(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.96%166.59M | 65.86%1.34B | 52.48%516.35M | 44.91%383.46M | 9.22%195.25M | 918.81%241.28M | -27.79%805.72M | 3.47%338.64M | -24.68%264.63M | -31.26%178.77M |
Net income from continuing operations | 176.59%632.22M | -0.80%1.06B | 12.40%296.26M | 1.30%289.75M | -16.36%242.24M | 1.07%228.57M | -5.20%1.07B | -27.35%263.58M | 8.44%286.03M | 9.49%289.62M |
Operating gains losses | ---529.94M | 83.43%5.68M | ---- | ---- | ---- | ---- | 101.59%3.1M | ---2.82M | --0 | --0 |
Depreciation and amortization | 8.75%84.71M | 3.23%317.46M | 4.86%80.46M | 4.97%80.32M | 4.65%78.79M | -1.40%77.9M | 6.00%307.54M | 6.74%76.73M | 4.94%76.51M | 5.27%75.29M |
Deferred tax | ---- | -252.85%-99.29M | ---- | ---- | ---- | ---- | 41.77%-28.14M | ---- | ---- | ---- |
Other non cash items | 445.54%33.76M | 8.44%-28.48M | -680.60%-27.32M | 36.50%-17.56M | 499.22%10.22M | 210.64%6.19M | -43.02%-31.11M | 148.11%4.71M | -1,017.21%-27.66M | -453.90%-2.56M |
Change In working capital | 17.15%-69.31M | 109.10%49.8M | 1,855.70%251.68M | 131.61%24.21M | 25.35%-142.43M | 71.44%-83.66M | -685.09%-547.41M | -90.40%12.87M | -830.86%-76.58M | -131.65%-190.8M |
-Change in receivables | -243.22%-92.99M | 141.38%86.5M | 704.85%151.39M | -41.79%-32.83M | 9.74%-96.99M | 166.79%64.93M | -3.71%-209.02M | -10.35%18.81M | 23.65%-23.16M | -41.63%-107.46M |
-Change in inventory | -13.56%-33.17M | 173.08%145.45M | 18.54%103.61M | 192.28%57.8M | 115.22%13.26M | 78.63%-29.21M | 33.13%-199.03M | 221.22%87.4M | 22.31%-62.63M | -25.33%-87.08M |
-Change in prepaid assets | 12.01%-27.23M | 390.73%10.16M | -14.81%8.95M | 399.67%19.6M | 124.14%12.55M | -31.54%-30.94M | 75.57%-3.49M | -56.20%10.51M | 125.88%3.92M | 596.54%5.6M |
-Change in payables and accrued expense | 1,641.68%180.49M | -94.47%-196.53M | 56.15%-57.56M | -499.92%-31.84M | -324.83%-117.5M | -83.59%10.36M | -126.72%-101.06M | -202.56%-131.26M | -105.85%-5.31M | -164.64%-27.66M |
-Change in other working capital | 2.41%-96.41M | 112.13%4.22M | 65.24%45.29M | 8.38%11.48M | 79.25%46.25M | -0.19%-98.79M | -153.15%-34.8M | -17.45%27.41M | -76.89%10.59M | 20.97%25.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.96%166.59M | 65.86%1.34B | 52.48%516.35M | 44.91%383.46M | 9.22%195.25M | 918.81%241.28M | -27.79%805.72M | 3.47%338.64M | -24.68%264.63M | -31.26%178.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,086.89%429.85M | -34.33%-726.63M | -325.15%-590.38M | 82.45%-50.24M | 38.37%-42.45M | 7.25%-43.56M | 45.51%-540.92M | 80.33%-138.86M | -111.32%-286.21M | 43.36%-68.89M |
Net PPE purchase and sale | 8.06%-44.48M | 12.35%-188.36M | -13.43%-60.21M | 34.19%-42.87M | 25.40%-36.91M | -2.48%-48.38M | -30.72%-214.9M | -6.56%-53.08M | -37.31%-65.15M | -18.57%-49.48M |
