | 113.04%441K | 97.76%441K | -80.72%391K | -80.72%391K | --393K | 4.55%207K | --223K |
Total non current assets | 58.22%21.63M | 58.22%21.63M | 90.30%15.3M | 90.46%15.15M | 91.82%15.03M | 42.80%13.67M | 42.80%13.67M | --8.04M | 23.36%7.95M | --7.84M |
Total assets | -10.62%107.39M | -10.62%107.39M | -10.58%106.74M | -10.30%111.21M | -2.51%116.05M | 184.61%120.15M | 184.61%120.15M | --119.37M | 164.44%123.98M | --119.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 77.99%2.65M | 77.99%2.65M | 60.78%5.39M | 65.34%4.57M | -28.51%4.5M | 18.78%1.49M | 18.78%1.49M | --3.35M | 24.50%2.76M | --6.3M |
-accounts payable | 80.32%2.57M | 80.32%2.57M | 73.51%2.27M | 49.46%1.79M | -45.99%2.07M | 18.29%1.42M | 18.29%1.42M | --1.31M | -12.44%1.2M | --3.83M |
-Due to related parties current | 25.40%79K | 25.40%79K | ---- | ---- | ---- | --63K | --63K | ---- | ---- | ---- |
-Other payable | ---- | ---- | 52.62%3.12M | 77.47%2.78M | -1.38%2.43M | ---- | ---- | --2.04M | 83.70%1.57M | --2.47M |
Current accrued expenses | 75.24%2.24M | 75.24%2.24M | ---- | ---- | ---- | -46.07%1.28M | -46.07%1.28M | ---- | ---- | ---- |
Current debt and capital lease obligation | 58.74%1.06M | 58.74%1.06M | --848K | --846K | --828K | --669K | --669K | ---- | ---- | ---- |
-Current capital lease obligation | 58.74%1.06M | 58.74%1.06M | --848K | --846K | --828K | --669K | --669K | ---- | ---- | ---- |
Current liabilities | 63.72%7.1M | 63.72%7.1M | 86.07%6.24M | 95.95%5.42M | -15.36%5.33M | -1.52%4.34M | -1.52%4.34M | --3.35M | 24.50%2.76M | --6.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 169.98%12.21M | 169.98%12.21M | --5.2M | --5.43M | --5.62M | --4.52M | --4.52M | ---- | ---- | ---- |
-Long term debt | --5.61M | --5.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 45.98%6.6M | 45.98%6.6M | --5.2M | --5.43M | --5.62M | --4.52M | --4.52M | ---- | ---- | ---- |
Derivative product liabilities | -36.11%3.6M | -36.11%3.6M | -37.84%5.44M | -39.81%7.79M | -68.39%5.93M | -69.77%5.63M | -69.77%5.63M | --8.76M | -26.17%12.95M | --18.76M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current liabilities | 55.71%15.81M | 55.71%15.81M | 21.58%10.65M | 2.15%13.23M | -38.43%11.55M | -86.01%10.15M | -86.01%10.15M | --8.76M | -81.89%12.95M | --18.76M |
Total liabilities | 58.11%22.91M | 58.11%22.91M | 39.44%16.89M | 18.65%18.64M | -32.63%16.88M | -81.18%14.49M | -81.18%14.49M | --12.11M | -78.69%15.71M | --25.05M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -33.67%-115.76M | -33.67%-115.76M | -30.27%-108.39M | -28.42%-103.48M | -20.62%-94.79M | -63.89%-86.6M | -63.89%-86.6M | ---83.21M | -82.06%-80.58M | ---78.58M |
Paid-in capital | 4.15%200.23M | 4.15%200.23M | 4.09%198.25M | 3.81%196.05M | 12.40%193.97M | 964.38%192.26M | 964.38%192.26M | --190.46M | 983.79%188.85M | --172.57M |
Total stockholders'equity | -20.05%84.48M | -20.05%84.48M | -16.23%89.85M | -14.51%92.56M | 5.52%99.18M | 403.81%105.66M | 403.81%105.66M | --107.26M | 503.43%108.27M | --93.99M |
Total equity | -20.05%84.48M | -20.05%84.48M | -16.23%89.85M | -14.51%92.56M | 5.52%99.18M | 403.81%105.66M | 403.81%105.66M | --107.26M | 503.43%108.27M | --93.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data