(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.71%-23.88M | -232.72%-187.42M | -102.75%-48.22M | -155.05%-38.61M | -2,405.07%-44.12M | -192.24%-56.47M | -507.39%-56.33M | -433.69%-23.78M | -15.14M | 1.91M |
Net income from continuing operations | 15.80%-42.12M | -167.31%-302.21M | -150.22%-109.42M | -145.44%-84.11M | -151.74%-58.65M | -325.46%-50.03M | -222.07%-113.06M | -410.67%-43.73M | ---34.27M | ---23.3M |
Operating gains losses | 104.11%569K | -174.32%-20.99M | 94.10%-661K | -130.95%-1.31M | -129,175.00%-5.16M | -1,956.53%-13.86M | -1,458.66%-7.65M | -16,149.28%-11.21M | --4.23M | --4K |
Depreciation and amortization | -4.98%3.08M | 55.21%16.02M | 82.91%4.79M | 114.91%4.25M | 24.07%3.75M | 19.54%3.24M | 77.49%10.32M | 1.43%2.62M | --1.98M | --3.02M |
Deferred tax | 0.00%147K | -278.97%-1.42M | -588.49%-2.04M | 204.72%387K | -34.40%82K | 17.60%147K | 7.44%794K | 104.41%417K | --127K | --125K |
Other non cash items | -9.06%3.07M | 19.82%13.02M | 31.91%2.88M | -0.18%3.85M | 0.00%2.91M | 76.49%3.38M | 68.17%10.87M | 58.61%2.18M | --3.86M | --2.91M |
Change In working capital | 150.18%5.59M | -220.19%-24.22M | -208.95%-13.97M | -146.14%-2.85M | -76.30%3.74M | 23.80%-11.14M | 104.11%20.15M | 30.91%12.82M | --6.17M | --15.77M |
-Change in receivables | 338.42%11.58M | -245.74%-7.43M | -500.11%-11.19M | 235.83%1.94M | -148.52%-817K | 587.45%2.64M | 4.19%-2.15M | 5.90%-1.87M | ---1.43M | --1.68M |
-Change in prepaid assets | -69.48%1.18M | 205.07%6.53M | -60.05%3.43M | 27.07%-2.31M | 171.30%1.54M | 140.91%3.87M | -174.83%-6.21M | 119.85%8.59M | ---3.17M | ---2.16M |
-Change in payables and accrued expense | 70.85%-5.92M | -244.01%-25.99M | -197.76%-4.41M | -122.66%-1.54M | -97.75%275K | -271.88%-20.32M | 146.05%18.05M | 7.23%4.51M | --6.81M | --12.2M |
-Change in other current liabilities | -124.44%-554K | -82.76%1.8M | -207.84%-1.72M | -128.87%-1.15M | -40.75%2.4M | 166.08%2.27M | 48.64%10.47M | -56.52%1.6M | --3.97M | --4.05M |
-Change in other working capital | -277.16%-698K | --867K | ---82K | --216K | --339K | --394K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.71%-23.88M | -232.72%-187.42M | -102.75%-48.22M | -155.05%-38.61M | -2,405.07%-44.12M | -192.24%-56.47M | -507.39%-56.33M | -433.69%-23.78M | ---15.14M | --1.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 626.20%26.53M | -398.88%-115.38M | -1,141.66%-59.79M | -198.40%-1.48M | -96.82%-49.07M | -198.55%-5.04M | 63.31%-23.13M | 47.23%-4.82M | 1.5M | -24.93M |
Net PPE purchase and sale | 75.09%-2.49M | -9.25%-34.08M | 61.16%-5.11M | -14.07%-8.73M | -77.08%-10.24M | -116.75%-10.01M | -102.21%-31.2M | -201.93%-13.14M | ---7.66M | ---5.78M |
Net investment purchase and sale | 484.79%29.02M | -1,107.56%-81.3M | -756.59%-54.68M | -20.82%7.25M | -102.78%-38.84M | -49.00%4.96M | 116.95%8.07M | 274.55%8.33M | --9.16M | ---19.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 626.20%26.53M | -398.88%-115.38M | -1,141.66%-59.79M | -198.40%-1.48M | -96.82%-49.07M | -198.55%-5.04M | 63.31%-23.13M | 47.23%-4.82M | --1.5M | ---24.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 287.63%182K | -99.90%353K | 101.82%23K | -99.94%156K | 196.10%271K | -100.11%-97K | 723.38%351.26M | -3,062.50%-1.27M | 267.08M | -282K |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | 397.10%84.47M | --0 | --0 | --0 |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | ---294.86M | ---919.81M | ---- | ---- |
Net preferred stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --294.86M | ---- | ---- |
Proceeds from stock option exercised by employees | 287.63%182K | -89.28%353K | -98.52%23K | -10.34%156K | -8.75%271K | -107.66%-97K | 741.94%3.29M | 419.73%1.55M | --174K | --297K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --558.36M | --622.13M | ---63.2M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 287.63%182K | -99.90%353K | 101.82%23K | -99.94%156K | 196.10%271K | -100.11%-97K | 723.38%351.26M | -3,062.50%-1.27M | --267.08M | ---282K |
Net cash flow | ||||||||||
Beginning cash position | -78.80%81.38M | 242.64%383.83M | -54.23%189.37M | 43.09%229.3M | 75.55%322.22M | 242.64%383.83M | -20.93%112.02M | 262.70%413.69M | --160.25M | --183.55M |
Current changes in cash | 104.60%2.84M | -211.27%-302.45M | -261.60%-107.98M | -115.76%-39.93M | -298.79%-92.92M | -186.13%-61.61M | 1,016.84%271.81M | -1,365.98%-29.86M | --253.44M | ---23.3M |
End cash Position | -73.86%84.22M | -78.80%81.38M | -78.80%81.38M | -54.23%189.37M | 43.09%229.3M | 75.55%322.22M | 242.64%383.83M | 242.64%383.83M | --413.69M | --160.25M |
Free cash flow | 59.99%-26.65M | -151.23%-222.33M | -44.05%-53.46M | -107.20%-47.73M | -1,284.39%-54.55M | -172.80%-66.6M | -236.66%-88.5M | -1,432.94%-37.11M | ---23.04M | ---3.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data