(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.73%298.61M | 0.67%141.47M | 110.48%15.23M | 1,472.15%323.61M | 252.72%140.54M | 388.83%61.14M | 575.06%267.23M | -285.60%-145.29M | -85.76%20.58M | -52.61%39.84M |
Net income from continuing operations | 5.53%177.53M | 6.58%23.14M | 500.85%20.48M | 347.88%168.23M | 667.80%21.71M | 539.22%94.71M | 31.42%48.41M | -86.95%3.41M | -47.28%37.56M | -134.14%-3.82M |
Operating gains losses | -300.83%-61.56M | -308.00%-10.71M | -66.16%-3.48M | 66.37%-15.36M | 60.87%-2.63M | -113.16%-496K | 58.40%-10.14M | 88.58%-2.1M | -34.74%-45.68M | -12.78%-6.71M |
Depreciation and amortization | -4.95%104.17M | -1.96%27.26M | 4.12%32.29M | 67.40%109.6M | 21.25%27.8M | -28.33%17.02M | 262.78%33.76M | 227.14%31.01M | 80.94%65.47M | 142.43%22.93M |
Deferred tax | 59.43%-12.6M | 95.40%-853K | 280.73%7.37M | -48.51%-31.06M | 12.36%-18.52M | -395.03%-3.33M | -1,298.91%-5.13M | -656.59%-4.08M | -2,896.42%-20.92M | -12,047.13%-21.14M |
Other non cash items | -80.45%10.66M | 1.69%11.99M | -107.90%-1.49M | -20.48%54.52M | -72.91%11.79M | 30.13%10.15M | -9.61%13.68M | 789.88%18.91M | 180,328.95%68.56M | 4,051.86%43.51M |
Change In working capital | 178.10%64.98M | -11.23%85.95M | 78.72%-41.27M | 124.00%23.37M | 3,316.30%96.82M | -63.57%-61.2M | 4,421.15%181.66M | -231.00%-193.91M | -269.10%-97.37M | -95.65%2.83M |
-Change in receivables | 6.61%58.79M | -30.49%44.94M | 97.89%-2.41M | 282.41%55.15M | -28.06%64.64M | -136.56%-18.53M | 270.28%123.05M | -185.10%-114.02M | -192.80%-30.23M | 15.47%89.86M |
-Change in inventory | 165.29%20.69M | -129.28%-5.95M | 86.12%-6.77M | 39.05%-31.69M | 1,431.83%20.34M | 23.40%-42.65M | 336.03%39.39M | -1,179.51%-48.76M | -188.35%-51.98M | -641.26%-1.53M |
-Change in prepaid assets | -148.54%-27.52M | 3,837.82%33.94M | ---- | -66.76%-11.07M | --862K | ---- | ---- | ---- | ---6.64M | ---- |
-Change in payables and accrued expense | 18.65%13.02M | ---- | -3.13%-32.1M | 228.89%10.98M | ---- | ---- | -68.18%19.22M | -82.51%-31.12M | -119.79%-8.52M | -483.20%-72.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.73%298.61M | 0.67%141.47M | 110.48%15.23M | 1,472.15%323.61M | 252.72%140.54M | 388.83%61.14M | 575.06%267.23M | -285.60%-145.29M | -85.76%20.58M | -52.61%39.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 109.66%5.22M | 52.00%-9.35M | -402.97%-14.03M | -160.32%-54.07M | -127.57%-19.48M | -116.08%-18.31M | -106.32%-13.49M | 69.40%-2.79M | 450.20%89.64M | 0.68%-8.56M |
Capital expenditure reported | 8.79%-78.04M | 1.12%-26.71M | -14.78%-19.89M | -45.97%-85.56M | -4.58%-27.01M | -25.25%-19.14M | -149.81%-22.09M | -99.91%-17.33M | -152.64%-58.62M | -342.55%-25.83M |
Net business purchase and sale | 96.84%-250K | 33.30%-1.49M | 107.05%102K | -107.04%-7.92M | -175.83%-2.23M | -104.96%-5.34M | -53.35%1.1M | -142.79%-1.45M | 2,062.19%112.37M | 238.39%2.94M |
