(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -36.18%69.08B | -63.83%4.21B | -47.94%19.02B | -41.77%14.45B | -16.08%26.92B | 56.54%108.23B | -47.44%11.63B | 151.83%36.54B | 111.75%24.82B | 104.10%32.08B |
Operating revenue | -36.18%69.08B | -63.83%4.21B | -47.94%19.02B | -41.77%14.45B | -16.08%26.92B | 56.54%108.23B | -47.44%11.63B | 151.83%36.54B | 111.75%24.82B | 104.10%32.08B |
Cost of revenue | -41.21%46.62B | -61.14%2.71B | -58.19%11.92B | -39.56%11.66B | -17.12%20.34B | 49.32%79.3B | -68.36%6.96B | 205.01%28.5B | 118.13%19.29B | 90.12%24.55B |
Gross profit | -22.38%22.45B | -67.83%1.5B | -11.58%7.11B | -49.49%2.79B | -12.69%6.58B | 80.47%28.93B | 3,758.68%4.67B | 55.62%8.04B | 92.15%5.53B | 168.42%7.53B |
Operating expense | 44.44%18.83B | 1,476.80%4.98B | -13.65%4.41B | -8.39%2.73B | 3.72%2.23B | 127.97%13.03B | 93.60%-362M | 25.64%5.11B | 40.61%2.98B | 1,540.46%2.15B |
-Depreciation and amortization | 0.42%9.8B | -15.26%2.37B | 0.28%2.54B | 6.51%2.45B | 14.57%2.44B | 59.88%9.75B | 922.71%2.79B | 30.48%2.53B | 17.61%2.3B | 10.26%2.13B |
Other operating expenses | 208.01%14.58B | 571.38%11.82B | -19.66%1.05B | -19.31%819M | 34.70%1.65B | 2,857.50%4.73B | 3,493.88%1.76B | 3,620.00%1.3B | 487.40%1.02B | 4,600.00%1.22B |
Operating profit | -77.18%3.63B | -169.21%-3.48B | -7.98%2.7B | -97.57%62M | -19.25%4.35B | 54.14%15.9B | -12.93%5.03B | 166.30%2.93B | 236.28%2.55B | 101.23%5.38B |
Net non-operating interest income expense | 8.08%-3.64B | 28.98%-892M | 17.58%-928M | 4.77%-939M | -48.65%-883M | -87.15%-3.96B | -96.25%-1.26B | -100.00%-1.13B | -126.15%-986M | -24.27%-594M |
Non-operating interest income | 346.20%1.64B | 339.61%1.59B | --13M | 8.33%26M | ---- | 9.85%368M | 117.47%361M | ---- | 50.00%24M | ---- |
Non-operating interest expense | 41.13%4.28B | 97.88%2.24B | -21.55%677M | 4.53%715M | 83.24%645M | 62.92%3.03B | 60.71%1.13B | 93.93%863M | 135.05%684M | -16.19%352M |
Total other finance cost | -22.57%1.01B | -51.03%237M | 0.38%264M | -23.31%250M | -1.65%238M | 119.63%1.3B | 379.21%484M | 45.30%263M | 102.48%326M | 317.24%242M |
Other net income (expense) | ||||||||||
Special income (charges) | -338.06%-20.68B | 193.62%2.39B | -369.03%-24.7B | 1,420.45%1.34B | -84.98%296M | 21.02%8.69B | -258.63%-2.55B | 12,508.11%9.18B | -98.37%88M | 669.92%1.97B |
-Less:Impairment of capital assets | 958.72%26.78B | -165.12%-1.65B | --28.42B | ---- | ---- | --2.53B | --2.53B | --0 | ---- | ---- |
-Less:Other special charges | 45.66%-6.1B | -3,076.00%-744M | 59.49%-3.72B | -1,420.45%-1.34B | 84.98%-296M | -56.26%-11.22B | 101.55%25M | -12,508.11%-9.18B | 98.37%-88M | -669.92%-1.97B |
Income before tax | -208.05%-19.03B | 21.09%557M | -326.46%-21.96B | -185.44%-763M | -52.22%3.14B | 32.63%17.61B | -89.45%460M | 1,344.86%9.7B | -84.33%893M | 157.60%6.56B |
Income tax | -55.76%1.16B | 6.59%841M | 78.53%607M | -136.06%-225M | -107.79%-67M | 9.33%2.61B | -28.47%789M | 84.78%340M | 305.19%624M | -9.38%860M |
Net income | -234.58%-20.18B | 13.68%-284M | -341.18%-22.56B | -300.00%-538M | -43.83%3.2B | 37.74%15B | -110.10%-329M | 1,820.94%9.36B | -95.15%269M | 256.76%5.7B |
Net income continuous Operations | -234.58%-20.18B | 13.68%-284M | -341.18%-22.56B | -300.00%-538M | -43.83%3.2B | 37.74%15B | -110.10%-329M | 1,820.94%9.36B | -95.15%269M | 256.76%5.7B |
Minority interest income | 349.23%324M | 124.82%35M | 54.55%34M | 172.73%8M | 247M | -73.33%-130M | -156.36%-141M | 833.33%22M | 57.69%-11M | 0 |
Net income attributable to the parent company | -235.57%-20.51B | -69.68%-319M | -342.11%-22.6B | -295.00%-546M | -48.17%2.96B | 37.99%15.13B | -105.67%-188M | 1,804.69%9.33B | -94.97%280M | 258.78%5.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other preferred stock dividends | -4.16%553M | 19.33%358M | 0 | -66.22%50M | 0.00%145M | -22.03%577M | 81.82%300M | -16M | -7.50%148M | -65.06%145M |
Net income attributable to common stockholders | -244.75%-21.06B | -38.73%-677M | -341.69%-22.6B | -551.52%-596M | -49.42%2.81B | 42.33%14.55B | -115.50%-488M | 1,807.96%9.35B | -97.56%132M | 373.25%5.56B |
Basic earnings per share | -244.80%-16.6998 | -33.33%-0.5333 | -341.26%-17.9332 | -566.67%-0.4667 | -65.15%1.5333 | 42.39%11.5332 | -116.00%-0.4 | 1,927.27%7.4333 | -97.67%0.1 | 371.43%4.4 |
Diluted earnings per share | -244.80%-16.6998 | -33.33%-0.5333 | -341.26%-17.9332 | -566.67%-0.4667 | -65.15%1.5333 | 42.39%11.5332 | -116.02%-0.4 | 1,927.27%7.4333 | -97.67%0.1 | 371.43%4.4 |
Dividend per share | 1.65%4.3624 | 0 | 0 | 0 | 4.3624 | 13.15%4.2916 | 0 | 0 | 4.2916 | 0 |
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |
No Data
No Data