(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 138.33%1.01B | 131.22%90.8M | 232.26%432.6M | -82.99%95.1M | 1,374.25%395.1M | 14.51%425.3M | -280.40%-290.8M | 72.91%130.2M | 230.44%559.1M | 178.13%26.8M |
Net income from continuing operations | -83.92%46.7M | -45.94%-160.1M | 710.12%136.1M | -100.41%-1.5M | 387.84%72.2M | 404.83%290.5M | -2,050.98%-109.7M | -18.45%16.8M | 866.32%368.6M | 123.60%14.8M |
Operating gains losses | -49.39%-86.2M | -43.61%-19.1M | -51.69%-27M | -62.42%-25.5M | -33.94%-14.6M | -215.30%-57.7M | -250.00%-13.3M | -513.79%-17.8M | -130.88%-15.7M | -127.08%-10.9M |
Depreciation and amortization | 22.51%351.6M | 12.47%87.5M | 25.24%91.3M | 31.47%89.4M | 22.11%83.4M | 8.47%287M | 12.75%77.8M | 19.90%72.9M | 2.56%68M | -0.29%68.3M |
Deferred tax | -102.60%-1.6M | 22.06%-26.5M | 658.82%12.9M | -105.51%-4.6M | 59.62%16.6M | 258.35%61.6M | -696.49%-34M | 144.74%1.7M | 268.01%83.5M | 16.85%10.4M |
Other non cash items | -4.95%71.1M | -33.58%35.2M | 144.55%9M | -89.77%10.3M | 128.28%16.6M | -23.12%74.8M | 82.76%53M | -146.22%-20.2M | 4.35%100.7M | 18.36%-58.7M |
Change In working capital | 272.97%505.6M | 137.13%103.7M | 224.83%185.8M | 116.86%10.3M | 2,361.54%205.8M | -370.15%-292.3M | -670.00%-279.3M | 197.95%57.2M | -160.98%-61.1M | -152.30%-9.1M |
-Change in receivables | 207.25%460M | 291.75%381.4M | -156.92%-161.6M | -235.98%-155.7M | 163.00%395.9M | -69.32%-428.9M | -190.29%-198.9M | 262.04%283.9M | 207.92%114.5M | -226.78%-628.4M |
-Change in inventory | 319.30%557.9M | 12.70%186.4M | -20.33%90.9M | 265.65%113.8M | 135.86%166.8M | 45.71%-254.4M | 172.07%165.4M | -23.22%114.1M | -55.78%-68.7M | -35.39%-465.2M |
-Change in payables and accrued expense | -201.54%-303.3M | -58.29%-357.9M | 175.02%189.5M | 174.91%158.2M | -129.65%-293.1M | -57.48%298.7M | -423.93%-226.1M | -552.71%-252.6M | -231.10%-211.2M | 93.73%988.6M |
-Change in other current liabilities | -287.78%-192.1M | -1,378.13%-94.6M | 128.00%48.8M | -145.70%-82.8M | -162.38%-63.5M | -26.82%102.3M | -171.11%-6.4M | -879.21%-174.3M | 86.80%181.2M | 97.29%101.8M |
-Change in other working capital | -69.00%-16.9M | 12.78%-11.6M | -78.86%18.2M | 69.83%-23.2M | 94.92%-300K | 18.03%-10M | 35.44%-13.3M | 248.58%86.1M | -898.70%-76.9M | 31.40%-5.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 138.33%1.01B | 131.22%90.8M | 232.26%432.6M | -82.99%95.1M | 1,374.25%395.1M | 14.51%425.3M | -280.40%-290.8M | 72.91%130.2M | 230.44%559.1M | 178.13%26.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.20%-408M | 37.87%-69.4M | 40.71%-58.7M | 91.63%-57.8M | -635.43%-222.1M | -422.20%-931.6M | -217.33%-111.7M | -304.08%-99M | -851.38%-690.7M | 34.49%-30.2M |
