(Q3)Feb 25, 2024 | (Q2)Nov 26, 2023 | (Q1)Aug 27, 2023 | (FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | (Q1)Aug 28, 2022 | (FY)May 29, 2022 | (Q4)May 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.41%243.9M | -18.70%195.7M | -49.11%192.1M | -12.55%367.8M | -12.55%367.8M | -50.42%275.3M | -67.75%240.7M | -60.17%377.5M | -65.37%420.6M | -65.37%420.6M |
-Cash and cash equivalents | -11.41%243.9M | -18.70%195.7M | -49.11%192.1M | -12.55%367.8M | -12.55%367.8M | -50.42%275.3M | -67.75%240.7M | -60.17%377.5M | -65.37%420.6M | -65.37%420.6M |
Receivables | 25.35%72.2M | 12.15%80.3M | 16.77%59.2M | 11.39%80.2M | 11.39%80.2M | 9.51%57.6M | 3.62%71.6M | -25.00%50.7M | 5.57%72M | 5.57%72M |
-Accounts receivable | 25.35%72.2M | 12.15%80.3M | 16.77%59.2M | 3.54%40.9M | 3.54%40.9M | 9.51%57.6M | 3.62%71.6M | -25.00%50.7M | 4.22%39.5M | 4.22%39.5M |
-Other receivables | ---- | ---- | ---- | 20.73%39.6M | 20.73%39.6M | ---- | ---- | ---- | 7.54%32.8M | 7.54%32.8M |
-Recievables adjustments allowances | ---- | ---- | ---- | 0.00%-300K | 0.00%-300K | ---- | ---- | ---- | -50.00%-300K | -50.00%-300K |
Inventory | -2.52%298.2M | 4.90%310.6M | 5.09%287M | 6.39%287.9M | 6.39%287.9M | 25.52%305.9M | 28.63%296.1M | 29.49%273.1M | 41.82%270.6M | 41.82%270.6M |
Prepaid assets | 42.23%122.6M | 20.16%138.9M | 43.60%98.8M | -60.95%107.3M | -60.95%107.3M | -71.08%86.2M | -65.76%115.6M | -77.31%68.8M | -18.51%274.8M | -18.51%274.8M |
Other current assets | -15.91%139.5M | -15.41%142.2M | 16.21%198.6M | 9.26%154.5M | 9.26%154.5M | 27.22%165.9M | 28.32%168.1M | 33.00%170.9M | 134.88%141.4M | 134.88%141.4M |
Total current assets | -1.63%876.4M | -2.74%867.7M | -11.19%835.7M | -15.41%997.7M | -15.41%997.7M | -30.40%890.9M | -41.08%892.1M | -43.24%941M | -36.97%1.18B | -36.97%1.18B |
Non current assets | ||||||||||
Net PPE | 7.80%7.6B | 8.43%7.58B | 9.42%7.59B | 4.07%7.1B | 4.07%7.1B | 3.86%7.05B | 3.75%6.99B | 3.05%6.94B | 2.64%6.82B | 2.64%6.82B |
-Gross PPE | 8.27%11.26B | 8.60%11.17B | 9.30%11.1B | 5.61%10.52B | 5.61%10.52B | 5.69%10.4B | 5.77%10.28B | 5.28%10.15B | 4.98%9.96B | 4.98%9.96B |
-Accumulated depreciation | -9.27%-3.67B | -8.96%-3.58B | -9.05%-3.51B | -8.95%-3.42B | -8.95%-3.42B | -9.77%-3.36B | -10.33%-3.29B | -10.46%-3.22B | -10.45%-3.14B | -10.45%-3.14B |
Goodwill and other intangible assets | 38.08%2.55B | 37.82%2.54B | 36.95%2.52B | 0.29%1.92B | 0.29%1.92B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.31%1.92B | 0.31%1.92B |
-Goodwill | 34.74%1.4B | 34.27%1.39B | 32.73%1.38B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
-Other intangible assets | 42.38%1.15B | 42.38%1.15B | 42.38%1.15B | 0.63%884.6M | 0.63%884.6M | 0.00%806.3M | 0.00%806.3M | 0.00%806.3M | 0.68%879.1M | 0.68%879.1M |
Other non current assets | 15.50%339.8M | 11.59%330.3M | 8.72%316.6M | 1.83%222.8M | 1.83%222.8M | -0.84%294.2M | -2.92%296M | -5.02%291.2M | -4.37%218.8M | -4.37%218.8M |
Total non current assets | 14.12%10.48B | 14.47%10.45B | 14.99%10.43B | 3.21%9.24B | 3.21%9.24B | 2.90%9.18B | 2.75%9.13B | 2.14%9.07B | 1.95%8.96B | 1.95%8.96B |
Total assets | 12.73%11.36B | 12.94%11.32B | 12.53%11.27B | 1.04%10.24B | 1.04%10.24B | -1.27%10.08B | -3.63%10.03B | -5.00%10.01B | -4.88%10.14B | -4.88%10.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.55%483.5M | -3.92%502M | -3.51%502.4M | 9.71%596.7M | 9.71%596.7M | 23.50%511.9M | 15.24%522.5M | 21.72%520.7M | 14.55%543.9M | 14.55%543.9M |
-accounts payable | -4.20%406M | -2.62%423.9M | 3.12%419.6M | 16.16%426.2M | 16.16%426.2M | 21.09%423.8M | 22.48%435.3M | 25.20%406.9M | 20.49%366.9M | 20.49%366.9M |
