(Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 1, 2022 | (Q2)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.09%797.64M | 9.29%884.51M | 9.29%884.51M | -12.45%889.29M | -21.81%814.84M | -33.26%759.03M | -35.98%809.34M | -35.98%809.34M | -19.89%1.02B | --1.04B |
-Cash and cash equivalents | 4.90%656.82M | 20.20%745.36M | 20.20%745.36M | -10.92%765.08M | -23.54%688.44M | -40.74%626.16M | -49.39%620.13M | -49.39%620.13M | -29.58%858.91M | --900.39M |
-Short-term investments | 5.98%140.82M | -26.46%139.15M | -26.46%139.15M | -20.79%124.21M | -10.79%126.39M | 64.82%132.88M | 387.17%189.21M | 387.17%189.21M | 224.82%156.81M | --141.69M |
Receivables | 1.04%510.79M | 5.88%444.38M | 5.88%444.38M | 12.99%459.45M | 14.91%558.58M | 7.96%505.52M | 1.15%419.69M | 1.15%419.69M | -7.93%406.63M | --486.11M |
-Accounts receivable | 1.25%293.23M | 7.66%262.25M | 7.66%262.25M | 12.97%266.87M | 24.66%283.32M | 19.94%289.6M | 4.72%243.59M | 4.72%243.59M | -14.12%236.23M | --227.26M |
-Other receivables | 0.76%217.56M | 3.43%182.13M | 3.43%182.13M | 13.02%192.59M | 6.34%275.26M | -4.80%215.92M | -3.41%176.09M | -3.41%176.09M | 2.29%170.4M | --258.85M |
Inventory | 43.88%37.57M | 51.27%35.62M | 51.27%35.62M | 34.45%32.4M | 82.60%30.35M | 98.65%26.11M | 114.77%23.55M | 114.77%23.55M | 98.44%24.1M | --16.62M |
Prepaid assets | -2.78%27.7M | -9.00%24.44M | -9.00%24.44M | -10.16%25.55M | -27.22%25.54M | -20.00%28.49M | -10.39%26.85M | -10.39%26.85M | 50.16%28.44M | --35.09M |
Restricted cash | 874.66%51.84M | 780.66%72.6M | 780.66%72.6M | 308.05%34.08M | -41.07%4.98M | -31.33%5.32M | 7.74%8.24M | 7.74%8.24M | 9.84%8.35M | --8.45M |
Other current assets | 3.52%25.82M | 13.06%26.26M | 13.06%26.26M | 33.11%28.6M | -14.77%28.31M | -24.60%24.94M | -29.14%23.22M | -29.14%23.22M | -12.67%21.49M | --33.22M |
Total current assets | 7.55%1.45B | 13.50%1.49B | 13.50%1.49B | -2.35%1.47B | -9.80%1.46B | -20.40%1.35B | -25.54%1.31B | -25.54%1.31B | -15.13%1.5B | --1.62B |
Non current assets | ||||||||||
Net PPE | -6.88%517.32M | -6.83%521.78M | -6.83%521.78M | -5.36%540.94M | -5.76%552.74M | -6.92%555.52M | -6.90%560.01M | -6.90%560.01M | -6.31%571.57M | --586.56M |
-Gross PPE | -0.03%1.11B | -1.71%1.1B | -1.71%1.1B | -3.25%1.12B | -2.63%1.12B | -3.55%1.11B | -1.90%1.12B | -1.90%1.12B | 2.02%1.16B | --1.15B |
-Accumulated depreciation | -6.83%-592.02M | -3.43%-576.87M | -3.43%-576.87M | 1.18%-576.63M | -0.62%-569.39M | -0.10%-554.18M | -3.68%-557.74M | -3.68%-557.74M | -11.74%-583.5M | ---565.91M |
Goodwill and other intangible assets | 19.99%570.33M | 20.62%575.84M | 20.62%575.84M | 23.82%603.64M | -5.82%469.01M | 2.06%475.3M | 2.98%477.41M | 2.98%477.41M | 4.26%487.53M | --498.02M |
