(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.89%3.76M | -52.89%3.76M | -72.02%4.18M | -44.13%7.72M | 302.20%10.96M | 85.69%7.97M | 85.69%7.97M | 207.26%14.95M | 535.53%13.81M | -79.62%2.73M |
-Cash and cash equivalents | -52.89%3.76M | -52.89%3.76M | -72.02%4.18M | -44.13%7.72M | 302.20%10.96M | 85.69%7.97M | 85.69%7.97M | 207.26%14.95M | 535.53%13.81M | -79.62%2.73M |
Receivables | 30.50%69.57M | 30.50%69.57M | 103.11%108.36M | 66.68%73.25M | 197.47%60.54M | 246.55%53.31M | 246.55%53.31M | 189.62%53.35M | 143.25%43.94M | 65.15%20.35M |
-Accounts receivable | 30.50%69.57M | 30.50%69.57M | 103.11%108.36M | 66.68%73.25M | 197.47%60.54M | 246.55%53.31M | 246.55%53.31M | 189.62%53.35M | 143.25%43.94M | 65.15%20.35M |
Inventory | 52.66%2.26M | 52.66%2.26M | 66.14%4.14M | -15.76%3.08M | 49.30%2.66M | -38.36%1.48M | -38.36%1.48M | 12.06%2.49M | 83.80%3.65M | -4.71%1.78M |
Other current assets | -72.55%676K | -72.55%676K | -60.31%962K | -38.19%1.4M | 89.09%2.77M | 158.99%2.46M | 158.99%2.46M | 124.24%2.42M | 150.78%2.26M | 179.24%1.47M |
Total current assets | 16.92%76.27M | 16.92%76.27M | 60.69%117.64M | 34.20%85.43M | 192.27%76.93M | 183.20%65.23M | 183.20%65.23M | 175.35%73.21M | 175.29%63.66M | -6.30%26.32M |
Non current assets | ||||||||||
Net PPE | 0.67%955.19M | 0.67%955.19M | 6.42%957.68M | 9.69%964.37M | 106.65%966.01M | 101.73%948.79M | 101.73%948.79M | 91.02%899.93M | 83.23%879.15M | -3.98%467.47M |
-Gross PPE | 5.85%1.34B | 5.85%1.34B | 10.35%1.33B | 12.64%1.31B | 74.56%1.3B | 71.75%1.27B | 71.75%1.27B | 65.24%1.2B | 60.57%1.17B | 2.72%744.06M |
-Accumulated depreciation | -21.37%-384.36M | -21.37%-384.36M | -22.05%-369.48M | -21.62%-350.23M | -20.33%-332.81M | -18.84%-316.68M | -18.84%-316.68M | -17.93%-302.73M | -16.56%-287.98M | -16.46%-276.59M |
Goodwill and other intangible assets | -9.34%355.23M | -9.34%355.23M | -5.56%374.92M | -4.71%380.21M | 131.53%385.93M | 135.97%391.85M | 135.97%391.85M | 136.79%396.97M | 135.57%399M | -2.51%166.68M |
-Goodwill | -54.89%12.2M | -54.89%12.2M | 1.66%27.05M | 18.55%27.05M | 121.67%27.05M | 121.67%27.05M | 121.67%27.05M | 118.05%26.61M | 86.99%22.82M | 0.00%12.2M |
-Other intangible assets | -5.97%343.03M | -5.97%343.03M | -6.07%347.87M | -6.12%353.15M | 132.31%358.87M | 137.10%364.8M | 137.10%364.8M | 138.27%370.37M | 139.34%376.18M | -2.71%154.48M |
Investments and advances | -6.10%241.34M | -6.10%241.34M | -2.45%241.94M | -2.38%242.75M | -2.65%243.27M | 2.80%257.02M | 2.80%257.02M | -1.55%248.01M | -1.34%248.68M | -0.62%249.89M |
Other non current assets | -13.36%14.22M | -13.36%14.22M | -14.08%17.29M | 5.24%19.8M | -21.77%19.48M | -35.97%16.41M | -35.97%16.41M | 51.62%20.12M | 69.09%18.81M | 116.70%24.9M |
Total non current assets | -2.98%1.57B | -2.98%1.57B | 1.71%1.59B | 3.98%1.61B | 77.64%1.61B | 76.97%1.61B | 76.97%1.61B | 73.13%1.57B | 69.41%1.55B | -1.29%908.95M |
