(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.69%13.29M | -37.21%18.78M | -60.09%18.75M | -46.66%24.06M | -46.66%24.06M | -48.82%27.51M | -50.95%29.91M | -52.71%46.99M | -24.66%45.1M | -24.66%45.1M |
-Cash and cash equivalents | -51.69%13.29M | -36.78%18.78M | -60.02%18.75M | -46.64%24.06M | -46.64%24.06M | -48.76%27.51M | -51.21%29.7M | -52.73%46.9M | -24.50%45.08M | -24.50%45.08M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | 111.22%207K | -34.56%89K | -87.01%20K | -87.01%20K |
Receivables | -5.69%17.29M | -33.46%17.59M | -41.35%17.63M | -19.12%19.76M | -19.12%19.76M | -17.65%18.33M | 65.10%26.43M | 674.55%30.07M | 1,020.60%24.43M | 1,020.60%24.43M |
-Accounts receivable | -13.75%14.82M | -30.73%15.21M | -28.26%16.65M | -3.26%16.7M | -3.26%16.7M | -22.84%17.18M | 37.16%21.96M | 497.73%23.2M | 682.55%17.26M | 682.55%17.26M |
-Other receivables | 142.80%3.73M | -18.52%3.94M | -65.00%2.51M | -37.81%4.64M | -37.81%4.64M | --1.54M | --4.83M | --7.16M | 5,599.24%7.47M | 5,599.24%7.47M |
-Recievables adjustments allowances | -230.26%-1.26M | -333.61%-1.56M | -415.99%-1.52M | -428.00%-1.58M | -428.00%-1.58M | ---380K | ---360K | ---294K | -91.08%-300K | -91.08%-300K |
Inventory | -98.86%17K | -99.53%17K | -75.01%679K | -71.41%979K | -71.41%979K | -56.27%1.49M | -21.85%3.61M | 274.76%2.72M | 370.33%3.42M | 370.33%3.42M |
Other current assets | -6.49%4.12M | -2.52%4.33M | -10.86%4.14M | 72.85%4.2M | 72.85%4.2M | 40.80%4.41M | 62.18%4.44M | 346.68%4.64M | 220.18%2.43M | 220.18%2.43M |
Total current assets | -40.47%41.04M | -26.51%47.31M | -49.95%42.25M | -29.98%52.79M | -29.98%52.79M | -16.48%68.94M | -23.66%64.39M | -19.61%84.41M | 18.65%75.38M | 18.65%75.38M |
Non current assets | ||||||||||
Net PPE | -31.52%5.2M | -52.35%5.69M | -46.22%7.15M | -31.52%7.75M | -31.52%7.75M | -37.94%7.59M | -25.36%11.94M | 74.58%13.3M | 95.42%11.32M | 95.42%11.32M |
-Gross PPE | ---- | ---- | ---- | -14.37%12.82M | -14.37%12.82M | ---- | ---- | 93.32%18M | 112.67%14.97M | 112.67%14.97M |
-Accumulated depreciation | ---- | ---- | ---- | -38.76%-5.07M | -38.76%-5.07M | ---- | ---- | -177.81%-4.7M | -192.71%-3.65M | -192.71%-3.65M |
Goodwill and other intangible assets | -19.47%108.53M | -51.67%111.58M | -55.54%125.1M | -43.78%126.34M | -43.78%126.34M | -37.90%134.77M | 6.20%230.85M | 245.10%281.38M | 265.34%224.74M | 265.34%224.74M |
-Goodwill | -12.89%37.4M | -71.20%37.97M | -77.88%42.78M | -69.30%42.79M | -69.30%42.79M | -79.07%42.94M | -35.85%131.85M | 172.57%193.38M | 223.50%139.37M | 223.50%139.37M |
-Other intangible assets | -22.54%71.13M | -25.65%73.61M | -6.46%82.32M | -2.13%83.56M | -2.13%83.56M | 677.27%91.83M | 735.01%99M | 730.95%88.01M | 363.12%85.38M | 363.12%85.38M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | 346.15%1.39M | --1.03M | 1,935.00%407K | 1,935.00%407K |
Non current prepaid assets | 0.00%113K | -52.52%113K | -52.52%113K | -52.52%113K | -52.52%113K | -52.52%113K | 0.00%238K | 0.00%238K | 0.00%238K | 0.00%238K |
Total non current assets | -20.09%113.85M | -51.98%117.38M | -55.27%132.37M | -43.30%134.21M | -43.30%134.21M | -38.59%142.47M | 3.38%244.42M | 231.06%295.95M | 250.34%236.71M | 250.34%236.71M |
Total assets | -26.74%154.88M | -46.67%164.7M | -54.09%174.62M | -40.08%186.99M | -40.08%186.99M | -32.79%211.41M | -3.73%308.81M | 95.66%380.36M | 138.05%312.09M | 138.05%312.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --18.8M | --18.49M | --20.89M | -31.27%21.02M | -31.27%21.02M | ---- | ---- | ---- | --30.59M | --30.59M |
-accounts payable | --18.8M | --18.49M | --19.6M | -31.27%21.02M | -31.27%21.02M | ---- | ---- | ---- | --30.59M | --30.59M |
-Due to related parties current | ---- | ---- | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 410.37%17.81M | 264.11%18.87M | -22.12%4.13M | -5.42%4.17M | -5.42%4.17M | -23.25%3.49M | -0.40%5.18M | 151.64%5.3M | 147.95%4.41M | 147.95%4.41M |
