(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -67.75%45.54M | -96.44%1.51M | -113.21%-2.22M | 40.56%35.89M | -63.49%10.37M | -1.00%139.82M | 62.81%69.09M | -59.93%16.81M | 57.57%25.53M | 28.39M |
Net income from continuing operations | -146.90%-36.65M | -56.04%1.88M | -240.02%-40.26M | 103.49%84K | -74.54%1.64M | 40.88%-8.78M | -123.00%-985K | -215.57%-11.84M | 83.94%-2.41M | --6.46M |
Operating gains losses | -79.52%-11.7M | 68.02%-2.68M | -76.69%-2.97M | -769.60%-4.55M | 36.21%-1.5M | 135.61%2.32M | 182.12%6.88M | -18,788.89%-1.68M | -130.20%-523K | ---2.35M |
Depreciation and amortization | 23.90%125.89M | 34.38%36.75M | 13.79%32.01M | 4.97%29.2M | 0.35%27.94M | 8.52%110.26M | -3.18%26.48M | 9.60%28.13M | 10.40%27.81M | --27.84M |
Deferred tax | -428.78%-18.49M | -145.74%-31.12M | 818.45%24.38M | -90.67%-11.52M | 73.36%-219K | -307.24%-14.24M | 68.59%-3.98M | -389.26%-3.39M | -181.65%-6.04M | ---822K |
Other non cash items | 262.79%2.16M | 74.81%1.59M | -127.98%-430K | 96.08%1.2M | 84.83%-204K | 275.76%2.23M | 57.10%1.43M | 1,297.27%1.54M | -74.21%612K | ---1.35M |
Change In working capital | -331.67%-76.68M | -239.19%-29.36M | -421.71%-22.71M | 808.71%10.58M | -421.72%-35.19M | -69.45%10.11M | 7.61%22.7M | -141.59%-4.35M | 89.02%-1.49M | ---6.75M |
-Change in receivables | 7.70%-3.52M | ---- | ---- | ---- | ---- | -148.49%-9.49M | ---- | ---- | ---- | ---- |
-Change in inventory | 359.14%780K | ---- | ---- | ---- | ---- | -4,057.81%-12.52M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -346.27%-74.47M | ---- | ---- | ---- | ---- | 5.87%32.02M | ---- | ---- | ---- | ---- |
-Change in other current assets | -657.91%-2.4M | ---- | ---- | ---- | ---- | -435.13%-1.69M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -343.20%-2.19M | ---- | ---- | ---- | ---- | 623.53%2.58M | ---- | ---- | ---- | ---- |
-Change in other working capital | -34.36%5.11M | ---- | ---- | ---- | ---- | -110.18%-793K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -67.75%45.54M | -96.44%1.51M | -113.21%-2.22M | 40.56%35.89M | -63.49%10.37M | -1.00%139.82M | 62.81%69.09M | -59.93%16.81M | 57.57%25.53M | --28.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.61%-112.59M | 6.71%-34.23M | 13.10%-34.26M | -26.62%-27.66M | 37.79%-16.45M | 20.82%-121.47M | 7.95%-33.77M | -29.44%-39.42M | 3.39%-21.84M | -26.44M |
Net PPE purchase and sale | -2.76%-111.4M | -31.70%-32.82M | -64.64%-34.32M | -26.08%-27.74M | 37.54%-16.53M | 4.70%-103.32M | -36.49%-34.01M | 31.98%-20.84M | 2.42%-22M | ---26.46M |
Net business purchase and sale | 96.93%-1.42M | 88.55%-1.42M | ---- | ---- | ---- | 60.46%-18.32M | 100.04%5K | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -23.23%238K | 104.61%16K | 123.05%59K | -48.73%81K | 256.52%82K | -48.06%161K | 168.01%236K | -155.05%-256K | 6.04%158K | --23K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.61%-112.59M | 6.71%-34.23M | 13.10%-34.26M | -26.62%-27.66M | 37.79%-16.45M | 20.82%-121.47M | 7.95%-33.77M | -29.44%-39.42M | 3.39%-21.84M | ---26.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 346.46%71.86M | 493.55%44.33M | 24.75%35.43M | -28.89%-9.7M | 127.28%1.81M | -204.61%-16.84M | -175.95%-31.08M | 989.48%28.4M | -20.25%-7.53M | -6.63M |
Net issuance payments of debt | 120.20%91.31M | 293.19%11.86M | -85.92%6.83M | 839.85%33.06M | 5,774.89%39.55M | 110.58%47.82M | 42.97%-3.5M | 110.91%48.5M | 113.16%3.52M | ---697K |
Net common stock issuance | -100.22%-1.12M | -99.59%493K | -2,258.06%-1.46M | 83.61%-147K | --0 | -100.85%-4.31M | -101.57%-1.88M | -100.01%-62K | 99.13%-897K | ---1.47M |
Cash dividends paid | 51.11%-23.56M | -0.82%-5.9M | -0.44%-5.89M | -0.55%-5.89M | -0.50%-5.88M | 51.38%-23.43M | -0.12%-5.86M | 26.47%-5.86M | 82.96%-5.86M | ---5.86M |
Net other financing activities | -30.97%5.23M | 131.78%37.88M | 353.58%35.95M | -755.27%-36.73M | -2,390.58%-31.86M | -587.46%-36.92M | 83.36%-19.84M | 66.40%-14.18M | -102.73%-4.3M | --1.39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 346.46%71.86M | 493.55%44.33M | 24.75%35.43M | -28.89%-9.7M | 127.28%1.81M | -204.61%-16.84M | -175.95%-31.08M | 989.48%28.4M | -20.25%-7.53M | ---6.63M |
Net cash flow | ||||||||||
Beginning cash position | -4.68%35.73M | -42.02%26.14M | 2.93%26.97M | -6.83%30.08M | -8.83%35.73M | 4.56%39.19M | -36.79%28.5M | -30.04%26.21M | -36.41%32.29M | --39.19M |
Current changes in cash | 23.13%4.82M | 310.38%11.61M | -118.11%-1.05M | 61.66%-1.47M | 8.56%-4.27M | -61.51%1.51M | 176.68%4.23M | -30.25%5.79M | 69.69%-3.84M | ---4.67M |
Effect of exchange rate changes | 12.25%-1.93M | 328.65%862K | 106.15%215K | 27.04%-1.64M | 38.38%-1.37M | -125.41%-4.97M | 895.49%3M | -424.62%-3.49M | -243.27%-2.25M | ---2.23M |
End cash Position | -1.47%38.61M | -1.47%38.61M | -8.27%26.14M | 2.93%26.97M | -6.83%30.08M | -8.83%35.73M | -8.83%35.73M | -36.79%28.5M | -30.04%26.21M | --32.29M |
Free cash flow | -449.26%-75.88M | -587.39%-31.31M | -442.48%-36.54M | 130.78%8.15M | -1,414.31%-16.19M | 29.34%28.1M | 403.94%32.37M | -159.60%-6.74M | 155.70%3.53M | ---1.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data