(Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 1, 2022 | (Q2)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -85.09%8.41M | 15.23%367.08M | 65.69%85.02M | -29.82%121.13M | 65.94%104.54M | 78.13%56.4M | -28.85%318.58M | -53.26%51.31M | 0.15%172.61M | 63M |
Net income from continuing operations | -14.94%67.58M | 9.65%201.64M | -64.31%9.91M | -58.58%16.41M | 162.56%95.88M | -0.70%79.45M | -42.14%183.9M | -37.24%27.76M | -27.40%39.61M | --36.52M |
Depreciation and amortization | -6.27%20.96M | -7.81%95.51M | 7.48%24.26M | -10.83%24.3M | -6.73%24.59M | -18.45%22.36M | -8.11%103.61M | -23.00%22.57M | -0.92%27.26M | --26.36M |
Deferred tax | 34.62%-5.4M | 37.77%-18.34M | 1,129.81%3.32M | 78.44%-2.11M | -8.98%-11.29M | 8.32%-8.26M | 20.47%-29.47M | 96.95%-322K | -3.09%-9.78M | ---10.36M |
Other non cash items | 49.67%-1.75M | 44.41%-2.8M | 60.40%-1.05M | 190.43%2.67M | -203.49%-950K | -868.44%-3.47M | 7.61%-5.04M | -22.70%-2.65M | -103.87%-2.95M | --918K |
Change In working capital | -59.24%-101.89M | 25.34%-42M | 119.86%5.29M | -45.77%49.13M | -68.24%-32.43M | 36.61%-63.98M | -128.32%-56.25M | -199.29%-26.64M | 18.38%90.59M | ---19.28M |
-Change in receivables | 24.31%-64.34M | 700.52%48.13M | 200.46%14.69M | 114.16%170.37M | -179.88%-51.94M | -56.26%-85M | 88.58%-8.01M | -150.30%-14.62M | 5.04%79.55M | ---18.56M |
-Change in inventory | -1,755.69%-9.3M | -12.48%-13.23M | -2,388.35%-10.8M | 132.05%2.3M | -31.03%-4.23M | 72.46%-501K | -168.55%-11.76M | -79.71%472K | -262.21%-7.19M | ---3.23M |
-Change in prepaid assets | 170.57%5.87M | -55.84%3.87M | -68.85%3.09M | -2,467.32%-12.17M | 99.57%10.78M | 130.61%2.17M | -48.97%8.76M | 485.09%9.93M | -89.54%514K | --5.4M |
-Change in payables and accrued expense | -654.95%-31.99M | -55.97%-52.32M | 935.69%31.42M | -1,469.91%-105.35M | 560.85%15.84M | 116.94%5.77M | -175.84%-33.54M | -130.22%-3.76M | 58.17%7.69M | ---3.44M |
-Change in other current assets | -66.27%570K | -3,414.66%-8.82M | -515.74%-5.02M | -71.01%-1.16M | -2,204.79%-4.33M | 2,294.81%1.69M | 105.12%266K | 656.22%1.21M | 79.22%-676K | ---188K |
-Change in other current liabilities | -16.29%-7.77M | 87.33%-2.53M | 130.39%2.3M | 2,048.41%3.06M | 69.43%-1.21M | 19.71%-6.68M | 26.44%-20M | 42.13%-7.56M | 88.77%-157K | ---3.96M |
-Change in other working capital | -72.71%5.07M | -312.88%-17.1M | -146.99%-30.39M | -173.07%-7.93M | -43.46%2.65M | 287.74%18.57M | 1,408.31%8.03M | -127.05%-12.3M | 223.84%10.86M | --4.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -85.09%8.41M | 15.23%367.08M | 65.69%85.02M | -29.82%121.13M | 65.94%104.54M | 78.13%56.4M | -28.85%318.58M | -53.26%51.31M | 0.15%172.61M | --63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -97.76%633K | 118.32%54.21M | 51.60%-19.71M | 369.95%22.03M | 119.50%23.59M | 122.44%28.3M | -559.02%-295.94M | -172.26%-40.72M | 42.49%-8.16M | -120.94M |
