(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.13%140.12M | -64.00%136.7M | -64.00%136.7M | -43.16%233.98M | 74.28%276.31M | --319.44M | 216.55%379.7M | 216.55%379.7M | --411.67M | --158.54M |
-Cash and cash equivalents | -74.54%81.33M | -79.34%78.45M | -79.34%78.45M | -54.72%186.4M | 42.76%226.34M | --319.44M | 239.34%379.7M | 239.34%379.7M | --411.67M | --158.54M |
-Short-term investments | --58.79M | --58.25M | --58.25M | --47.58M | --49.97M | ---- | --0 | --0 | --0 | --0 |
Receivables | -30.30%9.51M | 23.22%21.59M | 23.22%21.59M | -38.12%10.77M | -13.97%14.04M | --13.64M | -3.86%17.52M | -3.86%17.52M | --17.41M | --16.32M |
-Accounts receivable | -24.31%9.46M | 37.39%21.29M | 37.39%21.29M | -27.73%10.47M | -3.56%12.91M | --12.5M | 1.67%15.5M | 1.67%15.5M | --14.49M | --13.39M |
-Loans receivable | -95.88%47K | -85.31%297K | -85.31%297K | -89.66%302K | -61.44%1.13M | --1.14M | -32.15%2.02M | -32.15%2.02M | --2.92M | --2.94M |
Prepaid assets | ---- | ---- | ---- | -47.85%11.56M | -51.29%9.25M | --10.84M | ---- | ---- | --22.16M | --18.99M |
Restricted cash | 3.74%2.89M | -28.91%2.93M | -28.91%2.93M | 46.71%2.97M | 73.35%2.96M | --2.78M | 3,098.45%4.13M | 3,098.45%4.13M | --2.02M | --1.71M |
Other current assets | --6.94M | -48.23%8.12M | -48.23%8.12M | ---- | ---- | ---- | --15.69M | --15.69M | ---- | ---- |
Total current assets | -54.01%159.46M | -59.39%169.35M | -59.39%169.35M | -42.80%259.28M | 54.71%302.56M | --346.7M | 186.29%417.04M | 186.29%417.04M | --453.26M | --195.56M |
Non current assets | ||||||||||
Net PPE | -24.41%70.64M | 21.11%72.55M | 21.11%72.55M | 114.91%105.73M | 134.44%101.41M | --93.45M | 313.17%59.91M | 313.17%59.91M | --49.2M | --43.26M |
-Gross PPE | -15.99%97.26M | 22.20%97.08M | 22.20%97.08M | 103.64%135.38M | 194.02%127.18M | --115.78M | 180.62%79.45M | 180.62%79.45M | --66.48M | --43.26M |
-Accumulated depreciation | -19.26%-26.62M | -25.53%-24.53M | -25.53%-24.53M | -71.56%-29.65M | ---25.78M | ---22.32M | -41.48%-19.54M | -41.48%-19.54M | ---17.28M | ---- |
Goodwill and other intangible assets | -58.49%46.28M | -58.49%46.28M | -58.49%46.28M | -30.27%77.74M | 0.00%111.49M | --111.49M | -17.63%111.49M | -17.63%111.49M | --111.49M | --111.49M |
-Goodwill | -58.49%46.28M | -58.49%46.28M | -58.49%46.28M | -30.27%77.74M | 0.00%111.49M | --111.49M | 0.00%111.49M | 0.00%111.49M | --111.49M | --111.49M |
Investments and advances | -1.43%61.84M | 33.84%90.33M | 33.84%90.33M | -38.20%46.46M | -38.67%51.63M | --62.74M | -0.05%67.49M | -0.05%67.49M | --75.18M | --84.18M |
Total non current assets | -33.22%178.76M | -12.44%209.16M | -12.44%209.16M | -2.52%229.93M | 10.72%264.52M | --267.68M | 9.90%238.88M | 9.90%238.88M | --235.86M | --238.92M |
Total assets | -44.95%338.22M | -42.29%378.51M | -42.29%378.51M | -29.01%489.2M | 30.52%567.08M | --614.38M | 80.68%655.92M | 80.68%655.92M | --689.12M | --434.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.29%3.69M | -52.43%6.77M | -52.43%6.77M | -48.26%3.44M | -58.74%3.31M | --3.89M | 114.84%14.24M | 114.84%14.24M | --6.65M | --8.01M |
-accounts payable | -25.06%2.92M | -58.02%2.91M | -58.02%2.91M | -48.26%3.44M | -58.74%3.31M | --3.89M | 4.59%6.93M | 4.59%6.93M | --6.65M | --8.01M |