Net PPE purchase and sale | -34.43%-417M | 32.55%-80M | 36.47%-60.1M | 4.23%-65.6M | -641.40%-211.3M | -47.50%-310.2M | -101.70%-118.6M | -218.52%-94.6M | 7.06%-68.5M | 40.75%-28.5M |
Net intangibles purchase and sale | 23.21%-4.3M | -54.55%-1.7M | -85.71%-1.3M | 50.00%-700K | 75.00%-600K | -460.00%-5.6M | -450.00%-1.1M | -600.00%-700K | -600.00%-1.4M | -380.00%-2.4M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -36,705.88%-625.7M | -100.00%-200K | ---3.7M | ---- | ---- |
Net investment purchase and sale | ---11.9M | ---900K | ---2M | ---1.5M | ---7.5M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | --10.3M | --8.8M | ---- | ---- | -4,900.00%-4.8M | ---- | ---- | ---- | ---- | --100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.20%-408M | 37.87%-69.4M | 40.71%-58.7M | 91.63%-57.8M | -635.43%-222.1M | -422.20%-931.6M | -217.33%-111.7M | -304.08%-99M | -851.38%-690.7M | 34.49%-30.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -227.20%-624.7M | -212.11%-100.9M | -140.82%-293.8M | -115.46%-80.7M | -15,030.00%-149.3M | 496.05%491.1M | 189.91%90M | -129.32%-122M | 1,014.36%522.1M | -98.84%1M |
Net issuance payments of debt | -153.03%-463.2M | -111.23%-40.8M | -103.71%-175.6M | -94.33%34.2M | -3,802.78%-281M | 761.67%873.4M | 5,961.29%363.4M | -254.73%-86.2M | 606.63%603.4M | -140.91%-7.2M |
Net common stock issuance | 50.95%-85.4M | 47.05%-45.8M | 102.00%800K | -343.90%-40M | 99.38%-400K | -8,390.48%-174.1M | -4,219.05%-86.5M | ---40M | --16.4M | ---64M |
Cash dividends paid | -40.89%-60.3M | -6.21%-15.4M | 46.29%-15.2M | ---15M | ---14.7M | ---42.8M | ---14.5M | ---28.3M | --0 | --0 |
Net other financing activities | 90.45%-15.8M | 100.64%1.1M | -419.38%-103.8M | 38.69%-59.9M | 103.32%146.8M | -2,903.39%-165.4M | -79.58%-172.4M | 212.46%32.5M | -257.58%-97.7M | 4.94%72.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -227.20%-624.7M | -212.11%-100.9M | -140.82%-293.8M | -115.46%-80.7M | -15,030.00%-149.3M | 496.05%491.1M | 189.91%90M | -129.32%-122M | 1,014.36%522.1M | -98.84%1M |
Net cash flow | ||||||||||
Beginning cash position | -1.77%841.3M | -21.85%901.7M | -33.99%821.6M | 1.28%865M | -1.77%841.3M | 8.76%856.5M | 38.91%1.15B | 49.41%1.24B | 7.64%854.1M | 8.76%856.5M |
Current changes in cash | -25.66%-19.1M | 74.56%-79.5M | 188.22%80.1M | -111.11%-43.4M | 1,087.50%23.7M | -122.03%-15.2M | -1,306.56%-312.5M | -3,683.33%-90.8M | 888.61%390.5M | -140.00%-2.4M |
End cash Position | -2.27%822.2M | -2.27%822.2M | -21.85%901.7M | -33.99%821.6M | 1.28%865M | -1.77%841.3M | -1.77%841.3M | 38.91%1.15B | 49.41%1.24B | 7.64%854.1M |
Free cash flow | 444.51%589.7M | 101.90%7.8M | 964.94%370.6M | -94.25%28.1M | 3,692.16%183.2M | -26.92%108.3M | -502.85%-410.5M | -22.32%34.8M | 478.13%489.1M | 93.86%-5.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data