(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 155.29%1.66B | 96.91%604.9M | -11.16%305M | 47.37%489.4M | 177.69%258.8M | -15.65%649.5M | -56.66%307.2M | 229.21%343.3M | 105.00%332.1M | -302.00%-333.1M |
Net income from continuing operations | -13.97%744.5M | -48.45%188.2M | -55.44%63.1M | 42.49%338.7M | 27.69%154.5M | 8.91%865.4M | 74.19%365.1M | 10.88%141.6M | 11.65%237.7M | -50.49%121M |
Operating gains losses | -88.96%10.2M | -73.08%-97.1M | 6.34%140.9M | -38,400.00%-77M | 167.90%43.4M | 724.32%92.4M | -227.21%-56.1M | 1,438.38%132.5M | -100.77%-200K | 121.57%16.2M |
Depreciation and amortization | 26.19%391.7M | 14.56%103.1M | 31.72%100.5M | 31.46%95.7M | 29.59%92.4M | 13.45%310.4M | 20.81%90M | 13.20%76.3M | 10.47%72.8M | 8.36%71.3M |
Deferred tax | -30.25%209.6M | -56.09%40.4M | -33.16%52M | -7.32%76M | -15.40%41.2M | 6.52%300.5M | 16.16%92M | 49.90%77.8M | -3.87%82M | -25.88%48.7M |
Other non cash items | 80.12%213.8M | 10.48%50.6M | 133.33%74.9M | 128.42%43.4M | 105.96%44.9M | -10.08%118.7M | 780.77%45.8M | 50.70%32.1M | -29.89%19M | -72.19%21.8M |
Change In working capital | 133.11%228.2M | 243.91%231.7M | -53.26%-89.2M | 923.28%95.5M | 97.86%-9.8M | -32.99%-689.3M | -147.90%-161M | 87.99%-58.2M | 94.65%-11.6M | -199.67%-458.5M |
-Change in receivables | 102.22%3.7M | -25.61%-134.9M | 57.67%-54.9M | 320.52%112.7M | 83.64%80.8M | 1.54%-166.3M | -1,033.91%-107.4M | 27.58%-129.7M | 198.17%26.8M | 69.23%44M |
-Change in inventory | 123.86%122.6M | 66.29%398.6M | 9.12%-196.3M | 152.70%106.4M | 44.56%-186.1M | 20.67%-513.9M | 333.45%239.7M | 48.96%-216M | -238.76%-201.9M | -52.38%-335.7M |
-Change in payables and accrued expense | 11.18%-96.1M | 80.08%-67.6M | -47.32%133.9M | -253.23%-206.1M | 127.73%43.7M | -130.40%-108.2M | -267.89%-339.3M | 22.57%254.2M | 364.24%134.5M | -5,737.04%-157.6M |
-Change in other current assets | -143.06%-18.6M | -54.63%4.9M | -96.42%2.8M | -214.47%-26.1M | 99.71%-200K | 127.43%43.2M | 109.81%10.8M | 427.20%78.2M | 416.67%22.8M | -320.86%-68.6M |
-Change in other current liabilities | 81.32%-34.3M | 55.81%-11.4M | 91.70%-9.5M | 112.25%9.7M | -164.35%-23.1M | -275.86%-183.6M | -126.22%-25.8M | -922.32%-114.5M | -92.23%-79.2M | -38.53%35.9M |
-Change in other working capital | 4.76%250.9M | -30.98%42.1M | -50.00%34.8M | 15.81%98.9M | 219.57%75.1M | 5,543.18%239.5M | -22.69%61M | 227.71%69.6M | 378.18%85.4M | 1,136.84%23.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 155.29%1.66B | 96.91%604.9M | -11.16%305M | 47.37%489.4M | 177.69%258.8M | -15.65%649.5M | -56.66%307.2M | 229.21%343.3M | 105.00%332.1M | -302.00%-333.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.63%-574.9M | 12.41%-222.4M | 63.66%-137M | 13.13%-99.9M | -7.53%-115.6M | -24.09%-853.4M | 22.80%-253.9M | -188.23%-377M | 12.21%-115M | -10.82%-107.5M |