-Total tax payable | -12.03%77.5M | -10.44%78.1M | -27.24%82.8M | -3.67%170.5M | -3.67%170.5M | 36.59%88.1M | -11.02%87.2M | 10.70%113.8M | 3.93%177M | 3.93%177M |
Current accrued expenses | 16.50%195.6M | 29.18%177.1M | 22.89%168.6M | -2.43%189M | -2.43%189M | -5.41%167.9M | -14.69%137.1M | -11.08%137.2M | 3.53%193.7M | 3.53%193.7M |
Current debt and capital lease obligation | --158.7M | 503.45%350M | --95.4M | -3.21%196M | -3.21%196M | ---- | --58M | ---- | 9.99%202.5M | 9.99%202.5M |
-Current debt | --158.7M | 503.45%350M | --95.4M | ---- | ---- | ---- | --58M | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | -3.21%196M | -3.21%196M | ---- | ---- | ---- | 9.99%202.5M | 9.99%202.5M |
Current deferred liabilities | 14.23%626M | 18.00%547.3M | 15.77%541.7M | 2.81%512M | 2.81%512M | 1.99%548M | 1.38%463.8M | 4.65%467.9M | 5.02%498M | 5.02%498M |
Other current liabilities | 11.90%808.6M | 11.06%805.2M | 12.38%786.1M | 20.58%148.8M | 20.58%148.8M | 5.24%722.6M | 2.24%725M | 2.00%699.5M | -41.13%123.4M | -41.13%123.4M |
Current liabilities | 16.51%2.27B | 24.93%2.38B | 14.73%2.09B | 4.87%1.94B | 4.87%1.94B | 7.41%1.95B | 7.06%1.91B | 6.43%1.83B | -0.04%1.85B | -0.04%1.85B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.43%5.15B | 12.29%5.18B | 15.39%5.35B | -1.85%4.6B | -1.85%4.6B | -2.72%4.62B | -4.49%4.62B | -5.65%4.64B | -6.65%4.68B | -6.65%4.68B |
-Long term debt | 55.84%1.37B | 54.48%1.37B | 65.02%1.48B | 0.14%930.3M | 0.14%930.3M | -3.87%880.9M | -4.65%885.8M | -4.44%895.1M | -0.11%929M | -0.11%929M |
-Long term capital lease obligation | 0.96%3.77B | 2.27%3.82B | 3.52%3.88B | -2.35%3.67B | -2.35%3.67B | -2.45%3.74B | -4.45%3.73B | -5.93%3.75B | -8.14%3.76B | -8.14%3.76B |
Non current deferred liabilities | 64.89%240.9M | 36.51%242.3M | 20.27%231.4M | -29.29%142.2M | -29.29%142.2M | -37.03%146.1M | -22.59%177.5M | -11.05%192.4M | -9.25%201.1M | -9.25%201.1M |
Derivative product liabilities | ---- | ---- | ---- | -62.14%-45.4M | -62.14%-45.4M | ---- | ---- | ---- | -13,900.00%-28M | -13,900.00%-28M |
Other non current liabilities | 15.29%1.52B | 13.08%1.47B | 11.52%1.44B | 14.26%1.41B | 14.26%1.41B | 17.14%1.32B | 28.25%1.3B | 37.50%1.29B | 63.25%1.23B | 63.25%1.23B |
Total non current liabilities | 13.55%6.9B | 13.16%6.9B | 14.72%7.03B | 0.21%6.1B | 0.21%6.1B | -0.37%6.08B | 0.30%6.1B | 0.84%6.13B | 1.59%6.09B | 1.59%6.09B |
Total liabilities | 14.27%9.18B | 15.97%9.28B | 14.73%9.12B | 1.29%8.04B | 1.29%8.04B | 1.41%8.03B | 1.83%8B | 2.07%7.95B | 1.21%7.94B | 1.21%7.94B |
Shareholders'equity | ||||||||||
Share capital | 1.79%2.25B | 1.18%2.24B | 1.87%2.26B | 0.22%2.23B | 0.22%2.23B | -1.63%2.21B | -2.89%2.21B | -3.71%2.22B | -2.65%2.23B | -2.65%2.23B |
-common stock | 1.79%2.25B | 1.18%2.24B | 1.87%2.26B | 0.22%2.23B | 0.22%2.23B | -1.63%2.21B | -2.89%2.21B | -3.71%2.22B | -2.65%2.23B | -2.65%2.23B |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 40.02%-101.6M | -14.42%-228.5M | 17.73%-124.8M | -25.48%-32.5M | -25.48%-32.5M | -598.24%-169.4M | -176.28%-199.7M | -134.02%-151.7M | -104.96%-25.9M | -104.96%-25.9M |
Gains losses not affecting retained earnings | 29,600.00%29.7M | 356.67%27.4M | 3,900.00%16M | 268.42%3.2M | 268.42%3.2M | -95.00%100K | 900.00%6M | -93.10%400K | -145.24%-1.9M | -145.24%-1.9M |
Total stockholders'equity | 6.70%2.18B | 0.93%2.04B | 4.06%2.15B | 0.15%2.2B | 0.15%2.2B | -10.58%2.04B | -20.53%2.02B | -25.01%2.06B | -21.86%2.2B | -21.86%2.2B |
Total equity | 6.70%2.18B | 0.93%2.04B | 4.06%2.15B | 0.15%2.2B | 0.15%2.2B | -10.58%2.04B | -20.53%2.02B | -25.01%2.06B | -21.86%2.2B | -21.86%2.2B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data