(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.64%3.24M | 39.92%4.21M | 39.92%4.21M | -3.22%3.72M | -24.65%2.72M | 8.10%5.37M | 95.19%3.01M | 95.19%3.01M | 10.38%3.85M | -62.90%3.62M |
-Cash and cash equivalents | -39.64%3.24M | 39.92%4.21M | 39.92%4.21M | -3.22%3.72M | -24.65%2.72M | 8.10%5.37M | 95.19%3.01M | 95.19%3.01M | 10.38%3.85M | -54.27%3.62M |
Receivables | 27.14%31.76M | 9.52%22.45M | 9.52%22.45M | -1.43%18.59M | 10.06%20.19M | 12.50%24.98M | 9.37%20.49M | 9.37%20.49M | 22.15%18.86M | 33.62%18.34M |
-Accounts receivable | 27.14%31.76M | 8.45%22.23M | 8.45%22.23M | -1.43%18.59M | 3.53%18.99M | 12.50%24.98M | 11.47%20.49M | 11.47%20.49M | 23.54%18.86M | 33.62%18.34M |
-Taxes receivable | --0 | --221K | --221K | ---- | --1.2M | ---- | --0 | --0 | --0 | --0 |
Other current assets | -20.58%3.03M | -1.33%4.24M | -1.33%4.24M | 23.51%4.79M | -37.23%3.6M | 7.25%3.82M | 2.80%4.29M | 2.80%4.29M | -14.99%3.88M | 43.25%5.73M |
Total current assets | 11.32%38.03M | 11.14%30.89M | 11.14%30.89M | 1.95%27.11M | -4.26%26.51M | 11.18%34.16M | 13.65%27.79M | 13.65%27.79M | 13.19%26.59M | 0.79%27.69M |
Non current assets | ||||||||||
Net PPE | 3.52%28.95M | 7.90%30.03M | 7.90%30.03M | 5.93%28.47M | 2.98%27.73M | 2.98%27.97M | 1.33%27.83M | 1.33%27.83M | -5.81%26.88M | -15.21%26.92M |
-Gross PPE | 3.52%28.95M | 4.44%77.26M | 4.44%77.26M | 5.93%28.47M | 2.98%27.73M | 2.98%27.97M | 10.33%73.97M | 10.33%73.97M | -5.81%26.88M | -15.21%26.92M |
-Accumulated depreciation | ---- | -2.36%-47.23M | -2.36%-47.23M | ---- | ---- | ---- | -16.57%-46.14M | -16.57%-46.14M | ---- | ---- |
Goodwill and other intangible assets | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M | 0.00%151.9M |
-Goodwill | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M | 0.00%128.1M |
-Other intangible assets | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M | 0.00%23.8M |
Investments and advances | -71.97%1.67M | -66.03%1.92M | -66.03%1.92M | -65.13%1.86M | -15.98%6.08M | -13.91%5.97M | -16.59%5.65M | -16.59%5.65M | -19.80%5.33M | 98.71%7.23M |
Non current deferred assets | -18.87%7.3M | -34.24%6.36M | -34.24%6.36M | -26.58%6.4M | -20.77%7.35M | -6.46%8.99M | 5.98%9.68M | 5.98%9.68M | 24.09%8.72M | 38.60%9.28M |
Other non current assets | 0.85%4.05M | 6.38%4.1M | 6.38%4.1M | 18.49%4M | 29.69%4.15M | 92.48%4.02M | 107.99%3.85M | 107.99%3.85M | 112.20%3.37M | 107.52%3.2M |
Total non current assets | -2.50%193.87M | -2.31%194.31M | -2.31%194.31M | -1.82%192.63M | -0.67%197.2M | 0.58%198.85M | 0.91%198.91M | 0.91%198.91M | 0.26%196.2M | 1.54%198.53M |
Total assets | -0.47%231.9M | -0.66%225.2M | -0.66%225.2M | -1.37%219.74M | -1.11%223.71M | 2.01%233.01M | 2.31%226.7M | 2.31%226.7M | 1.64%222.79M | 1.44%226.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.58%15.67M | -27.02%17.41M | -27.02%17.41M | -20.93%15.84M | -19.04%14.26M | 1.34%12.68M | 50.40%23.85M | 50.40%23.85M | 24.09%20.03M | 22.95%17.61M |
-accounts payable | 17.79%14.61M | -26.91%17.41M | -26.91%17.41M | -19.94%15.73M | -16.07%14.26M | 4.09%12.4M | 50.19%23.82M | 50.19%23.82M | 21.73%19.65M | 27.48%16.99M |
-Total tax payable | 280.00%1.06M | --0 | --0 | -71.92%107K | --0 | -53.26%280K | --34K | --34K | --381K | -37.61%622K |
