(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.98%-2.97M | 94.54%-336.89K | -751.83K | 79.06%-2.36M | 108.26%481.2K | -5.05%-17.43M | -41.06%-6.17M | 0 | -181.21%-11.26M | -70.21%-5.83M |
Net income from continuing operations | 67.71%-5.82M | 84.85%-993.3K | ---1.19M | 87.28%-1.46M | 67.28%-2.17M | -29.58%-18.03M | -212.48%-6.56M | --0 | -208.99%-11.47M | -87.38%-6.65M |
Depreciation and amortization | 3.47%83.39K | -70.82%20.85K | --20.85K | 127.84%20.85K | 355.67%20.85K | 3,403.87%80.59K | 12,324.17%71.44K | --0 | 1,491.30%9.15K | 695.65%4.58K |
Deferred tax | 75.92%-680.37K | 77.06%-233.17K | --0 | 87.70%-222.53K | 3.62%-224.68K | -360.20%-2.83M | -1,439.53%-1.02M | --0 | -549.26%-1.81M | -55.68%-233.12K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 99.85%1.5M | 99,999,800.00%1,000K | --0 | --500K | -28.57%500K |
Change In working capital | 155.58%2.9M | 1,769.78%705.05K | --335.23K | -172.49%-853.42K | 645.34%2.71M | 131.93%1.14M | 98.34%-42.22K | --0 | 734.67%1.18M | 159.54%364.15K |
-Change in receivables | 667.43%4.86M | 101.30%24.12K | --78.51K | -93.64%63.55K | 3,471.75%4.69M | 76.74%-856.08K | 40.52%-1.86M | --0 | 399.03%999.5K | -820.98%-139.14K |
-Change in prepaid assets | -144.62%-53.76K | 5.69%95.28K | --401 | -600.20%-151.7K | -73.15%2.25K | 219.77%120.48K | 189.75%90.15K | --0 | 631.12%30.33K | -39.46%8.39K |
-Change in payables and accrued expense | -201.72%-1.9M | -66.01%585.65K | --256.32K | -618.95%-765.27K | -500.00%-1.98M | 726.16%1.87M | 153.19%1.72M | --0 | 1.98%147.47K | 181.08%494.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.98%-2.97M | 94.54%-336.89K | ---751.83K | 79.06%-2.36M | 108.26%481.2K | -5.05%-17.43M | -41.06%-6.17M | --0 | -181.21%-11.26M | -70.21%-5.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | -571.62%-490.66K | -606.89%-428.74K | 0 | -9,545.02%-61.92K | -447.84%-60.87K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | -1,687.33%-1.31M | -1,950.80%-1.24M | --0 | -9,545.02%-61.92K | -447.84%-60.87K |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --815.11K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | -571.62%-490.66K | -606.89%-428.74K | --0 | -9,545.02%-61.92K | -447.84%-60.87K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.81%6.71M | -19.95%4.07M | -14.36K | -80.09%5.09M | 136,384.42%5.09M | 0 | 0 | |||
Net issuance payments of debt | --250.71K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 17.58%6.76M | -31.13%3.96M | --0 | ---- | ---- | -79.22%5.75M | --5.75M | --0 | --0 | ---- |
Net other financing activities | 54.11%-303.15K | ---136.52K | ---14.36K | ---- | ---- | 69.93%-660.61K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 31.81%6.71M | -19.95%4.07M | ---14.36K | ---- | ---- | -80.09%5.09M | 136,384.42%5.09M | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | -96.99%397.64K | -78.84%403.36K | -38.66%1.17M | -93.36%878.84K | -96.99%397.64K | 205.19%13.23M | -89.20%1.91M | -91.54%1.91M | 2.15%13.23M | 205.19%13.23M |
Current changes in cash | 129.17%3.74M | 347.68%3.74M | ---766.18K | 102.57%290.7K | 108.17%481.2K | -244.26%-12.83M | 65.94%-1.51M | --0 | -218.24%-11.32M | -168.37%-5.89M |
End cash Position | 941.30%4.14M | 941.30%4.14M | -78.84%403.36K | -38.66%1.17M | -88.02%878.84K | -96.99%397.64K | -96.99%397.64K | -89.20%1.91M | -91.54%1.91M | -43.33%7.34M |
Free cash flow | 84.17%-2.97M | 95.46%-336.89K | ---751.83K | 79.17%-2.36M | 108.17%481.2K | -12.42%-18.73M | -67.18%-7.41M | --0 | -182.72%-11.32M | -71.43%-5.89M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data