Net investment purchase and sale | -151.75%-1.15M | --0 | -91.75%-790K | 62.15%-458K | -83.33%-44K | --0 | ---2K | ---412K | ---1.21M | -152.17%-24K |
Net other investing changes | 112.38%84.67M | 92.28%18.84M | -60.08%6.55M | 7.47%39.87M | -31.72%9.8M | -72.78%6.16M | 14,813.73%7.5M | 11,055.78%16.4M | 588.67%37.1M | 2,129.99%14.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 109.66%5.22M | 52.00%-9.35M | -402.97%-14.03M | -160.32%-54.07M | -127.57%-19.48M | -116.08%-18.31M | -106.32%-13.49M | 69.40%-2.79M | 450.20%89.64M | 0.68%-8.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.64%-230M | 15.71%-71.16M | -71.53%33.47M | -12,811.09%-173.4M | -986.12%-84.42M | 269.16%12.56M | 6.37%-219.1M | -52.56%117.58M | 98.66%-1.34M | 88.96%-7.77M |
Net issuance payments of debt | -42.23%-168.1M | 22.56%-58.61M | -65.52%44.61M | 65.41%-118.19M | -68,281.98%-75.68M | 107.22%28.29M | 5.63%-200.17M | -50.59%129.38M | -456.06%-341.7M | 100.19%111K |
Net common stock issuance | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --398.88M | --0 |
Cash dividends paid | -0.03%-30.37M | 1.24%-7.5M | -0.03%-7.59M | -77.65%-30.36M | ---7.59M | -4,903.80%-7.59M | 41.36%-7.59M | -76.22%-7.59M | -43.93%-17.09M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 4,501.96%7.04M | -734.64%-971K |
Net other financing activities | -26.90%-31.53M | -340.16%-5.05M | 15.90%-3.55M | 48.74%-24.85M | 83.39%-1.15M | 61.53%-8.14M | -5.85%-11.34M | 56.43%-4.22M | -76.81%-48.47M | 40.24%-6.91M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.64%-230M | 15.71%-71.16M | -71.53%33.47M | -12,811.09%-173.4M | -986.12%-84.42M | 269.16%12.56M | 6.37%-219.1M | -52.56%117.58M | 98.66%-1.34M | 88.96%-7.77M |
Net cash flow | ||||||||||
Beginning cash position | -8.67%228.84M | -1.78%217.52M | -8.67%228.84M | 56.11%250.56M | -5.44%221.48M | 52.30%238.79M | -39.74%215.95M | 56.11%250.56M | 23.87%160.5M | 53.16%234.21M |
Current changes in cash | 4,333.60%42.72M | 479.77%52.32M | 213.63%34.66M | -101.03%-1.01M | -27.72%9.02M | -116.62%-14.17M | 117.24%34.64M | -115.17%-30.51M | 432.01%97.85M | 146.77%12.48M |
Effect of exchange rate changes | 126.30%5.45M | 531.57%7.16M | 165.65%2.7M | -165.74%-20.71M | -142.97%-1.66M | 59.85%-3.15M | -1,818.37%-11.8M | -28.13%-4.11M | -162.19%-7.79M | 52.93%3.86M |
End cash Position | 21.05%277.01M | 21.05%277.01M | 23.27%266.2M | -8.67%228.84M | -8.67%228.84M | -5.44%221.48M | 52.30%238.79M | -39.74%215.95M | 56.11%250.56M | 56.11%250.56M |
Free cash flow | -7.34%220.56M | 1.09%114.76M | 97.13%-4.66M | 725.90%238.05M | 709.92%113.53M | 215.24%42M | 697.37%245.14M | -250.87%-162.62M | -131.34%-38.03M | -82.09%14.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data