Net PPE purchase and sale | 15.49%-6.1M | 36.70%-30.34M | 23.58%-8.19M | 33.61%-7.41M | 35.14%-7.52M | 50.06%-7.22M | 11.98%-47.93M | 9.51%-10.71M | 18.69%-11.17M | ---11.6M |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---11.53M | --0 | --0 | ---102K |
Net business purchase and sale | ---- | 167.34%25.7M | --0 | 3,442.39%25.7M | ---- | ---- | -748.24%-38.17M | --0 | ---769K | ---- |
Net investment purchase and sale | -81.05%6.73M | 129.67%58.84M | 61.60%-11.53M | -0.85%3.74M | 143.31%31.11M | 135.43%35.52M | -8,462.52%-198.31M | -2,277.94%-30.01M | 922.00%3.77M | ---71.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -97.76%633K | 118.32%54.21M | 51.60%-19.71M | 369.95%22.03M | 119.50%23.59M | 122.44%28.3M | -559.02%-295.94M | -172.26%-40.72M | 42.49%-8.16M | ---120.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -38.90%-125.14M | 61.21%-236.81M | 82.35%-42.8M | 81.39%-36.83M | 31.13%-67.1M | -23.69%-90.09M | -141.79%-610.56M | -179.08%-242.43M | -340.89%-197.87M | -97.42M |
Net common stock issuance | -51.70%-96.26M | 73.94%-132.64M | 92.22%-16.98M | 93.64%-10.98M | 42.76%-41.22M | -37.59%-63.46M | -226.36%-509.06M | -237.86%-218.18M | -665.30%-172.74M | ---72.02M |
Cash dividends paid | -10.37%-28.55M | -3.34%-103.41M | -6.48%-25.82M | -2.82%-25.84M | -1.87%-25.87M | -2.32%-25.87M | -12.22%-100.07M | -8.80%-24.25M | -12.67%-25.14M | ---25.4M |
Net other financing activities | 57.57%-325K | 46.62%-766K | --0 | --0 | --0 | 46.62%-766K | 80.51%-1.44M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.90%-125.14M | 61.21%-236.81M | 82.35%-42.8M | 81.39%-36.83M | 31.13%-67.1M | -23.69%-90.09M | -141.79%-610.56M | -179.08%-242.43M | -340.89%-197.87M | ---97.42M |
Net cash flow | ||||||||||
Beginning cash position | 30.17%817.97M | -49.04%628.37M | -7.85%799.16M | -23.70%693.42M | -40.67%631.48M | -49.04%628.37M | 14.17%1.23B | -29.33%867.26M | -18.38%908.84M | --1.06B |
Current changes in cash | -2,050.76%-116.1M | 131.38%184.48M | 109.71%22.51M | 418.14%106.34M | 139.28%61.03M | 96.77%-5.4M | -491.08%-587.92M | -3,015.86%-231.84M | -129.51%-33.42M | ---155.36M |
Effect of exchange rate changes | -20.16%6.79M | 130.58%5.12M | 47.50%-3.7M | 92.69%-596K | 494.37%911K | 749.16%8.5M | -715.59%-16.74M | -224.55%-7.05M | -1,817.26%-8.16M | ---231K |
End cash Position | 12.22%708.66M | 30.17%817.97M | 30.17%817.97M | -7.85%799.16M | -23.70%693.42M | -40.67%631.48M | -49.04%628.37M | -49.04%628.37M | -29.33%867.26M | --908.84M |
Free cash flow | -95.30%2.31M | 29.96%336.74M | 89.24%76.83M | -29.56%113.72M | 89.13%97.02M | 750.54%49.18M | -34.12%259.12M | -58.55%40.6M | 1.78%161.44M | --51.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data