(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.98%-15.04M | 108.53%342.49K | 24.10%-3.72M | -53.18%-6.05M | -61.17%-5.62M | 25.70%-16.35M | 19.94%-4.02M | 51.78%-4.9M | -23.77%-3.95M | 4.30%-3.49M |
Net income from continuing operations | 14.62%-23.61M | 74.75%-4.19M | -1.99%-5.45M | -1,553.55%-6.91M | -13.91%-7.07M | -70.67%-27.65M | -230.54%-16.58M | -122.27%-5.34M | 106.18%475.32K | 86.27%-6.2M |
Operating gains losses | 96.50%-192.68K | 64.35%-119.08K | 99.80%-600 | 100.09%5.51K | -106.38%-78.52K | 32.68%-5.5M | 98.63%-334.02K | 98.97%-305.09K | -226.41%-6.09M | -97.00%1.23M |
Depreciation and amortization | -29.26%546.64K | -68.53%157.55K | 61.51%146.87K | 96.42%175.73K | -27.48%66.5K | 148.42%772.76K | 707.93%500.67K | -49.25%90.93K | -45.86%89.47K | 87.13%91.69K |
Other non cash items | 12,750.41%4.36M | 12,034.02%4.35M | 132,100.00%1.32K | -62.38%1.3K | 190.11%1.28K | -3,617.82%-34.43K | -403.84%-36.46K | 99.95%-1 | 3.08%3.45K | 90.11%-1.42K |
Change In working capital | -70.98%1.1M | -116.19%-297.4K | 174.22%681.26K | -94.30%76.82K | -58.03%638.83K | 151.47%3.79M | 377.82%1.84M | 84.38%-917.84K | 202.04%1.35M | 377.43%1.52M |
-Change in receivables | 279.38%1.22M | 359.11%479.96K | -32.42%-139.02K | 212.84%477.71K | 174.31%404.46K | -14.34%-681.84K | 34.01%-185.24K | 74.01%-104.98K | -31.99%152.7K | -299.73%-544.32K |
-Change in inventory | -480.58%-872.27K | 493.82%121.5K | -1,297.05%-206.08K | -76.03%-229.34K | -2,276.90%-558.35K | 93.04%-150.24K | 77.46%-30.85K | 99.13%-14.75K | 30.40%-130.29K | 117.84%25.65K |
-Change in prepaid assets | -67.37%965.51K | -7.01%483.02K | 37.06%-476.94K | -48.79%540.08K | -80.43%419.35K | 186.97%2.96M | -63.02%519.42K | 79.99%-757.76K | 200.02%1.05M | 6,223.09%2.14M |
-Change in payables and accrued expense | -110.28%-170.78K | -202.90%-1.41M | 3,723.13%1.44M | -297.74%-600.74K | 923.08%392.64K | 259.15%1.66M | 346.84%1.37M | -78.99%37.79K | 163.12%303.8K | 74.71%-47.7K |
-Change in other working capital | -4,360.78%-46.06K | -84.58%25.64K | 174.82%58.46K | -235.62%-110.89K | 64.31%-19.27K | 100.67%1.08K | 443.87%166.25K | 55.94%-78.14K | -120.26%-33.04K | 45.75%-53.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.98%-15.04M | 108.53%342.49K | 24.10%-3.72M | -53.18%-6.05M | -61.17%-5.62M | 25.70%-16.35M | 19.94%-4.02M | 51.78%-4.9M | -23.77%-3.95M | 4.30%-3.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -149.38%-379.58K | -130.87%-80K | -417.54%-261.05K | -109.84%-43.25K | 138.00%4.73K | 123.25%768.66K | 260.28%259.19K | 104.70%82.21K | 180.47%439.7K | 98.54%-12.44K |
Net PPE purchase and sale | -543.02%-443.42K | -181.47%-80K | -1,443.62%-274.58K | -484.14%-60.19K | -130.20%-28.64K | 67.56%-68.96K | -197.57%-28.42K | 62.54%-17.79K | 81.56%-10.3K | 87.51%-12.44K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---4.68K | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -92.42%63.84K | -100.00%5 | -86.47%13.53K | --16.94K | --33.37K | 142.06%842.3K | 204.92%292.3K | 107.86%100K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -149.38%-379.58K | -130.87%-80K | -417.54%-261.05K | -109.84%-43.25K | 138.00%4.73K | 123.25%768.66K | 260.28%259.19K | 104.70%82.21K | 180.47%439.7K | 98.54%-12.44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 22,383.91%10.72M | 1,436.90%360.27K | -618.73%-286.71K | -1,272.05%-534.69K | 19,271.08%11.18M | -100.10%-48.1K | -108.94%-26.95K | -100.18%-39.89K | 30.04%-38.97K | -99.76%57.71K |
Net issuance payments of debt | -114.56%-336.91K | -147.57%-98.76K | -418.56%-206.86K | 102.15%839 | 16.04%-32.13K | -33.36%-157.02K | 5.27%-39.89K | -5.55%-39.89K | 92.27%-38.97K | -108.20%-38.27K |
Net common stock issuance | --13.13M | --520.06K | --0 | --0 | --12.61M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -98.08%114.05K | -98.62%12.94K | --0 | --0 | -97.73%101.1K |
Net other financing activities | -40,316.91%-2.07M | ---61.04K | ---79.85K | ---535.53K | -27,110.80%-1.39M | 99.87%-5.12K | --0 | --0 | --0 | 98.12%-5.12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22,383.91%10.72M | 1,436.90%360.27K | -618.73%-286.71K | -1,272.05%-534.69K | 19,271.08%11.18M | -100.10%-48.1K | -108.94%-26.95K | -100.18%-39.89K | 30.04%-38.97K | -99.76%57.71K |
Net cash flow | ||||||||||
Beginning cash position | -65.79%7.89M | -79.04%2.46M | -58.57%6.72M | -31.71%13.37M | -65.79%7.89M | 1,064.02%23.08M | -58.08%11.72M | -6.15%16.22M | -7.08%19.58M | 1,064.02%23.08M |
Current changes in cash | 69.89%-4.71M | 116.46%622.76K | 12.15%-4.26M | -86.78%-6.63M | 261.46%5.56M | -174.57%-15.63M | 22.41%-3.78M | -146.01%-4.85M | 6.45%-3.55M | -118.05%-3.44M |
Effect of exchange rate changes | -121.20%-94.86K | 130.01%13.77K | -100.13%-449 | -111.31%-21.78K | -57.35%-86.4K | 227.92%447.54K | -243.32%-45.87K | 171.91%355.84K | 1,887.65%192.48K | -691.26%-54.91K |
End cash Position | -60.81%3.09M | -60.81%3.09M | -79.04%2.46M | -58.57%6.72M | -31.71%13.37M | -65.79%7.89M | -65.79%7.89M | -58.08%11.72M | -6.15%16.22M | -7.08%19.58M |
Free cash flow | 5.47%-15.54M | 106.48%262.49K | 18.76%-3.99M | -54.31%-6.11M | -62.22%-5.7M | 26.03%-16.43M | 15.35%-4.05M | 52.77%-4.91M | -20.49%-3.96M | 6.23%-3.51M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data