(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 10, 2023 | (Q2)Jun 18, 2023 | (Q1)Mar 26, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Sep 11, 2022 | (Q2)Jun 19, 2022 | (Q1)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.68%590.86M | -0.51%168.73M | 1.75%179.84M | 71.00%127.61M | 45.56%114.68M | -27.34%475.32M | -14.41%145.16M | -6.58%176.74M | -47.65%74.63M | -48.45%78.79M |
Net income from continuing operations | 1.69%519.12M | 1.03%157.29M | 46.94%147.68M | 6.72%109.38M | 15.18%104.77M | -11.40%452.26M | 1.68%158.3M | -16.53%100.5M | -12.11%102.49M | -22.76%90.96M |
Operating gains losses | 9.25%1.3M | 8.05%752K | 437.04%145K | -49.80%127K | 41.03%275K | 52.48%1.81M | 92.24%1.34M | -27.03%27K | -14.24%253K | 21.12%195K |
Depreciation and amortization | 10.58%80.64M | 12.94%25.64M | -3.51%18.27M | 2.45%18.56M | -4.25%18.17M | 10.05%80.25M | 6.70%24.23M | 14.21%18.93M | 5.48%18.12M | 15.25%18.98M |
Deferred tax | -1,081.34%-19.51M | -157.40%-7.32M | -234.28%-4.6M | -455.00%-4.16M | -360.73%-3.44M | -87.27%253K | -99.05%-5.66M | 50.75%3.42M | 19.13%1.17M | -16.41%1.32M |
Other non cash items | -24.30%5.68M | -3.57%1.68M | -1.99%1.28M | -1.98%1.29M | 9.25%1.44M | -306.79%-15.53M | -1,219.32%-19.47M | -1.95%1.31M | -59.44%1.31M | 9.64%1.32M |
Change In working capital | -116.47%-14.24M | -190.61%-15.58M | -17.84%38.52M | 61.63%-22.24M | 64.94%-14.94M | -185.36%-73.81M | -216.93%-20.1M | -16.83%46.88M | -7,092.18%-57.97M | -410.84%-42.63M |
-Change in receivables | -227.06%-26.52M | ---- | ---- | ---- | ---- | 21.88%-6.33M | ---- | ---- | ---- | ---- |
-Change in inventory | 101.70%160K | ---- | ---- | ---- | ---- | -81.09%-17.06M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 35.11%69.37M | ---- | ---- | ---- | ---- | -171.29%-36.61M | ---- | ---- | ---- | ---- |
-Change in other working capital | -208.76%-57.26M | -252.39%-58.6M | -17.84%38.52M | 61.63%-22.24M | 64.94%-14.94M | -126.24%-13.81M | 339.93%39.9M | -16.83%46.88M | -7,092.18%-57.97M | -410.84%-42.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.68%590.86M | -0.51%168.73M | 1.75%179.84M | 71.00%127.61M | 45.56%114.68M | -27.34%475.32M | -14.41%145.16M | -6.58%176.74M | -47.65%74.63M | -48.45%78.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 25.09%-106.92M | 10.45%-46.9M | -10.85%-20.82M | -1.61%-19.59M | 5.01%-19.6M | 62.39%-53.68M | 109.58%5.02M | -7.48%-18.78M | -17.33%-19.28M | 63.44%-20.64M |
Capital expenditure reported | -11.92%-105.4M | -5.99%-46.13M | -19.32%-21.29M | 6.24%-18.95M | -52.81%-19.03M | 7.37%-87.23M | 15.61%-36.73M | -2.03%-17.84M | -21.73%-20.21M | 24.80%-12.45M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---6.81M | --0 | --0 | --0 | ---6.81M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -386.44%-1.52M | -445.78%-778K | 149.79%468K | -168.49%-639K | 58.19%-572K | 7,502.07%40.37M | 18,452.00%41.74M | -7,330.77%-940K | 442.44%933K | -1,230.58%-1.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 25.09%-106.92M | 10.45%-46.9M | -10.85%-20.82M | -1.61%-19.59M | 5.01%-19.6M | 62.39%-53.68M | 109.58%5.02M | -7.48%-18.78M | -17.33%-19.28M | 63.44%-20.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.89%-476.36M | 52.78%-139.16M | -4.85%-144.21M | -41.17%-147.7M | 27.08%-45.28M | 1.32%-515.95M | 28.17%-211.69M | -8.37%-137.54M | -33.95%-104.62M | -168.59%-62.1M |
Net issuance payments of debt | -104.34%-40.81M | 103.87%542K | -113.35%-14.16M | 2.78%-13.29M | -0.27%-13.9M | -105.92%-55.68M | -857.52%-134.24M | 877.42%106.09M | -101.41%-13.67M | -1,868.89%-13.86M |
Net common stock issuance | 79.63%-269.03M | 73.09%-58.18M | 54.10%-90M | -81.53%-90.76M | 36.88%-30.08M | 77.76%-293.74M | 100.00%-1K | -146.06%-196.08M | 95.00%-50M | -90.64%-47.66M |
Cash dividends paid | -21.79%-169.77M | -23.51%-84.21M | -6.51%-42.63M | -8.15%-42.84M | -74.51%-89K | -13.01%-157.53M | -14.17%-77.84M | -15.07%-40.03M | -8.92%-39.61M | 20.31%-51K |
Proceeds from stock option exercised by employees | -56.02%8.66M | -23.67%2.85M | 517.53%4.76M | 172.31%708K | 28.95%343K | -83.17%3.31M | -46.01%2.02M | -88.88%770K | -95.12%260K | -92.80%266K |
Net other financing activities | 75.41%-5.41M | -5,566.67%-170K | 73.82%-2.17M | 5.67%-1.52M | -96.83%-1.55M | 44.03%-12.31M | -54,000.00%-1.62M | -44.78%-8.3M | 89.45%-1.61M | 24.43%-789K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.89%-476.36M | 52.78%-139.16M | -4.85%-144.21M | -41.17%-147.7M | 27.08%-45.28M | 1.32%-515.95M | 28.17%-211.69M | -8.37%-137.54M | -33.95%-104.62M | -168.59%-62.1M |
Net cash flow | ||||||||||
Beginning cash position | -21.30%395.2M | -37.18%419.82M | -7.06%405.82M | -8.65%444.82M | -19.43%395.2M | -2.32%490.48M | -31.61%457.06M | -30.00%436.63M | -15.41%486.91M | -2.32%490.48M |
Current changes in cash | 166.86%7.59M | 90.23%-17.33M | -27.48%14.8M | 19.48%-39.68M | 1,362.95%49.8M | -730.95%-94.31M | 65.34%-61.51M | -54.42%20.41M | -202.59%-49.28M | -105.38%-3.94M |
Effect of exchange rate changes | 207.59%340K | 272.19%644K | -3,425.00%-798K | 167.39%680K | -149.73%-186K | -204.75%-963K | 5.88%-352K | 109.84%24K | -815.60%-1.01M | 132.30%374K |
End cash Position | -17.81%403.13M | -17.81%403.13M | -8.15%419.82M | -7.06%405.82M | -8.65%444.82M | -19.43%395.2M | -19.43%395.2M | -31.61%457.06M | -30.00%436.63M | -15.41%486.91M |
Free cash flow | -13.31%485.47M | -2.76%122.61M | -0.22%158.55M | 99.68%108.66M | 44.19%95.65M | -30.70%388.08M | -14.00%108.44M | -7.46%158.9M | -56.80%54.42M | -51.33%66.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data