(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6,275.00%-3.46M | 77.39%-3M | 51.70%-4.35M | -32.30%-28.92M | -15.64%-6.74M | 101.03%56K | -383.01%-13.25M | -248.91%-9M | -161.66%-21.86M | -43.01%-5.83M |
Net income from continuing operations | 93.92%-5.77M | 84.46%-6.87M | -26.52%-7.15M | -413.02%-157.69M | 0.39%-12.98M | -2,096.13%-94.85M | -637.15%-44.21M | -6.77%-5.65M | -126.70%-30.74M | -102.19%-13.03M |
Operating gains losses | --0 | ---- | ---- | -1,085.71%-747K | -1,726.42%-968K | ---- | ---- | ---- | 52.63%-63K | -2,750.00%-53K |
Depreciation and amortization | -10.18%3.84M | -18.25%3.86M | 13.58%3.42M | 111.24%15.44M | 31.22%3.44M | 294.37%4.27M | 469.72%4.72M | 337.16%3.01M | 506.22%7.31M | 391.56%2.62M |
Deferred tax | -76.20%-1.21M | 198.77%801K | ---319K | -532.78%-4.96M | -219.06%-3.47M | -326.82%-685K | ---811K | --0 | -111.32%-784K | ---1.09M |
Other non cash items | 986.96%250K | 88.75%-326K | 159.82%1.18M | -323.44%-4.62M | 157.29%224K | -82.96%23K | -243.09%-2.9M | -894.76%-1.97M | 3.30%2.07M | -130.55%-391K |
Change In working capital | -117.45%-667K | 82.25%-639K | 69.04%-1.51M | 61.57%-4.52M | 109.57%135K | 190.68%3.82M | -265.75%-3.6M | -2,810.00%-4.88M | -928.70%-11.76M | -16.90%-1.41M |
-Change in receivables | -84.49%429K | -95.73%181K | 240.76%2.07M | 123.42%2.55M | -71.42%-2.98M | --2.77M | 321.24%4.24M | -417.93%-1.47M | -4,090.77%-10.9M | ---1.74M |
-Change in inventory | -94.77%59K | 109.23%82K | 9.90%777K | 462.12%1.3M | 201.73%353K | --1.13M | -641.46%-888K | 23,466.67%707K | -660.94%-359K | ---347K |
-Change in prepaid assets | 417.71%610K | -213.50%-227K | 137.07%76K | 128.21%33K | -69.41%230K | ---192K | 100.00%200K | 12.02%-205K | -171.78%-117K | --752K |
-Change in payables and accrued expense | -419.61%-1.3M | 94.20%-421K | -25.67%-5.22M | -4,089.37%-8.67M | 392.63%2.34M | --408K | -7,151.46%-7.26M | -5,229.49%-4.16M | 81.35%-207K | --475K |
-Change in other working capital | -60.63%-461K | -324.78%-254K | 216.87%789K | 249.72%268K | 134.96%193K | ---287K | -80.00%113K | 896.00%249K | ---179K | ---552K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6,276.79%-3.46M | 77.39%-3M | 51.70%-4.35M | -32.30%-28.92M | -15.64%-6.74M | 101.03%56K | -383.01%-13.25M | -248.91%-9M | -161.66%-21.86M | -43.01%-5.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.24%-512K | 279.87%3.82M | -97.16%338K | 126.58%18.58M | 675.64%9.22M | 44.70%-433K | 96.43%-2.12M | 188.47%11.92M | -620.78%-69.91M | 82.50%-1.6M |
Net PPE purchase and sale | 67,154.55%7.4M | 94.83%-14K | -206.00%-53K | 45.55%-324K | -96.55%-114K | 103.46%11K | -160.58%-271K | 143.48%50K | -296.67%-595K | -70.59%-58K |
Net intangibles purchase and sale | 13.55%-504K | 9.99%-649K | -52.13%-499K | -9.30%-2.27M | 59.73%-637K | -121.67%-583K | -555.45%-721K | 11.59%-328K | -20,660.00%-2.08M | ---1.58M |
Net business purchase and sale | -9,718.18%-7.41M | --4.85M | -89.63%1.26M | 132.89%22.16M | --9.92M | 131.82%77K | --0 | 193.37%12.16M | -608.90%-67.4M | --0 |
Net other investing changes | --0 | 67.53%-375K | -1,191.18%-371K | -742.41%-1.02M | 12.82%44K | 55.00%62K | -3,061.54%-1.16M | -15.00%34K | 593.75%158K | 167.24%39K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.24%-512K | 279.87%3.82M | -97.16%338K | 126.58%18.58M | 675.64%9.22M | 44.70%-433K | 96.43%-2.12M | 188.47%11.92M | -620.78%-69.91M | 82.50%-1.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.66%-1.71M | 56.38%-793K | -17.34%-1.3M | -113.86%-10.68M | -349.73%-5.92M | -79.00%-1.83M | -107.61%-1.82M | -101.99%-1.11M | 1.31%77.07M | -103.38%-1.32M |
Net issuance payments of debt | 6.66%-1.71M | 56.52%-793K | 8.97%-1.3M | -159.16%-11.01M | -337.12%-5.92M | -11.70%-1.83M | -107.92%-1.82M | -2.44%-1.43M | 840.39%18.61M | -216.59%-1.36M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -23.08%58.21M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -92.71%326K | --0 | --0 | -99.30%6K | -89.19%320K | -50.49%4.47M | -99.27%38K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.09%-4.22M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.66%-1.71M | 56.38%-793K | -17.34%-1.3M | -113.86%-10.68M | -349.73%-5.92M | -79.00%-1.83M | -107.61%-1.82M | -101.99%-1.11M | 1.31%77.07M | -103.38%-1.32M |
Net cash flow | ||||||||||
Beginning cash position | -36.78%18.78M | -60.02%18.75M | -46.64%24.06M | -24.50%45.08M | -48.76%27.51M | -51.21%29.7M | -52.73%46.9M | -24.50%45.08M | 3,420.87%59.71M | 58.13%53.69M |
Current changes in cash | -157.10%-5.68M | 100.16%27K | -392.02%-5.31M | -43.00%-21.02M | 60.62%-3.44M | 69.45%-2.21M | 55.04%-17.19M | -95.40%1.82M | -125.34%-14.7M | -133.93%-8.74M |
Effect of exchange rate changes | --0 | ---- | ---- | --0 | -103.57%-5K | -67.50%13K | ---- | ---- | --70K | --140K |
End cash Position | -52.38%13.1M | -36.78%18.78M | -60.02%18.75M | -46.64%24.06M | -46.64%24.06M | -48.76%27.51M | -51.21%29.7M | -52.73%46.9M | -24.50%45.08M | -24.50%45.08M |
Free cash flow | -635.37%-3.97M | 74.22%-3.66M | 47.47%-4.9M | -28.47%-31.52M | 0.03%-7.46M | 91.01%-540K | -379.91%-14.19M | -204.28%-9.32M | -188.12%-24.53M | -81.76%-7.47M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data