Net business purchase and sale | ---144.87M | -70.57%-533.62M | -530.04%-526.46M | 96.76%-7.17M | --0 | --0 | 62.63%-312.86M | 87.45%-83.56M | -145.11%-220.84M | ---- |
Net other investing changes | 12,749.10%619.2M | 64.69%-4.65M | -66.77%-3.71M | 5.45%-208K | 49.41%-5.55M | 1,899.59%4.82M | -250.75%-13.17M | -123.43%-2.23M | -110.45%-220K | -953.74%-10.96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,086.89%429.85M | -34.33%-726.63M | -325.15%-590.38M | 82.45%-50.24M | 38.37%-42.45M | 7.25%-43.56M | 45.51%-540.92M | 80.33%-138.86M | -111.32%-286.21M | 43.36%-68.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 73.65%-80.78M | -118.26%-568.06M | 249.31%189.15M | -74.85%-312.72M | -214.49%-137.92M | -307.64%-306.57M | -4.16%-260.27M | -608.41%-126.69M | -139.71%-178.84M | 258.62%120.47M |
Net issuance payments of debt | 326.35%500.69M | -142.47%-267.49M | 592.72%261.33M | -160.57%-239.22M | -124.41%-68.39M | -2,943.98%-221.21M | 499.90%629.89M | -150.51%-53.04M | --394.98M | --280.17M |
Net common stock issuance | ---500M | --0 | --0 | --0 | --0 | --0 | -2,603.70%-585M | --0 | ---500M | ---- |
Cash dividends paid | -0.94%-71.44M | 1.13%-284.3M | -0.71%-71.42M | 1.61%-71.41M | 1.60%-70.7M | 1.98%-70.77M | -0.23%-287.55M | 1.63%-70.92M | -0.66%-72.58M | -0.70%-71.85M |
Net other financing activities | 31.21%-10.04M | 7.59%-16.27M | 72.13%-762K | -68.47%-2.09M | 140.99%1.17M | -35.33%-14.59M | 62.01%-17.61M | 65.79%-2.73M | 50.46%-1.24M | 37.93%-2.85M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 73.65%-80.78M | -118.26%-568.06M | 249.31%189.15M | -74.85%-312.72M | -214.49%-137.92M | -307.64%-306.57M | -4.16%-260.27M | -608.41%-126.69M | -139.71%-178.84M | 258.62%120.47M |
Net cash flow | ||||||||||
Beginning cash position | 9.19%415.86M | -1.20%380.87M | -1.60%301.1M | -44.55%285.78M | -6.05%272.43M | -1.20%380.87M | -24.86%385.5M | -58.60%306M | -14.30%515.37M | -45.95%289.98M |
Current changes in cash | 573.79%515.66M | 818.61%41.66M | 57.50%115.12M | 110.23%20.5M | -93.54%14.88M | -10.51%-108.84M | 103.58%4.54M | 120.65%73.09M | -241.87%-200.43M | 268.60%230.35M |
Effect of exchange rate changes | -497.22%-1.57M | 27.31%-6.67M | -120.26%-359K | 42.10%-5.18M | 69.28%-1.53M | -86.67%395K | -1,042.09%-9.17M | 546.72%1.77M | -155.85%-8.94M | -310.92%-4.97M |
End cash Position | 241.36%929.95M | 9.19%415.86M | 9.19%415.86M | -1.60%301.1M | -44.55%285.78M | -6.05%272.43M | -1.20%380.87M | -1.20%380.87M | -58.60%306M | -14.30%515.37M |
Free cash flow | -36.70%122.12M | 95.59%1.14B | 60.49%455.34M | 70.88%340.33M | 20.69%155.18M | 822.56%192.91M | -38.08%584.76M | 2.44%283.72M | -34.36%199.16M | -41.05%128.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data