(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -63.30%-939M | 95.71%2.06B | -97.39%8M | 42.49%1.54B | 205.06%1.09B | 16.67%-575M | 140.29%1.05B | 206.25%306M | 1,383.33%1.08B | 138.65%356M |
Other non cash items | -107.75%-10M | 187.62%92M | 205.13%41M | -1,620.00%-76M | 93.33%-2M | 414.63%129M | -144.19%-105M | 69.77%-39M | -84.85%5M | 75.61%-30M |
Change In working capital | 15.61%1.64B | -72.47%577M | 86.98%-115M | 5.04%-716M | -100.64%-14M | -8.26%1.42B | 142.03%2.1B | -303.20%-883M | -4,088.89%-754M | 64.14%2.18B |
-Change in other current assets | 15.61%1.64B | -72.47%577M | 86.98%-115M | 5.04%-716M | -100.64%-14M | -8.26%1.42B | 142.03%2.1B | -303.20%-883M | -4,088.89%-754M | 64.14%2.18B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.08%1.31B | -4.32%4.95B | 490.63%625M | 37.54%1.22B | -48.42%1.52B | 5.68%1.58B | 1,195.24%5.17B | -40.35%-160M | 90.34%887M | 258.27%2.95B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 9.54%-901M | -49.85%-3.54B | -108.60%-1.16B | -39.78%-622M | -5.10%-762M | -56.36%-996M | -79.44%-2.37B | -54.14%-558M | -26.42%-445M | -58.64%-725M |
Net PPE purchase and sale | -8.24%-92M | -253.85%-506M | -152.31%-164M | -1,520.00%-142M | -155.56%-115M | -97.67%-85M | -780.95%-143M | -242.11%-65M | 133.33%10M | -212.50%-45M |
Net intangibles purchase and sale | 61.90%34M | 568.18%1.03B | 1,874.42%849M | 278.05%155M | -81.82%4M | -56.25%21M | -18.95%154M | -4.44%43M | -10.87%41M | -62.71%22M |
Net business purchase and sale | ---- | 6.00%-47M | ---- | ---- | ---- | ---- | ---50M | ---- | ---- | ---5M |
Net investment purchase and sale | 41.51%-341M | 83.74%-186M | -16.26%659M | 122.84%140M | 66.39%-402M | -398.29%-583M | 33.57%-1.14B | 493.50%787M | -9.66%-613M | 10.81%-1.2B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.09%-1.24B | 13.37%-2.98B | 10.00%253M | 60.65%-390M | 36.31%-1.23B | -116.53%-1.61B | -22.67%-3.44B | 144.06%230M | -11.10%-991M | -14.49%-1.94B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -18.18%-208M | 18.16%-1.54B | -56.76%-928M | -178.95%-318M | 83.62%-115M | 62.55%-176M | -274.86%-1.88B | -274.12%-592M | -121.03%-114M | -4,487.50%-702M |
Net common stock issuance | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
Cash dividends paid | -11.11%-10M | -212.50%-25M | ---2M | ---1M | ---13M | ---9M | 57.89%-8M | ---- | ---- | ---- |
Net other financing activities | ---- | 0.00%-1M | --0 | ---- | ---1M | ---- | ---1M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -19.35%-401M | 8.56%-2.07B | -50.36%-1.05B | -131.67%-417M | 66.25%-271M | 42.66%-336M | -178.84%-2.27B | -182.78%-697M | -139.13%-180M | -155.34%-803M |
Net cash flow | ||||||||||
Beginning cash position | -6.50%1.67B | -22.60%1.78B | -24.54%1.84B | -47.37%1.42B | -43.01%1.41B | -22.60%1.78B | 27.77%2.31B | 17.13%2.44B | 32.32%2.7B | 69.82%2.48B |
Current changes in cash | 10.11%-329M | 79.96%-108M | 72.89%-170M | 245.42%413M | -92.72%15M | -320.48%-366M | -215.17%-539M | -404.37%-627M | -935.29%-284M | -64.60%206M |
Effect of exchange rate changes | 125.00%1M | -144.44%-8M | 86.67%-4M | -69.57%7M | -146.67%-7M | -140.00%-4M | -45.45%18M | -300.00%-30M | 187.50%23M | 1,600.00%15M |
End cash Position | -5.23%1.34B | -6.50%1.67B | -6.50%1.67B | -24.54%1.84B | -47.37%1.42B | -43.01%1.41B | -22.60%1.78B | -22.60%1.78B | 17.13%2.44B | 32.32%2.7B |
Free cash flow | -36.40%318M | -66.35%895M | 10.22%-703M | 3.17%456M | -70.48%642M | -38.73%500M | 389.45%2.66B | -64.50%-783M | 426.19%442M | 495.89%2.18B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data