(Q3)Feb 25, 2024 | (Q2)Nov 26, 2023 | (Q1)Aug 27, 2023 | (FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | (Q1)Aug 28, 2022 | (FY)May 29, 2022 | (Q4)May 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.02%585.8M | 64.00%340.8M | -37.10%269.1M | 22.79%1.55B | 18.44%412.3M | 16.07%504.9M | -31.01%207.8M | 137.27%427.8M | 5.96%1.26B | -22.21%348.1M |
Net income from continuing operations | 9.27%313.4M | 13.23%212.3M | 0.62%194.8M | 3.02%983.5M | 12.03%315.6M | 15.69%286.8M | -3.05%187.5M | -16.44%193.6M | 50.96%954.7M | -23.66%281.7M |
Depreciation and amortization | 19.94%117.9M | 16.22%112.5M | 14.85%109.8M | 5.27%387.8M | 4.41%97.1M | 4.24%98.3M | 5.10%96.8M | 7.42%95.6M | 4.99%368.4M | 4.38%93M |
Deferred tax | 84.16%-4.8M | 124.16%3.6M | 143.75%4.2M | -151.05%-59.5M | 86.05%-4.7M | -1,312.00%-30.3M | -215.50%-14.9M | -77.78%-9.6M | -114.01%-23.7M | -118.57%-33.7M |
Other non cash items | -800.00%-10.8M | -550.00%-2.6M | -191.43%-3.2M | -105.56%-600K | -131.25%-2.5M | -116.00%-1.2M | -157.14%-400K | 164.81%3.5M | 130.77%10.8M | 208.11%8M |
Change In working capital | 14.65%155.7M | 91.49%-6M | -154.06%-69.9M | 277.43%184.7M | 34.44%-9.9M | 77.28%135.8M | -739.29%-70.5M | 182.25%129.3M | -3,489.66%-104.1M | 92.54%-15.1M |
-Change in receivables | -43.17%7.9M | -1.92%-21.2M | 38.50%29.5M | -110.26%-8.2M | -15.90%-22.6M | -15.76%13.9M | -1,123.53%-20.8M | 2,562.50%21.3M | 78.80%-3.9M | 19.42%-19.5M |
-Change in inventory | 227.55%12.5M | -3.49%-23.7M | 476.00%9.4M | 78.32%-17.3M | 166.54%17.9M | 27.41%-9.8M | -18.04%-22.9M | 87.50%-2.5M | -595.65%-79.8M | -934.62%-26.9M |
-Change in prepaid assets | 18.18%2.6M | 1,438.10%32.3M | -43.21%-40.1M | -8.41%-24.5M | 75.76%-800K | 188.00%2.2M | 142.00%2.1M | -137.29%-28M | -829.03%-22.6M | -312.50%-3.3M |
-Change in payables and accrued expense | 25.20%15.9M | -45.74%12.1M | 13.78%-21.9M | -34.24%33.8M | 18.63%24.2M | 69.33%12.7M | -8.98%22.3M | -2,440.00%-25.4M | -44.97%51.4M | -78.55%20.4M |
-Change in other current liabilities | 500.00%16.4M | 74.02%35.5M | -34.22%-25.1M | 127.88%34.6M | 722.22%37M | 83.60%-4.1M | -7.69%20.4M | 85.12%-18.7M | -176.23%-124.1M | -95.01%4.5M |
-Change in other working capital | -16.96%100.4M | 42.74%-41M | -111.88%-21.7M | 122.03%166.3M | -776.29%-65.6M | 29.17%120.9M | -147.75%-71.6M | 36,420.00%182.6M | 128.82%74.9M | 102.70%9.7M |
Cash from discontinued investing activities | -45.31%-9.3M | 0 | 0 | 15.29%-7.2M | -1.7M | -6.4M | 1.4M | -162.50%-500K | -1,800.00%-8.5M | |
Operating cash flow | 15.65%576.5M | 62.91%340.8M | -37.02%269.1M | 23.05%1.55B | 20.91%410.6M | 14.60%498.5M | -30.36%209.2M | 135.95%427.3M | 5.20%1.26B | -24.20%339.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.49%-153.1M | -8.63%-168.7M | -623.29%-854.2M | -46.12%-568.4M | -46.99%-158.9M | -32.01%-136.1M | -65.04%-155.3M | -41.10%-118.1M | -47.52%-389M | -31.35%-108.1M |
