(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.19%237.56M | 9.67%52.88M | -14.88%70.26M | -9.59%56.36M | 341.46%58.07M | 9,039.71%206.24M | 140.71%48.21M | 485.76%82.54M | 4,300.20%62.33M | 137.64%13.15M |
Net income from continuing operations | -21.03%86.64M | -40.27%10.98M | -4.29%27.33M | -25.74%39.13M | -8.67%9.19M | 156.14%109.71M | 723.78%18.39M | 1,712.37%28.56M | 375.65%52.7M | 105.86%10.06M |
Operating gains losses | 149.01%2.03M | --0 | --0 | 100.70%19K | 126.85%2.01M | -153.94%-4.15M | -95.13%156K | 543.96%5.92M | -424.58%-2.72M | -374.70%-7.5M |
Depreciation and amortization | 2.25%111.3M | 2.00%28.31M | 2.33%27.68M | 1.65%27.84M | 3.07%27.47M | 5.72%108.85M | 7.76%27.75M | 5.86%27.05M | 10.92%27.39M | -1.14%26.66M |
Deferred tax | -24.84%-975K | ---- | ---- | ---- | ---- | -266.88%-781K | ---- | ---- | ---- | ---- |
Other non cash items | -6.37%7.97M | -1.93%1.98M | -7.36%1.99M | -7.82%1.99M | -8.07%2.01M | -6.64%8.51M | -11.86%2.02M | -6.97%2.15M | -4.97%2.16M | -2.63%2.18M |
Change In working capital | 178.73%20.89M | 936.56%10.55M | -33.62%11.25M | 18.21%-16.33M | 169.34%15.42M | 57.61%-26.53M | 88.36%-1.26M | 212.89%16.94M | -16.78%-19.97M | -13.22%-22.24M |
-Change in prepaid assets | 61.48%-3.68M | 19.24%-1.66M | 174.37%3.92M | -20.50%-11.06M | 1,965.73%5.12M | -404.36%-9.56M | -545.14%-2.06M | 28.30%1.43M | -370.58%-9.18M | -94.23%248K |
-Change in payables and accrued expense | -94.06%420K | -1,954.88%-4.56M | 37.80%8.49M | -92.23%483K | 28.18%-3.99M | 384.16%7.07M | -91.12%246K | -13.71%6.16M | 270.63%6.22M | 36.53%-5.56M |
-Change in other working capital | 200.49%24.15M | 2,944.28%16.77M | -112.44%-1.16M | 66.17%-5.75M | 184.39%14.29M | 61.99%-24.03M | 104.15%551K | 140.20%9.35M | -47.79%-17M | -11.50%-16.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.19%237.56M | 9.67%52.88M | -14.88%70.26M | -9.59%56.36M | 341.46%58.07M | 9,039.71%206.24M | 140.71%48.21M | 485.76%82.54M | 4,300.20%62.33M | 137.64%13.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.39%-120.85M | 80.10%-19.67M | -201.50%-49.92M | -32.53%-29.62M | 80.48%-21.64M | -299.68%-248.6M | 20.30%-98.83M | 87.23%-16.56M | -110.99%-22.35M | -827.31%-110.87M |
Capital expenditure reported | -27.58%-86.31M | 18.22%-18.87M | -17.90%-19.52M | -60.25%-26.29M | -86.12%-21.64M | -43.55%-67.66M | -60.39%-23.07M | -25.99%-16.56M | -114.39%-16.4M | 2.74%-11.63M |
Net PPE purchase and sale | 82.03%-32.7M | 101.36%1.03M | ---33.73M | --0 | --0 | -1,320.31%-181.94M | -173.07%-75.76M | --0 | ---42.12M | ---64.06M |
Net business purchase and sale | ---- | ---- | ---- | -104.15%-1.5M | --0 | ---- | ---- | ---- | --36.18M | ---36.18M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 144.31%1M | --0 | --0 | --0 | --1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.39%-120.85M | 80.10%-19.67M | -201.50%-49.92M | -32.53%-29.62M | 80.48%-21.64M | -299.68%-248.6M | 20.30%-98.83M | 87.23%-16.56M | -110.99%-22.35M | -827.31%-110.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -176.62%-56.73M | 94.42%-11.28M | -106.23%-11.19M | -106.72%-13.19M | -120.52%-21.06M | 1,332.77%74.03M | -347.51%-202.07M | 2,974.66%179.81M | 93.99%-6.38M | 185.19%102.67M |
Net issuance payments of debt | -108.14%-9.54M | 98.65%-2.44M | -101.21%-2.37M | 40.14%-2.34M | -102.27%-2.4M | 558.52%117.23M | -314.96%-180.92M | 5,257.63%195.99M | 96.23%-3.91M | 157.42%106.07M |
Net common stock issuance | 58.41%-5.46M | 99.93%-9K | --0 | -11,088.89%-2.01M | -323.70%-3.43M | -784.95%-13.12M | ---12.29M | --0 | ---18K | 45.34%-810K |
Cash dividends paid | -156.97%-41.73M | 0.37%-8.83M | -259.78%-8.83M | -260.11%-8.84M | -517.98%-15.23M | -63.43%-16.24M | -261.14%-8.87M | 0.00%-2.45M | 0.08%-2.45M | 4.16%-2.46M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -1,037.72%-13.85M | --0 | -1,372,500.00%-13.73M | --0 | 89.56%-120K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -176.62%-56.73M | 94.42%-11.28M | -106.23%-11.19M | -106.72%-13.19M | -120.52%-21.06M | 1,332.77%74.03M | -347.51%-202.07M | 2,974.66%179.81M | 93.99%-6.38M | 185.19%102.67M |
Net cash flow | ||||||||||
Beginning cash position | 41.94%107.18M | -59.64%145.24M | 19.31%136.09M | 52.30%122.54M | 41.94%107.18M | -44.01%75.51M | 267.83%359.86M | -48.06%114.07M | -35.08%80.46M | -44.01%75.51M |
Current changes in cash | 89.43%59.99M | 108.68%21.93M | -96.28%9.15M | -59.68%13.55M | 210.01%15.36M | 153.37%31.67M | -1,031.83%-252.68M | 301.81%245.79M | -64.88%33.6M | 145.47%4.96M |
End cash Position | 55.98%167.17M | 55.98%167.17M | -59.64%145.24M | 19.31%136.09M | 52.30%122.54M | 41.94%107.18M | 41.94%107.18M | 267.83%359.86M | -48.06%114.07M | -35.08%80.46M |
Free cash flow | 373.41%118.55M | 169.23%35.04M | -74.21%17.01M | 690.25%30.07M | 158.25%36.43M | 84.29%-43.36M | 51.56%-50.61M | 157.11%65.98M | 141.65%3.81M | -33.34%-62.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data