(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.25%225.32M | 208.90%114.69M | -71.52%46.83M | -59.35%34.61M | -39.09%29.19M | -30.16%192.17M | -299.13%-105.31M | 119.96%164.43M | -0.76%85.14M | -22.37%47.92M |
Net income from continuing operations | -20.63%126.24M | -48.13%22.15M | -22.05%34.83M | -0.83%31.9M | -5.43%37.37M | -3.50%159.05M | 2.43%42.7M | 2.41%44.67M | -25.63%32.16M | 8.95%39.51M |
Operating gains losses | 0.79%-31.43M | 5.33%-8.54M | -8.51%-9.3M | -3.00%-7.29M | 10.11%-6.32M | -28.92%-31.68M | -36.15%-9.02M | -17.99%-8.57M | -6.49%-7.07M | -73.52%-7.03M |
Depreciation and amortization | 41.88%99.6M | 15.24%24.77M | 23.64%26.39M | 67.68%25.53M | 88.73%22.91M | 40.45%70.2M | 56.76%21.49M | 78.47%21.34M | 29.35%15.23M | -3.22%12.14M |
Other non cash items | -20.18%16.82M | 15.48%4.95M | 30.16%4.28M | -63.69%3.92M | 36.02%3.66M | 66.24%21.07M | 19.17%4.29M | -11.11%3.29M | 260.50%10.8M | 13.20%2.69M |
Change In working capital | 40.36%-29.47M | 131.49%51.89M | -117.40%-16.44M | -201.26%-27.26M | -526.58%-37.67M | -196.10%-49.42M | -2,913.00%-164.78M | 483.28%94.45M | -9.79%26.92M | -155.34%-6.01M |
-Change in receivables | 337.79%21.57M | 278.38%140K | 361.19%24.57M | -200.80%-5.31M | 143.60%2.17M | -3,206.51%-9.07M | -98.78%37K | -2,542.70%-9.41M | 191.69%5.27M | -248.06%-4.97M |
-Change in inventory | -105.87%-131K | 121.89%2.16M | -162.79%-626K | -220.53%-182K | -1,423.21%-1.48M | 3,960.00%2.23M | 1,901.85%973K | 340.24%997K | 130.44%151K | -89.02%112K |
-Change in payables and accrued expense | -211.66%-20.73M | 2,817.36%8.45M | -18.80%17.07M | 39.78%-9.82M | -357.33%-36.43M | 1,070.41%18.56M | 97.82%-311K | 74.73%21.02M | -2,479.42%-16.3M | 3,730.00%14.16M |
-Change in other working capital | 50.64%-30.18M | 124.86%41.14M | -170.20%-57.45M | -131.62%-11.95M | 87.44%-1.92M | -215.39%-61.15M | -2,961.00%-165.48M | 1,558.10%81.84M | 6.80%37.8M | -322.63%-15.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.25%225.32M | 208.90%114.69M | -71.52%46.83M | -59.35%34.61M | -39.09%29.19M | -30.16%192.17M | -299.13%-105.31M | 119.96%164.43M | -0.76%85.14M | -22.37%47.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 88.37%-89.63M | 47.98%-34M | 98.38%-741K | 95.68%-27.91M | -116.25%-26.98M | -4,609.27%-770.44M | -679.00%-65.35M | -1,557.97%-45.76M | -51,814.21%-646.85M | -214.65%-12.48M |
Net PPE purchase and sale | 33.04%-94.38M | 42.63%-36.86M | 93.78%-2.56M | -8.98%-27.13M | -162.59%-27.84M | -518.85%-140.96M | -500.43%-64.25M | -1,066.21%-41.21M | -892.98%-24.89M | -75.63%-10.6M |
Net intangibles purchase and sale | 24.12%-4.25M | -85.92%-1.66M | -34.36%-1.22M | 42.78%-785K | 76.00%-582K | -480.60%-5.6M | -310.55%-895K | -1,174.65%-905K | -582.59%-1.37M | -411.60%-2.43M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -44,811.84%-625.62M | ---209K | ---3.64M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 88.37%-89.63M | 47.98%-34M | 98.38%-741K | 95.68%-27.91M | -116.25%-26.98M | -4,609.27%-770.44M | -679.00%-65.35M | -1,557.97%-45.76M | -51,814.21%-646.85M | -214.65%-12.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -124.04%-139.91M | -149.56%-81.12M | 57.78%-49.62M | -101.74%-9.95M | 102.12%783K | 324.90%581.95M | 463.20%163.69M | -69.59%-117.53M | 698.22%572.8M | 23.90%-37.01M |
Net issuance payments of debt | -94.94%38.37M | -118.42%-38.89M | 94.25%-4.28M | -94.17%35.92M | 746.44%45.62M | 934.78%758.14M | 5,729.30%211.16M | -161.30%-74.5M | 1,345.76%616.1M | 159.23%5.39M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --3.1M | ---- | ---- | ---- | ---- |
Cash dividends paid | -5.22%-180.03M | -6.02%-45.65M | -5.22%-45.27M | -4.84%-44.66M | -4.81%-44.44M | -5.79%-171.09M | -4.21%-43.06M | -5.20%-43.03M | -6.60%-42.6M | -7.25%-42.4M |
Net other financing activities | 121.28%1.75M | 145.50%3.42M | ---66K | ---1.2M | ---400K | -32.01%-8.21M | ---7.51M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -124.04%-139.91M | -149.56%-81.12M | 57.78%-49.62M | -101.74%-9.95M | 102.12%783K | 324.90%581.95M | 463.20%163.69M | -69.59%-117.53M | 698.22%572.8M | 23.90%-37.01M |
Net cash flow | ||||||||||
Beginning cash position | 85.69%7.97M | -72.02%4.18M | -44.13%7.72M | 302.20%10.96M | 85.69%7.97M | 1.15%4.29M | 207.26%14.95M | 535.53%13.81M | -79.62%2.73M | 1.15%4.29M |
Current changes in cash | -214.60%-4.22M | 93.88%-427K | -411.28%-3.53M | -129.31%-3.25M | 291.19%2.99M | 7,406.12%3.68M | -1,119.41%-6.98M | -57.82%1.14M | 198.93%11.08M | -117.14%-1.57M |
End cash Position | -52.89%3.76M | -52.89%3.76M | -72.02%4.18M | -44.13%7.72M | 302.20%10.96M | 85.69%7.97M | 85.69%7.97M | 207.26%14.95M | 535.53%13.81M | -79.62%2.73M |
Free cash flow | 174.82%124.97M | 144.29%75.49M | -65.24%42.47M | -89.40%6.24M | -97.79%771K | -81.89%45.47M | -506.15%-170.46M | 71.86%122.17M | -29.03%58.87M | -36.74%34.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data