Total assets | -2.21%1.64B | -2.21%1.64B | 4.35%1.71B | 5.17%1.69B | 80.87%1.69B | 79.59%1.68B | 79.59%1.68B | 76.05%1.64B | 72.03%1.61B | -1.43%935.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.93%36.61M | -48.93%36.61M | -82.86%39.94M | -84.69%21.85M | -52.31%31.92M | -7.93%71.69M | -7.93%71.69M | 317.43%232.98M | 208.60%142.71M | 442.49%66.93M |
-accounts payable | -58.57%26.29M | -58.57%26.29M | -87.63%27.99M | -89.32%14.51M | -56.17%27.57M | -12.57%63.46M | -12.57%63.46M | 334.92%226.22M | 226.01%135.89M | 623.01%62.91M |
-Total tax payable | 25.41%10.32M | 25.41%10.32M | 76.82%11.95M | 7.64%7.34M | 8.10%4.35M | 55.87%8.23M | 55.87%8.23M | 77.96%6.76M | 49.50%6.82M | 10.61%4.02M |
Current accrued expenses | 50.15%17.28M | 50.15%17.28M | -11.23%22.37M | -9.36%11.43M | 1.21%22.92M | -5.20%11.51M | -5.20%11.51M | 1.34%25.2M | -4.99%12.61M | 88.98%22.64M |
Current debt and capital lease obligation | 59.41%36.7M | 59.41%36.7M | 196.49%23.05M | 201.98%23.17M | 245.87%23.13M | 237.98%23.02M | 237.98%23.02M | 5.58%7.78M | -4.27%7.67M | -20.81%6.69M |
-Current debt | 100.00%30M | 100.00%30M | --15M | --15M | --15M | --15M | --15M | ---- | ---- | ---- |
-Current capital lease obligation | -16.50%6.7M | -16.50%6.7M | 3.56%8.05M | 6.47%8.17M | 21.59%8.13M | 17.75%8.02M | 17.75%8.02M | 5.58%7.78M | -4.27%7.67M | -20.81%6.69M |
Current liabilities | -14.71%90.59M | -14.71%90.59M | -67.90%85.36M | -65.37%56.44M | -19.00%77.97M | 9.71%106.22M | 9.71%106.22M | 202.07%265.96M | 141.36%162.99M | 193.79%96.26M |
Non current liabilities | ||||||||||
Long term provisions | 7.55%10.04M | 7.55%10.04M | 7.76%9.86M | 7.62%9.69M | 44.08%9.51M | 44.12%9.33M | 44.12%9.33M | 43.88%9.15M | 44.10%9M | 7.67%6.6M |
Long term debt and capital lease obligation | 1.41%1.68B | 1.41%1.68B | 18.83%1.74B | 13.35%1.74B | 85.79%1.71B | 81.66%1.66B | 81.66%1.66B | 59.30%1.46B | 62.31%1.53B | -8.18%917.9M |
-Long term debt | 1.65%1.67B | 1.65%1.67B | 19.16%1.73B | 13.61%1.73B | 86.99%1.69B | 83.16%1.65B | 83.16%1.65B | 60.72%1.45B | 63.90%1.52B | -7.92%905.5M |
-Long term capital lease obligation | -31.20%8.34M | -31.20%8.34M | -21.78%9.23M | -18.03%10.48M | -1.82%12.18M | -13.91%12.11M | -13.91%12.11M | -23.83%11.8M | -24.70%12.78M | -23.88%12.4M |
Other non current liabilities | 35.49%21.36M | 35.49%21.36M | 5.45%17.73M | -14.31%16.11M | -23.03%16.18M | -30.54%15.77M | -30.54%15.77M | -29.92%16.82M | -21.15%18.8M | 0.32%21.02M |
Total non current liabilities | 1.77%1.71B | 1.77%1.71B | 18.61%1.76B | 12.98%1.77B | 83.08%1.73B | 78.70%1.68B | 78.70%1.68B | 56.93%1.49B | 60.15%1.56B | -7.98%945.52M |
Total liabilities | 0.79%1.8B | 0.79%1.8B | 5.48%1.85B | 5.58%1.82B | 73.65%1.81B | 72.27%1.79B | 72.27%1.79B | 69.27%1.75B | 65.41%1.73B | -1.74%1.04B |
Shareholders'equity | ||||||||||
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | -46.22%-161.87M | -46.22%-161.87M | -21.79%-139.15M | -11.20%-129.5M | -10.23%-117.42M | -6.45%-110.7M | -6.45%-110.7M | -9.07%-114.26M | -7.99%-116.46M | 4.37%-106.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data