Capital expenditure reported | ---- | 10.47%-7.7M | 10.34%-5.2M | -14.84%-29.4M | ---- | ---- | -36.51%-8.6M | -5.45%-5.8M | -66.23%-25.6M | -52.08%-7.3M |
Net PPE purchase and sale | -14.24%-148.4M | -9.74%-161.1M | -32.83%-149.3M | -47.08%-539.5M | -48.47%-150.4M | -32.28%-129.9M | -66.82%-146.8M | -41.74%-112.4M | -47.01%-366.8M | -30.54%-101.3M |
Net business purchase and sale | --0 | --0 | ---699.9M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 333.33%1.3M | 0.00%100K | 100.00%200K | -85.29%500K | --0 | -81.25%300K | -50.00%100K | -90.91%100K | 183.33%3.4M | 400.00%500K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.49%-153.1M | -8.63%-168.7M | -623.29%-854.2M | -46.12%-568.4M | -46.99%-158.9M | -32.01%-136.1M | -65.04%-155.3M | -41.10%-118.1M | -47.52%-389M | -29.00%-108.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.46%-375.2M | -1.69%-192.7M | 218.53%409.4M | 35.82%-1.03B | 54.48%-170.4M | 36.28%-327.8M | 53.58%-189.5M | -10.42%-345.4M | -236.12%-1.61B | -161.02%-374.3M |
Net issuance payments of debt | -210.41%-196.8M | 183.36%151.6M | 16,144.19%689.9M | -53.49%-19.8M | -43.59%-5.6M | -1,764.71%-63.4M | 1,883.33%53.5M | -65.38%-4.3M | 95.34%-12.9M | -85.71%-3.9M |
Net common stock issuance | 81.65%-21.6M | -86.93%-177.4M | 37.38%-120.6M | 58.95%-423.3M | 92.25%-18.1M | 68.28%-117.7M | 63.49%-94.9M | -15.54%-192.6M | -128,987.50%-1.03B | -790.84%-233.4M |
Cash dividends paid | -6.54%-156.4M | -6.22%-157.2M | -6.73%-158.5M | -4.76%-589.8M | -7.09%-146.5M | -4.78%-146.8M | -3.79%-148M | -3.48%-148.5M | -177.89%-563M | -18.65%-136.8M |
Net other financing activities | ---400K | ---9.7M | ---1.4M | 92.59%-200K | ---- | ---- | ---- | ---- | ---2.7M | ---200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.46%-375.2M | -1.69%-192.7M | 218.53%409.4M | 35.82%-1.03B | 54.48%-170.4M | 36.28%-327.8M | 53.58%-189.5M | -10.42%-345.4M | -236.12%-1.61B | -161.02%-374.3M |
Net cash flow | ||||||||||
Beginning cash position | -26.77%219.9M | -44.83%240.5M | -11.84%416.2M | -61.13%472.1M | -44.81%334.9M | -62.36%300.3M | -56.38%435.9M | -61.13%472.1M | 59.14%1.21B | -38.95%606.8M |
Current changes in cash | 39.31%48.2M | 84.81%-20.6M | -385.36%-175.7M | 92.47%-55.9M | 160.36%81.3M | 118.12%34.6M | 32.70%-135.6M | 83.19%-36.2M | -264.51%-742.6M | -161.01%-134.7M |
End cash Position | -19.95%268.1M | -26.77%219.9M | -44.83%240.5M | -11.84%416.2M | -11.84%416.2M | -44.81%334.9M | -62.36%300.3M | -56.38%435.9M | -61.13%472.1M | -61.13%472.1M |
Free cash flow | 16.67%422.1M | 298.14%171.6M | -62.17%113M | 11.45%951.3M | 7.23%247.7M | 10.91%361.8M | -78.82%43.1M | 221.53%298.7M | -7.59%853.6M | -36.82%231M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data