(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.81%3.09M | -60.81%3.09M | -79.04%2.46M | -58.57%6.72M | -31.71%13.37M | -65.79%7.89M | -65.79%7.89M | -58.08%11.72M | -6.15%16.22M | -7.08%19.58M |
-Cash and cash equivalents | -60.81%3.09M | -60.81%3.09M | -79.04%2.46M | -58.57%6.72M | -31.71%13.37M | -65.79%7.89M | -65.79%7.89M | -58.08%11.72M | -6.15%16.22M | -7.08%19.58M |
Receivables | -71.23%649.61K | -71.23%649.61K | -51.50%1.15M | -51.75%1.12M | -44.46%1.62M | 41.38%2.26M | 41.38%2.26M | -16.91%2.37M | 98.43%2.33M | 208.27%2.92M |
-Accounts receivable | -54.57%610.44K | -54.57%610.44K | -28.72%1.05M | -21.12%972.71K | 0.75%1.47M | 41.26%1.34M | 41.26%1.34M | 67.86%1.47M | 71.33%1.23M | 54.02%1.46M |
-Notes receivable | --0 | --0 | --0 | -78.19%115.85K | -86.02%135.33K | -10.97%169.3K | -10.97%169.3K | -73.18%461.72K | 16.90%531.16K | --967.77K |
-Taxes receivable | -94.74%39.17K | -94.74%39.17K | -77.42%97.2K | -93.71%35.58K | -96.65%16.5K | 63.48%745.17K | 63.48%745.17K | 74.03%430.5K | --565.55K | --492.94K |
Inventory | 51.20%1.6M | 51.20%1.6M | -47.54%1.84M | -52.97%1.64M | -54.32%1.54M | -68.86%1.06M | -68.86%1.06M | 7.88%3.51M | 123.41%3.5M | 144.31%3.37M |
Prepaid assets | -41.84%1.34M | -41.84%1.34M | -40.27%1.83M | -41.33%1.35M | -43.67%1.89M | -58.00%2.31M | -58.00%2.31M | -40.57%3.06M | 69.53%2.3M | 1,013.28%3.35M |
Total current assets | -50.57%6.68M | -50.57%6.68M | -64.80%7.27M | -55.48%10.84M | -36.96%18.42M | -59.72%13.52M | -59.72%13.52M | -47.32%20.66M | 13.87%24.35M | 23.30%29.21M |
Non current assets | ||||||||||
Net PPE | 87.14%1.4M | 87.14%1.4M | 125.79%1.51M | 97.41%1.37M | 1.55%741.78K | -2.05%749.44K | -2.05%749.44K | 21.31%667.6K | 24.34%695.89K | 93.75%730.45K |
-Gross PPE | 66.37%2.74M | 66.37%2.74M | 89.49%2.11M | 77.00%1.94M | 52.03%1.65M | 43.41%1.65M | 43.41%1.65M | 25.76%1.11M | 29.57%1.09M | 74.27%1.08M |
-Accumulated depreciation | -49.06%-1.34M | -49.06%-1.34M | -34.99%-600.22K | -41.38%-563.46K | -156.28%-906.47K | -133.78%-899.83K | -133.78%-899.83K | -33.09%-444.64K | -39.84%-398.56K | -44.30%-353.7K |
Goodwill and other intangible assets | -68.62%56.43K | -68.62%56.43K | -97.73%152.83K | -97.52%161.82K | -97.34%170.81K | -97.25%179.8K | -97.25%179.8K | -66.66%6.73M | -67.63%6.51M | -68.18%6.43M |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -64.66%6.25M | -66.07%6M | -66.74%5.89M |
-Other intangible assets | -68.62%56.43K | -68.62%56.43K | -68.32%152.83K | -68.26%161.82K | -68.63%170.81K | 103.36%179.8K | 103.36%179.8K | -80.75%482.38K | -78.98%509.92K | -78.32%544.42K |
Investments and advances | -1.65%189.4K | -1.65%189.4K | -7.25%206.63K | 25.70%289.54K | -1.54%249.62K | -33.84%192.58K | -33.84%192.58K | -26.09%222.79K | -36.52%230.34K | -67.38%253.53K |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.08M | --1M | --961.72K |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.29K |
Total non current assets | 46.93%1.65M | 46.93%1.65M | -78.54%1.87M | -78.39%1.83M | -86.13%1.16M | -86.89%1.12M | -86.89%1.12M | -58.64%8.7M | -59.88%8.44M | -60.77%8.38M |
Total assets | -43.09%8.33M | -43.09%8.33M | -68.87%9.14M | -61.38%12.66M | -47.92%19.58M | -65.24%14.64M | -65.24%14.64M | -51.27%29.36M | -22.71%32.79M | -16.56%37.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 64.73%1.29M | 64.73%1.29M | 80.24%1.06M | -37.47%379.78K | 232.41%1.49M | 97.97%785.13K | 97.97%785.13K | -46.96%588.62K | -35.95%607.32K | -68.81%449.52K |
-accounts payable | 67.63%1.26M | 67.63%1.26M | 85.11%1.03M | -39.67%346.08K | 251.25%1.46M | 107.07%751.42K | 107.07%751.42K | -40.56%554.91K | -29.40%573.61K | -68.10%415.81K |
