(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.40%131K | -5.70%215K | -5.70%215K | -50.00%530K | -61.84%137K | -67.69%1.36M | -99.05%228K | -99.05%228K | 43.44%1.06M | -14.52%359K |
-Cash and cash equivalents | -90.40%131K | -5.70%215K | -5.70%215K | -50.00%530K | -61.84%137K | -67.69%1.36M | -99.05%228K | -99.05%228K | 43.44%1.06M | -14.52%359K |
Receivables | -14.44%56.56M | 45.06%60.11M | 45.06%60.11M | 34.26%68.95M | 7.71%68.18M | 38.16%66.1M | 20.32%41.44M | 20.32%41.44M | 36.69%51.36M | 46.53%63.3M |
-Accounts receivable | -33.24%36.34M | 17.56%38.58M | 17.56%38.58M | 16.03%48.58M | 10.00%47.11M | 42.63%54.44M | 25.53%32.81M | 25.53%32.81M | 38.07%41.87M | 23.89%42.83M |
-Other receivables | 73.32%20.21M | 149.63%21.54M | 149.63%21.54M | 114.71%20.37M | 2.91%21.06M | 20.55%11.66M | 3.91%8.63M | 3.91%8.63M | 30.91%9.49M | 137.26%20.47M |
-Recievables adjustments allowances | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Prepaid assets | -16.76%1.94M | 7.24%2.07M | 7.24%2.07M | -11.37%3.01M | -3.87%2.36M | -40.30%2.33M | -40.89%1.93M | -40.89%1.93M | 37.60%3.4M | 26.07%2.45M |
Total current assets | -16.00%58.62M | 43.11%62.4M | 43.11%62.4M | 29.88%72.49M | 6.90%70.67M | 24.71%69.79M | -29.40%43.6M | -29.40%43.6M | 36.87%55.81M | 45.09%66.11M |
Non current assets | ||||||||||
Net PPE | -50.53%10.62M | -39.39%11.25M | -39.39%11.25M | 4.35%19.6M | 4.56%20.31M | 6.63%21.47M | -15.01%18.56M | -15.01%18.56M | -17.28%18.78M | -17.85%19.43M |
-Gross PPE | -34.84%19.05M | -25.08%19.54M | -25.08%19.54M | 7.30%27.73M | 7.59%28.25M | 9.39%29.24M | -7.14%26.08M | -7.14%26.08M | -9.64%25.84M | -10.00%26.26M |
-Accumulated depreciation | -8.53%-8.43M | -10.19%-8.29M | -10.19%-8.29M | -15.15%-8.13M | -16.22%-7.94M | -17.80%-7.77M | -20.30%-7.53M | -20.30%-7.53M | -19.77%-7.06M | -23.62%-6.83M |
Goodwill and other intangible assets | -6.23%258.82M | 146.83%262.94M | 146.83%262.94M | 147.00%267.19M | 147.14%271.41M | 147.61%276.01M | -5.82%106.53M | -5.82%106.53M | -5.74%108.17M | -5.66%109.82M |
-Goodwill | -0.80%138.16M | 110.47%138.16M | 110.47%138.16M | 110.69%138.3M | 110.69%138.3M | 112.17%139.28M | 0.00%65.64M | 0.00%65.64M | 0.00%65.64M | 0.00%65.64M |
-Other intangible assets | -11.75%120.66M | 205.20%124.78M | 205.20%124.78M | 203.06%128.89M | 201.31%133.11M | 198.39%136.73M | -13.87%40.88M | -13.87%40.88M | -13.41%42.53M | -12.97%44.18M |
Non current deferred assets | --3.08M | --3.07M | --3.07M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 203.28%185K | -43.29%186K | -43.29%186K | -75.89%88K | -54.02%183K | -85.85%61K | -29.31%328K | -29.31%328K | -27.87%365K | -26.16%398K |
Total non current assets | -8.35%272.71M | 121.23%277.44M | 121.23%277.44M | 125.32%286.88M | 125.16%291.91M | 125.35%297.54M | -7.38%125.41M | -7.38%125.41M | -7.72%127.32M | -7.79%129.64M |
Total assets | -9.80%331.33M | 101.08%339.84M | 101.08%339.84M | 96.23%359.38M | 85.22%362.58M | 95.39%367.33M | -14.28%169.01M | -14.28%169.01M | 2.45%183.14M | 5.16%195.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -37.36%10.33M | 6.03%12.6M | 6.03%12.6M | -16.41%15.56M | -48.05%14.18M | 16.14%16.49M | -28.76%11.89M | -28.76%11.89M | 16.41%18.61M | 71.80%27.3M |