-Total tax payable | --769K | -47.13%3.86M | -47.13%3.86M | ---- | ---- | ---- | --7.31M | --7.31M | ---- | ---- |
Current accrued expenses | --3.79M | --5.25M | --5.25M | ---- | ---- | ---- | --0 | --0 | ---- | --38.41M |
Current debt and capital lease obligation | 9.22%158.21M | 9.18%154.79M | 9.18%154.79M | 9.16%151.38M | --148.06M | --144.86M | --141.77M | --141.77M | --138.68M | ---- |
-Current debt | 9.22%158.21M | 9.18%154.79M | 9.18%154.79M | 9.16%151.38M | --148.06M | --144.86M | --141.77M | --141.77M | --138.68M | ---- |
Current liabilities | 11.38%165.68M | 6.93%166.81M | 6.93%166.81M | 6.53%154.82M | 226.08%151.37M | --148.75M | 2,254.42%156M | 2,254.42%156M | --145.34M | --46.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.84%26.04M | --27.49M | --27.49M | --29.09M | -78.47%29.22M | --27.66M | --0 | --0 | ---- | --135.73M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --135.73M |
-Long term capital lease obligation | -5.84%26.04M | --27.49M | --27.49M | --29.09M | --29.22M | --27.66M | --0 | --0 | ---- | ---- |
Employee benefits | -41.67%13.84M | -50.33%16.27M | -50.33%16.27M | -28.60%23.38M | --23.99M | --23.72M | 37.06%32.76M | 37.06%32.76M | --32.75M | ---- |
Derivative product liabilities | -94.28%347K | -97.89%347K | -97.89%347K | -95.74%1.04M | --2.08M | --6.07M | --16.47M | --16.47M | --24.44M | ---- |
Other non current liabilities | -10.16%86.43M | -14.00%85.8M | -14.00%85.8M | -8.64%95.68M | 31.37%98.14M | --96.21M | 26.38%99.77M | 26.38%99.77M | --104.72M | --74.71M |
Total non current liabilities | -17.57%126.66M | -12.81%129.91M | -12.81%129.91M | -7.86%149.19M | -27.09%153.43M | --153.65M | -11.51%148.99M | -11.51%148.99M | --161.91M | --210.44M |
Total liabilities | -3.33%292.34M | -2.72%296.72M | -2.72%296.72M | -1.05%304.01M | 18.67%304.8M | --302.4M | 74.28%305M | 74.28%305M | --307.24M | --256.86M |
Shareholders'equity | ||||||||||
Share capital | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 725.00%33K | --33K | 725.00%33K | 725.00%33K | --33K | --4K |
-common stock | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 3,200.00%33K | --33K | 3,200.00%33K | 3,200.00%33K | --33K | --1K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --3K |
Retained earnings | -121.31%-536.91M | -157.46%-494.79M | -157.46%-494.79M | -159.60%-385.37M | -163.84%-301.26M | ---242.6M | -142.89%-192.18M | -142.89%-192.18M | ---148.45M | ---114.18M |
Paid-in capital | 5.20%583.36M | 6.34%577.48M | 6.34%577.48M | 7.71%571.17M | 93.03%563.27M | --554.55M | 103.81%543.07M | 103.81%543.07M | --530.29M | --291.8M |
Gains losses not affecting retained earnings | ---603K | ---937K | ---937K | ---639K | --237K | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -85.29%45.88M | -76.69%81.79M | -76.69%81.79M | -51.50%185.19M | 47.66%262.28M | --311.98M | 86.63%350.92M | 86.63%350.92M | --381.87M | --177.63M |
Total equity | -85.29%45.88M | -76.69%81.79M | -76.69%81.79M | -51.50%185.19M | 47.66%262.28M | --311.98M | 86.63%350.92M | 86.63%350.92M | --381.87M | --177.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data