(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -24.82%4.49B | -306.91%-28.13B | 1.15%1.67B | -807.34%-39.91B | -26.74%4.14B | -44.18%5.97B | -53.79%13.6B | 152.30%1.65B | -192.94%-4.4B | -44.65%5.65B |
Other non cash items | -115.46%-1.34B | -50.10%-4.36B | -67.40%-2.81B | -335.47%-1.42B | 134.74%500M | 44.00%-621M | 69.11%-2.9B | -30.51%-1.68B | -45.98%-327M | 105.52%213M |
Change In working capital | 24.55%2.51B | 96.32%-73M | -95.96%89M | 482.08%3.92B | -518.24%-6.1B | 192.77%2.02B | -197.07%-1.99B | -43.63%2.2B | 57.88%-1.03B | -106.92%-987M |
-Change in receivables | 27.03%10.51B | -125.06%-1.81B | -8.97%-9.11B | -97.44%30M | -251.58%-1.01B | 44.64%8.28B | -127.43%-806M | -71.71%-8.36B | -15.66%1.17B | 147.77%663M |
-Change in other current assets | 4.88%-2.67B | 71.60%834M | 6.42%6.44B | 35.65%2.05B | -53.03%-4.85B | 28.19%-2.81B | 10.45%486M | 0.65%6.06B | 226.11%1.51B | -113.75%-3.17B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 278.66%7.09B | -200.29%-10.84B | -226.26%-1.18B | -126.02%-5.25B | -106.57%-445M | -173.25%-3.97B | -41.18%10.81B | -74.05%933M | -218.48%-2.32B | 40.03%6.78B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -434.19%-828M | -468.11%-3.55B | -87.18%-511M | -277.78%-238M | -1,327.57%-2.64B | -50.49%-155M | -24.80%-624M | -60.59%-273M | -18.87%-63M | 19.21%-185M |
Net intangibles purchase and sale | 24.36%-1.32B | -0.76%-7.01B | 12.06%-2.07B | -11.23%-1.64B | 3.97%-1.55B | -15.52%-1.75B | -17.26%-6.96B | -38.47%-2.35B | -32.79%-1.48B | -11.41%-1.61B |
Net business purchase and sale | 99.81%-1M | 97.23%-788M | 82.47%-250M | --0 | --0 | ---538M | -144.79%-28.43B | -2,810.20%-1.43B | 456.46%4.52B | -176.46%-31.53B |
Net investment purchase and sale | 28.44%-234M | -103.12%-1.5B | -179.06%-773M | 14.80%-259M | 76.74%-140M | -100.66%-327M | 1,199.84%48.03B | 77.16%-277M | 73.70%-304M | -78.64%-602M |
Net other investing changes | -98.84%6M | -50.92%213M | -137.29%-176M | -171.22%-193M | 138.89%63M | 453.06%519M | -82.58%434M | 486.89%472M | -89.00%271M | -331.43%-162M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.78%-2.38B | -201.43%-12.63B | 2.02%-3.78B | -179.12%-2.33B | 87.49%-4.27B | -104.74%-2.25B | 162.49%12.45B | -18.56%-3.86B | 208.90%2.95B | -155.41%-34.09B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -58.80%-2.56B | -100.06%-10M | 18.18%338M | 21.03%587M | -95.67%679M | -26,800.00%-1.61B | 82,400.00%16.46B | 2,700.00%286M | 8,183.33%485M | --15.7B |
Net common stock issuance | -37.50%10M | 100.25%37M | --0 | 100.27%21M | --0 | 77.78%16M | -37.96%-14.97B | ---1.94B | -49,312.50%-7.87B | -4.86%-5.16B |
Cash dividends paid | 0.05%-2.18B | 51.78%-2.23B | --0 | 50.00%-1M | 54.55%-45M | 51.72%-2.18B | -18.33%-4.62B | --0 | 0.00%-2M | -5.32%-99M |
Net other financing activities | --2M | -48.13%208M | --0 | ---117M | ---- | ---- | 20.06%401M | -129.25%-98M | --0 | ---1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -19.14%-5.18B | 16.80%-4.1B | 95.19%-106M | 98.94%-84M | -95.58%436M | 6.72%-4.35B | 73.42%-4.93B | -1,189.47%-2.21B | -337.38%-7.92B | 267.69%9.86B |
Net cash flow | ||||||||||
Beginning cash position | -26.95%71.4B | 24.82%97.73B | -26.10%75.91B | -24.31%84.16B | -31.12%88.09B | 24.82%97.73B | -19.53%78.3B | 32.79%102.73B | 46.58%111.19B | 41.56%127.89B |
Current changes in cash | 95.58%-467M | -250.42%-27.57B | 1.29%-5.06B | -5.10%-7.66B | 75.52%-4.27B | -121.92%-10.57B | 191.20%18.33B | -3,117.65%-5.13B | -761.11%-7.29B | -21.35%-17.46B |
Effect of exchange rate changes | -56.80%400M | 11.47%1.23B | 300.00%548M | 50.09%-586M | -54.29%346M | -33.24%926M | 1.37%1.11B | -82.07%137M | -393.50%-1.17B | 864.65%757M |
End cash Position | -19.03%71.33B | -26.95%71.4B | -26.95%71.4B | -26.10%75.91B | -24.31%84.16B | -31.12%88.09B | 24.82%97.73B | 24.82%97.73B | 32.79%102.73B | 46.58%111.19B |
Free cash flow | 184.13%4.94B | -762.97%-21.39B | -121.90%-3.76B | -84.57%-7.13B | -193.03%-4.63B | -254.46%-5.87B | -72.98%3.23B | -198.20%-1.69B | -587.01%-3.86B | 57.40%4.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data