(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.74%71.8B | -26.74%71.8B | -25.86%76.64B | -23.94%84.88B | -30.81%88.64B | 24.80%98.01B | 24.80%98.01B | 31.77%103.38B | 45.03%111.6B | 40.26%128.12B |
-Cash and cash equivalents | -26.95%71.4B | -26.95%71.4B | -26.10%75.91B | -24.31%84.16B | -31.12%88.09B | 24.82%97.73B | 24.82%97.73B | 32.79%102.73B | 46.58%111.19B | 41.56%127.89B |
-Short-term investments | 47.29%408M | 47.29%408M | 11.43%731M | 76.11%715M | 141.05%552M | 16.88%277M | 16.88%277M | -39.98%656M | -62.68%406M | -77.17%229M |
-Accounts receivable | 9.09%30.07B | 9.09%30.07B | 10.46%20.77B | 8.66%20.88B | -7.89%19.47B | 12.68%27.57B | 12.68%27.57B | -3.18%18.8B | -7.84%19.22B | 7.33%21.13B |
-Taxes receivable | 194,733.33%5.85B | 194,733.33%5.85B | --5.79B | ---- | ---- | --3M | --3M | ---- | ---- | ---- |
Other current assets | -18.33%6.34B | -18.33%6.34B | -34.81%4B | 15.23%7.22B | -0.63%7.43B | 4.57%7.76B | 4.57%7.76B | 34.03%6.13B | 12.14%6.26B | 83.21%7.48B |
Total current assets | -14.46%114.06B | -14.46%114.06B | -16.46%107.19B | -17.58%112.98B | -26.28%115.54B | 20.76%133.34B | 20.76%133.34B | 25.25%128.31B | 32.59%137.08B | 36.15%156.73B |
Non current assets | ||||||||||
Net PPE | 8.50%21.91B | 8.50%21.91B | 4.76%21.22B | 6.61%22.15B | -1.06%20.16B | -1.38%20.2B | -1.38%20.2B | -4.83%20.26B | -4.54%20.78B | 8.96%20.37B |
-Gross PPE | 8.50%21.91B | 8.50%21.91B | 4.76%21.22B | 6.61%22.15B | -1.06%20.16B | -1.38%20.2B | -1.38%20.2B | -4.83%20.26B | -4.54%20.78B | 8.96%20.37B |
Goodwill and other intangible assets | -28.78%51.37B | -28.78%51.37B | -22.42%50.77B | 71.29%73.25B | 133.91%72.95B | 135.71%72.12B | 135.71%72.12B | 96.21%65.44B | 39.07%42.76B | 145.95%31.19B |
-Goodwill | -31.63%33.56B | -31.63%33.56B | -32.09%33.56B | 77.15%49.09B | 181.29%49.09B | 181.29%49.09B | 181.29%49.09B | 183.21%49.42B | 22.27%27.71B | 196.63%17.45B |
-Other intangible assets | -22.72%17.8B | -22.72%17.8B | 7.43%17.21B | 60.51%24.16B | 73.70%23.86B | 75.21%23.04B | 75.21%23.04B | 0.74%16.02B | 86.18%15.05B | 102.09%13.74B |
Other non current assets | -96.78%53M | -96.78%53M | -87.66%76M | 64.57%943M | 39.61%712M | 278.62%1.65B | 278.62%1.65B | 51.72%616M | 68.04%573M | 68.32%510M |
Total non current assets | 2.80%221.65B | 2.80%221.65B | -0.41%209.78B | 8.09%232.61B | 30.60%232.05B | -6.32%215.6B | -6.32%215.6B | -3.78%210.66B | -2.41%215.19B | -17.12%177.68B |
Total assets | -3.79%335.71B | -3.79%335.71B | -6.49%316.98B | -1.90%345.58B | 3.94%347.59B | 2.46%348.94B | 2.46%348.94B | 5.47%338.97B | 8.76%352.27B | 1.49%334.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.23%21.94B | -28.23%21.94B | -26.70%19.56B | -36.53%19.66B | -33.20%18.42B | 53.58%30.57B | 53.58%30.57B | 43.28%26.69B | 46.85%30.97B | 59.45%27.58B |
-accounts payable | 10.00%21.34B | 10.00%21.34B | 22.65%18.19B | -9.91%17.02B | 1.72%16.89B | 0.70%19.4B | 0.70%19.4B | -8.79%14.83B | 1.74%18.89B | 4.27%16.61B |
-Total tax payable | -94.62%601M | -94.62%601M | -88.44%1.37B | -78.16%2.64B | -86.05%1.53B | 1,647.89%11.17B | 1,647.89%11.17B | 401.48%11.86B | 378.95%12.08B | 701.39%10.97B |
Current provisions | 12.61%2.74B | 12.61%2.74B | 4.34%2B | 7.43%2.49B | 0.69%2.05B | -1.85%2.43B | -1.85%2.43B | 11.67%1.91B | -41.83%2.31B | -39.56%2.04B |
Current debt and capital lease obligation | 144.47%10.22B | 144.47%10.22B | -87.67%4.69B | -90.35%3.64B | -86.96%2.81B | -80.67%4.18B | -80.67%4.18B | 2,210.83%37.99B | 1,326.46%37.74B | 781.06%21.53B |