-Goodwill | 11.11%410.44M | 11.85%408.41M | 11.85%408.41M | 15.76%426.31M | -0.43%370.13M | 8.68%369.39M | 7.18%365.15M | 7.18%365.15M | 8.84%368.28M | --371.74M |
-Other intangible assets | 50.97%159.89M | 49.14%167.43M | 49.14%167.43M | 48.71%177.33M | -21.70%98.88M | -15.81%105.91M | -8.65%112.27M | -8.65%112.27M | -7.71%119.25M | --126.28M |
Investments and advances | -25.11%92.88M | -4.59%97.81M | -4.59%97.81M | -8.08%98.1M | -18.81%100.8M | 2.51%124.02M | 63.19%102.51M | 63.19%102.51M | 97.08%106.73M | --124.14M |
Non current deferred assets | 7.54%206.67M | 9.96%201.86M | 9.96%201.86M | 14.24%209.68M | 16.35%203.89M | 16.54%192.18M | 17.66%183.57M | 17.66%183.57M | 26.49%183.55M | --175.24M |
Other non current assets | 86.21%96.98M | 71.67%94.67M | 71.67%94.67M | 30.94%86.21M | -18.03%47.1M | -15.08%52.08M | -9.97%55.15M | -9.97%55.15M | -22.86%65.84M | --57.46M |
Total non current assets | 6.08%1.48B | 8.22%1.49B | 8.22%1.49B | 8.72%1.54B | -4.71%1.37B | -0.76%1.4B | 2.49%1.38B | 2.49%1.38B | 3.89%1.42B | --1.44B |
Total assets | 6.80%2.94B | 10.79%2.98B | 10.79%2.98B | 3.01%3.01B | -7.41%2.84B | -11.48%2.75B | -13.40%2.69B | -13.40%2.69B | -6.86%2.92B | --3.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 63.74%192.22M | 124.34%176.2M | 124.34%176.2M | 85.24%181.79M | 26.89%109.81M | 19.82%117.4M | -14.59%78.54M | -14.59%78.54M | -5.64%98.14M | --86.54M |
-accounts payable | -17.08%14.4M | 47.66%20.93M | 47.66%20.93M | -8.48%15.4M | 50.97%17.17M | -9.12%17.36M | -20.29%14.17M | -20.29%14.17M | 38.02%16.82M | --11.37M |
-Total tax payable | -13.84%6.19M | 277.00%4.77M | 277.00%4.77M | 186.18%11.02M | 311.94%14.5M | 348.66%7.18M | -5.17%1.27M | -5.17%1.27M | -51.28%3.85M | --3.52M |
-Other payable | 84.85%171.64M | 138.50%150.51M | 138.50%150.51M | 100.57%155.37M | 9.07%78.14M | 20.16%92.85M | -13.37%63.11M | -13.37%63.11M | -7.68%77.47M | --71.65M |
Current accrued expenses | 2.42%76.16M | -1.03%82.16M | -1.03%82.16M | 24.78%97.68M | 16.83%88.12M | -7.52%74.36M | 0.56%83.02M | 0.56%83.02M | 20.94%78.28M | --75.42M |
Current debt and capital lease obligation | -2.11%12.92M | 2.80%13.63M | 2.80%13.63M | -5.71%13.51M | -18.09%12.63M | -13.79%13.2M | -13.93%13.26M | -13.93%13.26M | -8.38%14.33M | --15.41M |
-Current capital lease obligation | -2.11%12.92M | 2.80%13.63M | 2.80%13.63M | -5.71%13.51M | -18.09%12.63M | -13.79%13.2M | -13.93%13.26M | -13.93%13.26M | -8.38%14.33M | --15.41M |
Current deferred liabilities | 49.42%33.4M | 69.49%31.51M | 69.49%31.51M | 72.45%36.59M | 3.86%22.96M | 4.34%22.36M | 0.62%18.59M | 0.62%18.59M | 16.57%21.22M | --22.11M |