Net PPE purchase and sale | 8.75%-548.4M | 13.15%-215.3M | 20.32%-128.2M | 5.92%-93.7M | -20.09%-111.2M | 4.44%-601M | 19.77%-247.9M | -44.30%-160.9M | 18.96%-99.6M | -8.30%-92.6M |
Net intangibles purchase and sale | 35.96%-37.4M | 21.33%-11.8M | 30.82%-10.1M | 28.23%-8.9M | 59.76%-6.6M | 15.12%-58.4M | 37.50%-15M | 26.63%-14.6M | 6.06%-12.4M | -40.17%-16.4M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---208.2M | --600K | ---- | ---- | ---- |
Net other investing changes | -23.24%10.9M | -44.05%4.7M | -82.19%1.3M | 190.00%2.7M | 46.67%2.2M | 42.00%14.2M | 104.88%8.4M | 1,116.67%7.3M | -158.82%-3M | 650.00%1.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.63%-574.9M | 12.41%-222.4M | 63.66%-137M | 13.13%-99.9M | -7.53%-115.6M | -24.09%-853.4M | 22.80%-253.9M | -188.23%-377M | 12.21%-115M | -10.82%-107.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -518.71%-796.8M | -286.96%-205.1M | -424.18%-236M | -6.99%-240.4M | -149.59%-115.3M | 116.65%190.3M | 179.21%109.7M | -0.95%72.8M | 39.24%-224.7M | 132.84%232.5M |
Net issuance payments of debt | -120.00%-132.5M | -135.81%-62.1M | -118.51%-20.8M | -147.23%-29.8M | -106.31%-19.8M | 263.69%662.6M | 340.17%173.4M | 150.89%112.4M | 1,026.79%63.1M | 181.91%313.7M |
Net common stock issuance | -45.23%-428M | -1,482.14%-77.4M | -22,314.29%-155.5M | 37.94%-153.9M | 22.26%-41.2M | 52.29%-294.7M | 112.84%5.6M | -98.66%700K | 28.57%-248M | 81.02%-53M |
Cash dividends paid | -9.45%-55.6M | -8.73%-13.7M | -9.52%-13.8M | -10.32%-13.9M | -9.23%-14.2M | -17.87%-50.8M | -17.76%-12.6M | -20.00%-12.6M | -15.60%-12.6M | -18.18%-13M |
Net other financing activities | 49.81%-13.1M | 46.07%-10.3M | -1,550.00%-3.3M | 95.83%-200K | 135.00%700K | -9.21%-26.1M | -3,920.00%-19.1M | 0.00%-200K | -6.67%-4.8M | 89.85%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -518.71%-796.8M | -286.96%-205.1M | -424.18%-236M | -6.99%-240.4M | -149.59%-115.3M | 116.65%190.3M | 179.21%109.7M | -0.95%72.8M | 39.24%-224.7M | 132.84%232.5M |
Net cash flow | ||||||||||
Beginning cash position | -23.89%202.3M | 373.46%283.6M | 557.36%388.5M | 285.17%213M | -23.89%202.3M | -79.95%265.8M | 74.64%59.9M | -83.37%59.1M | -92.00%55.3M | -79.95%265.8M |
Current changes in cash | 2,205.88%286.4M | 8.83%177.4M | -273.91%-68M | 2,061.84%149.1M | 113.41%27.9M | 98.72%-13.6M | -32.48%163M | 112.11%39.1M | 97.76%-7.6M | 67.48%-208.1M |
Effect of exchange rate changes | 106.21%3.1M | 249.51%30.8M | 3.66%-36.9M | 131.58%26.4M | -616.67%-17.2M | -10,080.00%-49.9M | -108.08%-20.6M | -2,115.79%-38.3M | 245.45%11.4M | -146.15%-2.4M |
End cash Position | 143.10%491.8M | 143.10%491.8M | 373.46%283.6M | 557.36%388.5M | 285.17%213M | -23.89%202.3M | -23.89%202.3M | 74.64%59.9M | -83.37%59.1M | -92.00%55.3M |
Free cash flow | 10,931.31%1.07B | 752.82%377.8M | -0.66%166.7M | 75.74%386.8M | 131.89%141M | -113.69%-9.9M | -88.21%44.3M | 142.26%167.8M | 749.81%220.1M | -753.03%-442.1M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data