-Other payable | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K | 0.00%33.71K |
Current accrued expenses | -33.76%1.35M | -33.76%1.35M | 222.37%2.99M | 322.45%2.23M | 681.20%1.71M | 404.68%2.03M | 404.68%2.03M | 178.96%926.81K | 9.61%526.84K | -54.15%219.47K |
Current debt and capital lease obligation | 107.48%447.06K | 107.48%447.06K | 261.68%451.46K | 390.96%577.97K | 57.10%191.69K | 83.81%215.47K | 83.81%215.47K | 19.04%124.82K | 1.27%117.72K | 0.22%122.01K |
-Current debt | 4.35%85.06K | 4.35%85.06K | 1,166.18%85.4K | 1,146.63%84.09K | 1,127.38%82.79K | 1,108.48%81.51K | 1,108.48%81.51K | 0.00%6.75K | 0.00%6.75K | -82.46%6.75K |
-Current capital lease obligation | 170.23%362K | 170.23%362K | 210.01%366.05K | 345.03%493.89K | -5.53%108.9K | 21.25%133.96K | 21.25%133.96K | 20.35%118.08K | 1.35%110.98K | 38.41%115.27K |
Current deferred liabilities | -54.80%116.83K | -54.80%116.83K | -15.09%104.62K | -31.13%128.29K | 16.56%239.18K | 5.31%258.45K | 5.31%258.45K | -52.58%123.21K | -58.27%186.28K | -71.88%205.21K |
Other current liabilities | 7,221.29%4.2M | 7,221.29%4.2M | ---- | ---- | ---- | -98.97%57.31K | -98.97%57.31K | -97.68%391.33K | -98.51%696.42K | -83.74%6.79M |
Current liabilities | 121.00%7.4M | 121.00%7.4M | 113.70%4.6M | 55.14%3.31M | -53.26%3.64M | -50.19%3.35M | -50.19%3.35M | -88.48%2.15M | -95.61%2.13M | -82.51%7.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 71.39%428.02K | 71.39%428.02K | 40.60%523.95K | 46.50%602.53K | -44.13%242.67K | -46.32%249.74K | -46.32%249.74K | 47.77%372.67K | 52.40%411.28K | 215.98%434.36K |
-Long term debt | ---- | ---- | ---- | -98.03%1.69K | -96.09%3.37K | -94.16%5.06K | -94.16%5.06K | -4.80%82.83K | -1.93%85.77K | 21.24%86.16K |
-Long term capital lease obligation | 74.93%428.02K | 74.93%428.02K | 80.78%523.95K | 84.59%600.84K | -31.27%239.3K | -35.38%244.68K | -35.38%244.68K | 75.47%289.84K | 78.45%325.51K | 424.42%348.2K |
Non current deferred liabilities | --95.56K | --95.56K | --82.13K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 109.65%523.58K | 109.65%523.58K | 62.64%606.09K | 46.50%602.53K | -44.13%242.67K | -46.32%249.74K | -46.32%249.74K | 46.99%372.67K | 48.16%411.28K | 196.70%434.36K |
Total liabilities | 120.22%7.92M | 120.22%7.92M | 106.17%5.21M | 53.75%3.91M | -52.78%3.88M | -49.94%3.6M | -49.94%3.6M | -86.66%2.53M | -94.79%2.55M | -81.60%8.22M |
Shareholders'equity | ||||||||||
Share capital | 16.11%97.07M | 16.11%97.07M | 16.35%95.52M | 16.74%94.82M | 16.91%94.88M | 3.16%83.6M | 3.16%83.6M | -16.68%82.1M | 6.86%81.23M | 7.55%81.16M |
-common stock | 16.11%97.07M | 16.11%97.07M | 16.35%95.52M | 16.74%94.82M | 16.91%94.88M | 3.16%83.6M | 3.16%83.6M | -16.68%82.1M | 6.86%81.23M | 7.55%81.16M |
Retained earnings | -29.52%-103.59M | -29.52%-103.59M | -56.80%-99.4M | -61.85%-93.95M | -48.73%-87.04M | -52.85%-79.98M | -52.85%-79.98M | 2.64%-63.39M | 34.78%-58.05M | 28.03%-58.53M |
Gains losses not affecting retained earnings | -64.08%54.96K | -64.08%54.96K | -74.50%58.42K | 218.93%141.78K | 143.50%123.63K | 178.04%153K | 178.04%153K | -97.09%229.07K | -101.82%-119.21K | -104.55%-284.22K |
Other equity interest | -5.43%6.87M | -5.43%6.87M | -1.86%7.75M | 7.64%7.74M | 10.13%7.74M | 13.40%7.26M | 13.40%7.26M | --7.9M | --7.19M | --7.02M |
Total stockholders'equity | -96.31%407.72K | -96.31%407.72K | -85.36%3.93M | -71.07%8.75M | -46.56%15.7M | -68.39%11.04M | -68.39%11.04M | -35.02%26.83M | 570.12%30.24M | 7,599.66%29.37M |
Total equity | -96.31%407.72K | -96.31%407.72K | -85.36%3.93M | -71.07%8.75M | -46.56%15.7M | -68.39%11.04M | -68.39%11.04M | -35.02%26.83M | 570.12%30.24M | 7,599.66%29.37M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data