-accounts payable | -44.13%9.21M | 6.03%12.6M | 6.03%12.6M | -16.41%15.56M | -48.05%14.18M | 16.14%16.49M | -28.76%11.89M | -28.76%11.89M | 16.41%18.61M | 71.80%27.3M |
-Total tax payable | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -62.20%9.39M | 44.24%17.39M | 44.24%17.39M | -2.07%17.62M | 5.45%19.32M | 43.83%24.84M | -6.14%12.06M | -6.14%12.06M | 13.64%17.99M | 14.10%18.32M |
Current debt and capital lease obligation | -38.89%19.48M | 823.98%20.65M | 823.98%20.65M | 1,345.62%32.19M | 1,556.99%36.72M | 1,354.56%31.88M | -1.15%2.24M | -1.15%2.24M | 1.88%2.23M | -57.82%2.22M |
-Current debt | -43.41%16.13M | --17.19M | --17.19M | --28.72M | --33.27M | --28.51M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -0.77%3.35M | 54.94%3.46M | 54.94%3.46M | 56.17%3.48M | 55.78%3.45M | 54.15%3.38M | -1.15%2.24M | -1.15%2.24M | 1.88%2.23M | 4.04%2.22M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | --564K | --638K | --638K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -28.44%58.06M | 68.10%64.79M | 68.10%64.79M | 49.24%75.34M | 34.01%79.06M | 51.09%81.14M | -41.94%38.54M | -41.94%38.54M | 12.12%50.48M | 22.68%59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.37%166.91M | 363.85%171.06M | 363.85%171.06M | 301.42%175.86M | 238.17%179.97M | 212.11%184.16M | -42.39%36.88M | -42.39%36.88M | -38.71%43.81M | -31.50%53.22M |
-Long term debt | -8.48%151.87M | 659.93%155.15M | 659.93%155.15M | 495.08%159.38M | 356.36%162.64M | 305.93%165.94M | -54.26%20.42M | -54.26%20.42M | -48.03%26.78M | -37.69%35.64M |
-Long term capital lease obligation | -17.45%15.04M | -3.36%15.91M | -3.36%15.91M | -3.19%16.49M | -1.39%17.34M | 0.52%18.22M | -15.04%16.46M | -15.04%16.46M | -14.62%17.03M | -14.23%17.58M |
Non current deferred liabilities | ---- | --0 | --0 | 2.38%1.2M | 2.30%1.2M | 29.34%1.52M | 30.44%1.53M | 30.44%1.53M | --1.18M | -20.27%1.18M |
Other non current liabilities | --1.56M | --1.56M | --1.56M | --1.8M | --396K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -9.27%168.47M | 349.39%172.62M | 349.39%172.62M | 297.61%178.87M | 233.80%181.57M | 208.54%185.68M | -41.07%38.41M | -41.07%38.41M | -37.07%44.99M | -31.29%54.4M |
Total liabilities | -15.10%226.53M | 208.51%237.4M | 208.51%237.4M | 166.28%254.21M | 129.85%260.64M | 134.30%266.82M | -41.51%76.95M | -41.51%76.95M | -18.06%95.47M | -10.90%113.39M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
-common stock | 0.00%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
Retained earnings | 81.40%4.6M | 147.58%2.45M | 147.58%2.45M | 307.18%5.08M | 145.68%3.34M | 117.50%2.54M | 104.44%990K | 104.44%990K | 90.26%-2.45M | 73.93%-7.32M |
Paid-in capital | 2.27%100.19M | 9.79%99.97M | 9.79%99.97M | 11.06%100.07M | 9.95%98.58M | 10.57%97.96M | 3.60%91.06M | 3.60%91.06M | 3.08%90.11M | 3.13%89.66M |
Total stockholders'equity | 4.27%104.8M | 11.27%102.44M | 11.27%102.44M | 19.96%105.17M | 23.77%101.94M | 35.62%100.51M | 40.32%92.06M | 40.32%92.06M | 40.84%87.67M | 39.85%82.36M |
Total equity | 4.27%104.8M | 11.27%102.44M | 11.27%102.44M | 19.96%105.17M | 23.77%101.94M | 35.62%100.51M | 40.32%92.06M | 40.32%92.06M | 40.84%87.67M | 39.85%82.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data