(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 395.38%3.75M | -67.95%4.87M | 230.59%1.42M | -253.10%-1.67M | -50.59%6.39M | -156.19%-1.27M | 150.90%15.19M | 91.81%-1.09M | -65.78%1.09M | 166.63%12.92M |
Net income from continuing operations | 199.56%6.97M | 3.03%-16.46M | 71.93%-2.76M | 65.06%-4.27M | -4,392.40%-2.42M | -239.04%-7M | -77.71%-16.98M | -2,156.75%-9.84M | -45.24%-12.23M | 6,277.90%56.47K |
Operating gains losses | -841.46%-868.14K | -31.64%22.95M | -23.39%7.18M | 126.41%4.97M | -35.86%10.69M | -97.81%117.09K | 8,798.33%33.58M | 887.73%9.38M | 3,535.72%2.19M | 1,179.98%16.67M |
Depreciation and amortization | -28.77%4.34M | 10.48%21.9M | -22.25%4.62M | -3.57%5.33M | 21.41%5.85M | 72.80%6.09M | 865.87%19.82M | 406.06%5.95M | 1,880.58%5.53M | 1,578.53%4.82M |
Other non cash items | 120.34%537.87K | 34.58%-26.21M | 9.16%-5.44M | 22.43%-6.79M | 10.05%-11.33M | 79.21%-2.64M | -99.32%-40.07M | 68.51%-5.99M | -1,996.15%-8.76M | -8,272.20%-12.6M |
Change In working capital | -16.75%-63.84K | 169.81%2.76M | 93.95%-627.91K | -132.89%-1.23M | 59.02%4.67M | 78.53%-54.68K | 60.92%-3.95M | -65.52%-10.38M | -66.46%3.74M | 119.15%2.94M |
-Change in receivables | -4.37%-781.68K | 141.65%1.73M | 63.54%-334.94K | -461.79%-696.18K | 225.98%3.51M | -16.19%-748.92K | 65.91%-4.16M | 92.06%-918.62K | 168.13%192.43K | -606.99%-2.79M |
-Change in prepaid assets | 615.03%35.27K | -68.00%45.97K | 39.59%-64.61K | -83.61%57.94K | 10.22%59.5K | 95.63%-6.85K | -85.29%143.64K | 49.76%-106.95K | -83.89%353.41K | 105.40%53.98K |
-Change in payables and accrued expense | 5.00%668.28K | -6.92%1.03M | 89.65%-271.36K | -135.40%-593.04K | -14.48%1.26M | 9.08%636.44K | 5,000.83%1.11M | -700.98%-2.62M | 413.09%1.68M | 1,030.49%1.47M |
-Change in other current assets | ---- | ---9.44K | 99.83%-9.44K | ---- | ---- | ---- | --0 | ---5.66M | ---- | ---- |
-Change in other working capital | -77.88%14.3K | 96.25%-39.32K | 104.89%52.44K | --0 | -103.72%-156.4K | 275.58%64.65K | -193.08%-1.05M | -252.07%-1.07M | -1,087.17%-4.14M | 17,590.36%4.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 394.62%3.74M | -67.95%4.87M | 230.59%1.42M | -253.10%-1.67M | -50.59%6.39M | -156.19%-1.27M | 150.90%15.19M | 91.81%-1.09M | -65.78%1.09M | 166.63%12.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,365.33%-3.56M | 84.17%-5.3M | -228.95%-1.51M | 79.08%-1.28M | 69.03%-2.28M | 98.85%-243.05K | 26.29%-33.5M | 108.00%1.17M | 73.08%-6.1M | 43.28%-7.36M |
Net PPE purchase and sale | -1,114.71%-2.95M | 84.77%-5.1M | -202.84%-1.3M | 79.42%-1.28M | 69.03%-2.28M | 98.85%-243.05K | 15.76%-33.5M | 109.72%1.27M | 66.56%-6.2M | 11.84%-7.36M |
Net investment purchase and sale | ---609.12K | ---202.73K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---99.5K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,365.33%-3.56M | 84.17%-5.3M | -228.95%-1.51M | 79.08%-1.28M | 69.03%-2.28M | 98.85%-243.05K | 26.29%-33.5M | 108.00%1.17M | 73.08%-6.1M | 43.28%-7.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.85%229.5K | 879.69%980.21K | 238.15%95.14K | 49.10%-26.37K | -115.78%-38.93K | 7,207.74%950.37K | -100.13%-125.72K | -12.88%-68.87K | -100.19%-51.81K | -100.03%-18.04K |
Net issuance payments of debt | -104.54%-40.28K | 454.97%797.67K | 65.66%-23.65K | 53.17%-26.37K | 23.73%-38.93K | 1,928.27%886.62K | 89.72%-224.72K | 71.47%-68.87K | -171.62%-56.31K | 96.59%-51.04K |
Proceeds from stock option exercised by employees | 323.18%269.78K | 84.38%182.54K | --118.79K | --0 | --0 | 3.66%63.75K | -97.10%99K | --0 | -99.69%4.5K | -97.39%33K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -75.85%229.5K | 879.69%980.21K | 238.15%95.14K | 49.10%-26.37K | -115.78%-38.93K | 7,207.74%950.37K | -100.13%-125.72K | -12.88%-68.87K | -100.19%-51.81K | -100.03%-18.04K |
Net cash flow | ||||||||||
Beginning cash position | 43.48%1.79M | -93.66%1.25M | 43.89%1.78M | -24.55%4.75M | -8.73%683.8K | -93.66%1.25M | 1,733.31%19.69M | -97.39%1.24M | -85.14%6.3M | -89.53%749.17K |
Current changes in cash | 173.20%412.51K | 102.95%543.45K | -1.38%10.47K | 41.29%-2.97M | -26.68%4.07M | 97.02%-563.57K | -200.10%-18.44M | 100.04%10.62K | -160.95%-5.06M | -83.04%5.55M |
Effect of exchange rate changes | -43.06%-206 | -250.14%-1.05K | -89.58%30 | -206.42%-597 | -161.24%-337 | -554.55%-144 | -99.63%698 | -99.85%288 | 100.02%561 | -100.01%-129 |
End cash Position | 222.06%2.2M | 43.48%1.79M | 43.48%1.79M | 43.89%1.78M | -24.55%4.75M | -8.73%683.8K | -93.66%1.25M | -93.66%1.25M | -97.39%1.24M | -85.14%6.3M |
Free cash flow | 148.85%792.13K | 98.76%-275.88K | 432.63%118.06K | 66.62%-2.94M | -24.54%4.17M | 91.46%-1.62M | 69.96%-22.32M | 99.87%-35.49K | 42.69%-8.82M | 117.25%5.53M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data