(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.88%119.81M | -26.88%119.81M | -34.45%126.34M | -35.48%130.42M | -39.28%123.66M | -22.57%163.86M | -22.57%163.86M | 21.37%192.73M | --202.13M | --203.67M |
-Cash and cash equivalents | -26.88%119.81M | -26.88%119.81M | -34.45%126.34M | -35.48%130.42M | -39.28%123.66M | -22.57%163.86M | -22.57%163.86M | 21.37%192.73M | --202.13M | --203.67M |
Receivables | -8.73%38.82M | -8.73%38.82M | 10.73%46.96M | -3.13%45.24M | 22.33%51.38M | 2.05%42.54M | 2.05%42.54M | 12.61%42.41M | --46.71M | --42M |
-Accounts receivable | -1.59%21.81M | -1.59%21.81M | 0.52%26.82M | -32.62%21M | -11.59%24.23M | -31.78%22.16M | -31.78%22.16M | 0.58%26.68M | --31.16M | --27.4M |
-Taxes receivable | -29.88%5.29M | -29.88%5.29M | 395.89%6.15M | 1,426.35%7.65M | --7.65M | --7.55M | --7.55M | --1.24M | --501K | ---- |
-Other receivables | -8.62%11.72M | -8.62%11.72M | -3.47%13.98M | 10.34%16.6M | 33.64%19.51M | 39.53%12.83M | 39.53%12.83M | 30.14%14.48M | --15.04M | --14.6M |
Restricted cash | 43.85%7.17M | 43.85%7.17M | -12.35%5.01M | -8.81%6.34M | -31.26%5.4M | -67.49%4.99M | -67.49%4.99M | -54.44%5.72M | --6.96M | --7.86M |
Other current assets | 13.11%15.47M | 13.11%15.47M | 16.18%18.73M | 16.18%18.85M | -22.51%17.61M | 12.44%13.68M | 12.44%13.68M | 69.50%16.12M | --16.23M | --22.73M |
Total current assets | -19.45%181.28M | -19.45%181.28M | -23.33%197.04M | -26.16%200.86M | -28.31%198.06M | -19.85%225.06M | -19.85%225.06M | 17.60%256.98M | --272.02M | --276.26M |
Non current assets | ||||||||||
Net PPE | -7.27%147.89M | -7.27%147.89M | -5.16%152.79M | -6.05%154.8M | -5.11%155.65M | -2.10%159.49M | -2.10%159.49M | -2.32%161.11M | --164.76M | --164.04M |
-Gross PPE | -3.07%204.81M | -3.07%204.81M | -5.16%152.79M | -6.05%154.8M | -5.11%155.65M | 1.54%211.29M | 1.54%211.29M | -2.32%161.11M | --164.76M | --164.04M |
-Accumulated depreciation | -9.88%-56.92M | -9.88%-56.92M | ---- | ---- | ---- | -14.67%-51.8M | -14.67%-51.8M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.66%105.19M | -0.66%105.19M | -0.66%105.37M | -0.67%105.54M | -1.01%105.72M | -1.02%105.9M | -1.02%105.9M | -1.04%106.07M | --106.26M | --106.8M |
-Goodwill | 0.00%32.23M | 0.00%32.23M | 0.00%32.23M | 0.00%32.23M | -1.05%32.23M | -1.05%32.23M | -1.05%32.23M | -1.05%32.23M | --32.23M | --32.57M |
-Other intangible assets | -0.95%72.96M | -0.95%72.96M | -0.95%73.14M | -0.97%73.31M | -0.99%73.49M | -1.01%73.67M | -1.01%73.67M | -1.04%73.84M | --74.03M | --74.22M |
Investments and advances | 1.85%14.83M | 1.85%14.83M | 15.80%15.11M | 31.17%15.07M | 48.67%14.72M | 37.17%14.56M | 37.17%14.56M | 105.33%13.05M | --11.49M | --9.9M |
Non current accounts receivable | -7.38%36.04M | -7.38%36.04M | -5.26%34.1M | 1.43%35.11M | 39.97%36M | 34.20%38.91M | 34.20%38.91M | 25.46%35.99M | --34.62M | --25.72M |
Non current deferred assets | --977K | --977K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 11.24%7.21M | 11.24%7.21M | -2.31%6.7M | 20.70%6.76M | 20.38%6.63M | 33.89%6.48M | 33.89%6.48M | -21.72%6.85M | --5.6M | --5.51M |
Total non current assets | -4.06%312.14M | -4.06%312.14M | -2.79%314.07M | -1.69%317.28M | 2.17%318.73M | 3.49%325.34M | 3.49%325.34M | 2.27%323.08M | --322.72M | --311.97M |
Total assets | -10.35%493.42M | -10.35%493.42M | -11.89%511.11M | -12.88%518.13M | -12.14%516.79M | -7.52%550.4M | -7.52%550.4M | 8.54%580.06M | --594.74M | --588.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.33%30.7M | 11.33%30.7M | -11.98%29.97M | -22.72%29.89M | -19.10%31.96M | -35.70%27.57M | -35.70%27.57M | -0.87%34.05M | --38.68M | --39.5M |
-accounts payable | 12.46%6.14M | 12.46%6.14M | -34.56%4.75M | -24.46%4.88M | -2.02%6.17M | -7.12%5.46M | -7.12%5.46M | -11.73%7.26M | --6.46M | --6.3M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --2.41M |