Current debt and capital lease obligation | --2.14M | 1,810.48%2.01M | 1,810.48%2.01M | -58.30%969K | ---- | ---- | -95.60%105K | -95.60%105K | 10.56%2.32M | 7.61%2.42M |
-Current capital lease obligation | --2.14M | 1,810.48%2.01M | 1,810.48%2.01M | -58.30%969K | --0 | --0 | -95.60%105K | -95.60%105K | 10.56%2.32M | 7.61%2.42M |
Current deferred liabilities | -5.23%55.04M | -1.31%49.46M | -1.31%49.46M | -6.07%48.33M | -1.13%52.77M | 4.11%58.08M | 10.85%50.12M | 10.85%50.12M | 21.11%51.46M | 26.38%53.37M |
Current liabilities | 2.95%72.85M | -7.02%68.88M | -7.02%68.88M | -11.75%65.14M | -8.68%67.03M | 0.05%70.76M | 16.72%74.08M | 16.72%74.08M | 21.54%73.81M | 24.83%73.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.93%47.02M | 15.91%44.54M | 15.91%44.54M | 33.26%47M | 41.17%50.5M | 38.03%54.01M | 29.33%38.43M | 29.33%38.43M | 39.48%35.27M | 50.01%35.77M |
-Long term debt | -10.87%41M | 26.67%38M | 26.67%38M | 33.33%40M | 43.33%43M | 40.39%46M | 31.98%30M | 31.98%30M | 69.56%30M | 91.62%30M |
-Long term capital lease obligation | -24.78%6.02M | -22.37%6.54M | -22.37%6.54M | 32.85%7M | 29.94%7.5M | 25.90%8.01M | 20.71%8.43M | 20.71%8.43M | -30.62%5.27M | -29.51%5.77M |
Non current deferred liabilities | -28.76%3.87M | -56.50%2.72M | -56.50%2.72M | -55.69%2.85M | -41.31%4.11M | -36.03%5.43M | -38.91%6.26M | -38.91%6.26M | -36.28%6.43M | -29.26%7M |
Other non current liabilities | -36.45%462K | -47.85%486K | -47.85%486K | -46.64%508K | -45.36%530K | -26.71%727K | -7.81%932K | -7.81%932K | -50.52%952K | -50.10%970K |
Total non current liabilities | -13.98%52.47M | 5.17%48.78M | 5.17%48.78M | 18.03%51.51M | 25.70%56.21M | 23.25%61M | 11.10%46.39M | 11.10%46.39M | 13.97%43.64M | 21.83%44.72M |
Total liabilities | -4.89%125.32M | -2.33%117.66M | -2.33%117.66M | -0.68%116.65M | 4.33%123.24M | 9.60%131.76M | 14.49%120.47M | 14.49%120.47M | 18.61%117.45M | 23.68%118.12M |
Shareholders'equity | ||||||||||
Share capital | 2.15%807K | 3.00%789K | 3.00%789K | 3.01%787K | 3.68%789K | 3.67%790K | 3.79%766K | 3.79%766K | 3.95%764K | 3.82%761K |
-common stock | 2.15%807K | 3.00%789K | 3.00%789K | 3.01%787K | 3.68%789K | 3.67%790K | 3.79%766K | 3.79%766K | 3.95%764K | 3.82%761K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 5.20%30.72M | 13.46%32.23M | 13.46%32.23M | 15.45%30.08M | 7.75%29.07M | 14.36%29.2M | 17.24%28.41M | 17.24%28.41M | 8.57%26.05M | 2.08%26.98M |
Paid-in capital | 3.72%263.95M | 4.05%261.82M | 4.05%261.82M | 4.15%259.48M | 4.32%257.31M | 4.27%254.5M | 4.04%251.63M | 4.04%251.63M | 3.91%249.14M | 3.80%246.65M |
Less: Treasury stock | 3.24%188.83M | 7.54%187.22M | 7.54%187.22M | 9.91%187.19M | 12.16%186.37M | 12.83%182.9M | 15.75%174.08M | 15.75%174.08M | 17.99%170.31M | 21.04%166.17M |
Gains losses not affecting retained earnings | 81.57%-61K | 82.74%-83K | 82.74%-83K | 77.49%-70K | -192.79%-325K | -524.53%-331K | -688.52%-481K | -688.52%-481K | ---311K | ---111K |
Total stockholders'equity | 5.27%106.59M | 1.23%107.54M | 1.23%107.54M | -2.13%103.09M | -7.06%100.48M | -6.43%101.25M | -8.70%106.24M | -8.70%106.24M | -12.34%105.33M | -15.21%108.11M |
Total equity | 5.27%106.59M | 1.23%107.54M | 1.23%107.54M | -2.13%103.09M | -7.06%100.48M | -6.43%101.25M | -8.70%106.24M | -8.70%106.24M | -12.34%105.33M | -15.21%108.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data