-Current debt | 921.08%16.66M | 588.63%17.44M | -11.00%2.26M | -11.53%2.16M | -11.53%2.16M | -32.23%1.63M | 5.46%2.53M | 450.33%2.54M | 300.33%2.44M | 300.33%2.44M |
-Current capital lease obligation | -38.21%1.15M | -45.96%1.43M | -32.33%1.87M | 2.13%2.02M | 2.13%2.02M | -13.14%1.86M | -5.42%2.65M | 67.98%2.77M | 68.63%1.97M | 68.63%1.97M |
Current deferred liabilities | -8.48%1.89M | -0.09%2.35M | 38.60%3.05M | 72.08%2.26M | 72.08%2.26M | 29.83%2.06M | 30.05%2.35M | 80.97%2.2M | 57.76%1.31M | 57.76%1.31M |
Other current liabilities | -70.97%4.13M | 10.50%5.42M | -68.02%4.62M | -29.36%9.29M | -29.36%9.29M | -12.63%14.22M | -70.89%4.91M | 441.12%14.45M | 785.40%13.16M | 785.40%13.16M |
Current liabilities | 6.23%42.63M | 17.11%45.12M | -42.84%32.68M | -25.72%36.75M | -25.72%36.75M | -19.65%40.13M | -24.30%38.53M | 434.74%57.17M | 479.96%49.47M | 479.96%49.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -77.63%6.1M | -80.25%6.14M | -33.57%21.4M | -24.32%21.98M | -24.32%21.98M | -8.48%27.25M | -7.52%31.09M | 405.60%32.21M | 426.03%29.04M | 426.03%29.04M |
-Long term debt | -88.47%2.68M | -88.84%2.56M | -25.70%17.43M | -20.06%17.69M | -20.06%17.69M | 2.97%23.25M | -1.37%22.89M | 1,338.96%23.46M | 991.76%22.13M | 991.76%22.13M |
-Long term capital lease obligation | -14.52%3.42M | -56.26%3.59M | -54.63%3.97M | -37.93%4.29M | -37.93%4.29M | -44.43%4M | -21.24%8.2M | 84.71%8.76M | 97.82%6.91M | 97.82%6.91M |
Non current deferred liabilities | -38.31%9.85M | -33.65%11.06M | -41.17%11.29M | -28.34%11.61M | -28.34%11.61M | --15.97M | --16.67M | --19.19M | 378.05%16.2M | 378.05%16.2M |
Due to related parties non current | --0 | --0 | --0 | 45.40%743K | 45.40%743K | --743K | --679K | --640K | 0.00%511K | 0.00%511K |
Other non current liabilities | ---- | ---- | ---- | -96.30%241K | -96.30%241K | -97.13%531K | -95.15%910K | 308.18%1.3M | 138.44%6.51M | 138.44%6.51M |
Total non current liabilities | -64.16%15.95M | -65.14%17.2M | -38.72%32.69M | -33.85%34.57M | -33.85%34.57M | -7.77%44.5M | -5.82%49.35M | 697.46%53.34M | 330.13%52.26M | 330.13%52.26M |
Total liabilities | -30.78%58.58M | -29.08%62.32M | -40.85%65.37M | -29.89%71.32M | -29.89%71.32M | -13.81%84.62M | -14.93%87.88M | 535.84%110.52M | 391.93%101.73M | 391.93%101.73M |
Shareholders'equity | ||||||||||
Share capital | 1.43%308.32M | 1.46%308.29M | 0.50%307.91M | 26.27%304.82M | 26.27%304.82M | 33.58%303.98M | 34.43%303.85M | 69.30%306.38M | 105.59%241.4M | 105.59%241.4M |
-common stock | 1.43%308.32M | 1.46%308.29M | 0.50%307.91M | 26.27%304.82M | 26.27%304.82M | 33.58%303.98M | 34.43%303.85M | 69.30%306.38M | 105.59%241.4M | 105.59%241.4M |
Retained earnings | -16.49%-228.64M | -119.61%-222.55M | -270.01%-215.68M | -296.20%-208.53M | -296.20%-208.53M | -440.69%-196.27M | -216.96%-101.34M | -128.82%-58.29M | -145.90%-52.63M | -145.90%-52.63M |
Gains losses not affecting retained earnings | 3.82%14.3M | 10.27%14.31M | 10.57%13.29M | 13.87%13.33M | 13.87%13.33M | 16.20%13.77M | 17.75%12.98M | 22.01%12.02M | 65.21%11.71M | 65.21%11.71M |
Other equity interest | -46.77%2.33M | -49.34%2.33M | -69.74%2.71M | -44.74%5.03M | -44.74%5.03M | -64.69%4.37M | -60.24%4.59M | -16.00%8.94M | 39.68%9.11M | 39.68%9.11M |
Total stockholders'equity | -23.48%96.31M | -53.48%102.37M | -59.77%108.22M | -45.30%114.65M | -45.30%114.65M | -41.59%125.86M | 1.59%220.07M | 52.88%269.05M | 91.18%209.57M | 91.18%209.57M |
Noncontrolling interests | --0 | --0 | 28.25%1.03M | 29.84%1.03M | 29.84%1.03M | 8.61%933K | 0.71%857K | -22.18%800K | -1.49%791K | -1.49%791K |
Total equity | -24.04%96.31M | -53.66%102.37M | -59.51%109.25M | -45.01%115.67M | -45.01%115.67M | -41.40%126.79M | 1.59%220.93M | 52.44%269.85M | 90.51%210.36M | 90.51%210.36M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data