-Other payable | 11.05%24.56M | 11.05%24.56M | -5.85%25.22M | -22.37%25.02M | -16.28%25.78M | -38.16%22.12M | -38.16%22.12M | 7.25%26.78M | --32.23M | --30.8M |
Current accrued expenses | -29.16%12.91M | -29.16%12.91M | -42.94%9.98M | -49.27%6.52M | -54.30%3.37M | -28.37%18.23M | -28.37%18.23M | -24.90%17.49M | --12.85M | --7.38M |
Current debt and capital lease obligation | -0.42%22.24M | -0.42%22.24M | -14.29%22.15M | -24.31%22.21M | -30.06%22.81M | -36.56%22.33M | -36.56%22.33M | -26.21%25.85M | --29.35M | --32.61M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.88%3.15M | --6.28M | --9.41M |
-Current capital lease obligation | -0.42%22.24M | -0.42%22.24M | -2.41%22.15M | -3.73%22.21M | -1.72%22.81M | -1.49%22.33M | -1.49%22.33M | 0.88%22.7M | --23.07M | --23.21M |
Current deferred liabilities | 36.63%11.23M | 36.63%11.23M | 49.96%10.5M | 51.53%9.15M | -54.03%7.71M | 22.92%8.22M | 22.92%8.22M | 19.84%7M | --6.04M | --16.77M |
Other current liabilities | 48.24%20.17M | 48.24%20.17M | 9.33%20.38M | 10.89%25.44M | -19.85%22.48M | -38.87%13.61M | -38.87%13.61M | -10.70%18.64M | --22.94M | --28.05M |
Current liabilities | 8.10%97.25M | 8.10%97.25M | -9.75%92.98M | -15.15%93.21M | -28.95%88.33M | -32.09%89.96M | -32.09%89.96M | -13.70%103.03M | --109.86M | --124.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.13%110.71M | -8.13%110.71M | -7.50%114.37M | -9.68%115.51M | -11.55%115.19M | -7.07%120.51M | -7.07%120.51M | -8.57%123.64M | --127.88M | --130.24M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.13%161K | --164K | --169K |
-Long term capital lease obligation | -8.13%110.71M | -8.13%110.71M | -7.38%114.37M | -9.56%115.51M | -11.44%115.19M | -6.94%120.51M | -6.94%120.51M | -6.40%123.48M | --127.72M | --130.07M |
Non current deferred liabilities | -26.01%51.18M | -26.01%51.18M | -10.73%55.93M | -1.56%59.93M | 33.54%61.91M | 35.72%69.17M | 35.72%69.17M | 61.17%62.66M | --60.87M | --46.36M |
Other non current liabilities | -56.54%133K | -56.54%133K | -19.79%77K | -70.21%56K | -27.13%137K | 62.77%306K | 62.77%306K | -97.74%96K | --188K | --188K |
Total non current liabilities | -14.72%162.02M | -14.72%162.02M | -8.59%170.38M | -7.12%175.49M | 0.26%177.24M | 5.06%189.99M | 5.06%189.99M | 4.51%186.4M | --188.94M | --176.79M |
Total liabilities | -7.39%259.27M | -7.39%259.27M | -9.00%263.36M | -10.07%268.7M | -11.80%265.57M | -10.65%279.95M | -10.65%279.95M | -2.79%289.43M | --298.8M | --301.1M |
Shareholders'equity | ||||||||||
Share capital | 8.65%879K | 8.65%879K | 9.10%887K | 8.98%886K | 3.94%844K | -0.37%809K | -0.37%809K | -99.65%813K | --813K | --812K |
-common stock | 8.65%879K | 8.65%879K | 9.10%887K | 8.98%886K | 3.94%844K | -0.37%809K | -0.37%809K | -99.65%813K | --813K | --812K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -851.04%-47.55M | -851.04%-47.55M | -2,765.77%-32.71M | -400.94%-27.84M | -836.94%-22.62M | -903.86%-5M | -903.86%-5M | --1.23M | --9.25M | --3.07M |
Paid-in capital | 2.49%279.9M | 2.49%279.9M | -2.91%278.47M | -3.10%275.03M | -3.37%271.68M | -1.94%273.11M | -1.94%273.11M | --286.81M | --283.81M | --281.15M |
Total stockholders'equity | -13.27%233.23M | -13.27%233.23M | -14.61%246.64M | -15.59%248.07M | -12.33%249.9M | -3.93%268.92M | -3.93%268.92M | 23.01%288.85M | --293.88M | --285.03M |
Noncontrolling interests | -39.95%923K | -39.95%923K | -38.38%1.1M | -33.95%1.36M | -36.76%1.32M | -20.73%1.54M | -20.73%1.54M | -5.21%1.78M | --2.06M | --2.09M |
Total equity | -13.42%234.15M | -13.42%234.15M | -14.76%247.74M | -15.72%249.43M | -12.50%251.22M | -4.05%270.46M | -4.05%270.46M | 22.79%290.63M | --295.94M | --287.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data