Current liabilities | 35.69%394.1M | 52.14%422.23M | 52.14%422.23M | 48.18%423.04M | 11.76%314.01M | 2.53%290.45M | -12.10%277.52M | -12.10%277.52M | -7.60%285.49M | --280.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.29%34.32M | -1.76%37.02M | -1.76%37.02M | -17.41%36.55M | -26.87%35.24M | -34.96%34.22M | -33.55%37.69M | -33.55%37.69M | -27.41%44.26M | --48.19M |
-Long term capital lease obligation | 0.29%34.32M | -1.76%37.02M | -1.76%37.02M | -17.41%36.55M | -26.87%35.24M | -34.96%34.22M | -33.55%37.69M | -33.55%37.69M | -27.41%44.26M | --48.19M |
Non current deferred liabilities | 62.73%36.99M | 72.38%40M | 72.38%40M | 70.94%41.62M | -7.52%22.72M | -5.73%22.73M | -2.15%23.2M | -2.15%23.2M | 9.97%24.35M | --24.57M |
Employee benefits | 5.41%4.39M | 4.24%4.3M | 4.24%4.3M | -4.17%4.09M | -13.77%3.9M | -13.03%4.16M | -15.38%4.13M | -15.38%4.13M | -8.24%4.27M | --4.53M |
Other non current liabilities | 137.32%26.26M | 141.52%29.56M | 141.52%29.56M | 115.68%28.58M | -6.12%10.8M | -3.23%11.07M | -20.38%12.24M | -20.38%12.24M | -46.63%13.25M | --11.5M |
Total non current liabilities | 8.20%179.12M | 15.12%185.36M | 15.12%185.36M | 15.58%202.18M | -6.06%166.13M | -7.57%165.55M | -13.31%161.01M | -13.31%161.01M | -11.81%174.93M | --176.84M |
Total liabilities | 25.71%573.22M | 38.55%607.58M | 38.55%607.58M | 35.79%625.22M | 4.88%480.14M | -1.38%456M | -12.55%438.53M | -12.55%438.53M | -9.25%460.41M | --457.8M |
Shareholders'equity | ||||||||||
Share capital | -1.05%94K | 0.00%94K | 0.00%94K | -4.08%94K | -4.04%95K | -5.00%95K | -6.00%94K | -6.00%94K | -2.00%98K | --99K |
-common stock | -1.05%94K | 0.00%94K | 0.00%94K | -4.08%94K | -4.04%95K | -5.00%95K | -6.00%94K | -6.00%94K | -2.00%98K | --99K |
Retained earnings | 2.06%2.37B | 4.10%2.39B | 4.10%2.39B | -3.52%2.4B | -9.07%2.38B | -12.45%2.32B | -11.89%2.3B | -11.89%2.3B | -5.40%2.48B | --2.62B |
Gains losses not affecting retained earnings | 32.77%-21.43M | 28.38%-36.98M | 28.38%-36.98M | -2.42%-31.16M | -74.90%-27.43M | -176.67%-31.88M | -414.87%-51.64M | -414.87%-51.64M | -504.65%-30.43M | ---15.68M |
Total stockholders'equity | 2.55%2.35B | 4.85%2.36B | 4.85%2.36B | -3.59%2.37B | -9.58%2.35B | -13.28%2.29B | -13.54%2.25B | -13.54%2.25B | -6.38%2.45B | --2.6B |
Noncontrolling interests | 232.77%16.46M | 253.19%17.08M | 253.19%17.08M | 219.23%16.49M | -3.84%5.21M | 3.78%4.95M | -22.65%4.84M | -22.65%4.84M | -18.02%5.16M | --5.42M |
Total equity | 3.04%2.36B | 5.38%2.37B | 5.38%2.37B | -3.12%2.38B | -9.57%2.36B | -13.24%2.29B | -13.56%2.25B | -13.56%2.25B | -6.40%2.46B | --2.61B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data