-Current debt | 217.24%8.61B | 217.24%8.61B | -91.66%3.05B | -93.77%2.26B | -93.23%1.36B | -86.44%2.72B | -86.44%2.72B | --36.55B | --36.32B | --20.02B |
-Current capital lease obligation | 9.62%1.61B | 9.62%1.61B | 13.67%1.64B | -2.95%1.38B | -3.97%1.45B | -8.49%1.47B | -8.49%1.47B | -12.35%1.44B | -46.26%1.42B | -38.18%1.51B |
Other current liabilities | 4.33%13.22B | 4.33%13.22B | -4.60%6.84B | -3.83%5.47B | 19.71%10.24B | 11.37%12.67B | 11.37%12.67B | 31.90%7.17B | -15.64%5.69B | -0.34%8.55B |
Current liabilities | -2.83%49.21B | -2.83%49.21B | -54.29%34.23B | -58.14%32.38B | -42.87%34.72B | -9.60%50.65B | -9.60%50.65B | 164.78%74.9B | 120.77%77.36B | 84.61%60.77B |
Non current liabilities | ||||||||||
Long term provisions | 18.14%254M | 18.14%254M | 23.64%272M | 9.09%240M | -4.44%215M | -4.44%215M | -4.44%215M | 39.24%220M | 30.18%220M | 46.10%225M |
Long term debt and capital lease obligation | -16.33%34.29B | -16.33%34.29B | 468.10%39.66B | 504.64%39.88B | 495.07%40.45B | 516.57%40.98B | 516.57%40.98B | -74.16%6.98B | -75.73%6.6B | -72.33%6.8B |
-Long term debt | -16.81%29.15B | -16.81%29.15B | 4,015.93%34.37B | 30,497.35%34.58B | 29,384.75%34.79B | 28,158.06%35.04B | 28,158.06%35.04B | -95.86%835M | -99.44%113M | -99.41%118M |
-Long term capital lease obligation | -13.51%5.14B | -13.51%5.14B | -13.91%5.29B | -18.22%5.3B | -15.33%5.66B | -8.97%5.94B | -8.97%5.94B | -10.45%6.15B | -7.49%6.48B | 46.44%6.68B |
Other non current liabilities | -43.35%179M | -43.35%179M | 0.90%338M | 63.45%322M | -27.56%318M | -25.47%316M | -25.47%316M | -18.69%335M | -49.62%197M | 19.95%439M |
Total non current liabilities | 3.37%66.47B | 3.37%66.47B | 137.32%69.79B | 122.71%67.03B | 126.04%67.61B | 62.22%64.3B | 62.22%64.3B | -51.13%29.41B | -48.32%30.1B | -50.23%29.91B |
Total liabilities | 0.64%115.68B | 0.64%115.68B | -0.27%104.02B | -7.48%99.41B | 12.84%102.33B | 20.16%114.95B | 20.16%114.95B | 17.91%104.31B | 15.20%107.45B | -2.50%90.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B |
-common stock | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B | 0.00%10.4B |
Retained earnings | -16.02%162.58B | -16.02%162.58B | -22.80%160.03B | -5.89%198.76B | -5.43%195.99B | 8.76%193.59B | 8.76%193.59B | 19.04%207.28B | 23.90%211.2B | 27.73%207.23B |
Paid-in capital | 1.02%15.75B | 1.02%15.75B | 0.54%15.73B | -1.68%15.79B | -3.11%15.56B | -3.02%15.59B | -3.02%15.59B | -2.64%15.65B | -0.19%16.06B | -1.36%16.06B |
Less: Treasury stock | -0.18%20.76B | -0.18%20.76B | -39.28%20.76B | -25.69%20.78B | -8.88%20.78B | -8.87%20.79B | -8.87%20.79B | 49.80%34.18B | 22.42%27.96B | 9.88%22.8B |
Other equity interest | 80.50%41.24B | 80.50%41.24B | 43.64%36.28B | 7.51%29.88B | 14.59%31.8B | -61.26%22.85B | -61.26%22.85B | -50.09%25.26B | -45.91%27.79B | -56.39%27.75B |
Total stockholders'equity | -5.60%209.2B | -5.60%209.2B | -10.13%201.68B | -1.44%234.05B | -2.38%232.96B | -7.90%221.63B | -7.90%221.63B | -1.74%224.4B | 5.32%237.48B | 2.95%238.63B |
Noncontrolling interests | -12.50%10.82B | -12.50%10.82B | 9.88%11.28B | 65.15%12.12B | 141.38%12.3B | 188.95%12.37B | 188.95%12.37B | 126.51%10.26B | 42.84%7.34B | 8.85%5.09B |
Total equity | -5.97%220.03B | -5.97%220.03B | -9.25%212.95B | 0.55%246.17B | 0.63%245.26B | -4.46%233.99B | -4.46%233.99B | 0.75%234.66B | 6.16%244.82B | 3.06%243.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data