(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.56%251.41M | -53.17%42.27M | 916.68%55.72M | 228.80%86.97M | 1,061.99%66.45M | 111.20%127.91M | 377.61%90.26M | 274.94%5.48M | -28.47%26.45M | -47.39%5.72M |
Net income from continuing operations | 160.41%161.4M | -42.88%35.31M | 315.27%30.97M | 473.33%57.08M | 320.50%38.04M | 638.62%61.98M | 2,235.34%61.82M | 135.46%7.46M | 1,132.18%9.96M | -248.58%-17.25M |
Operating gains losses | 99.44%-203K | 97.26%-21K | 99.99%-1K | 100.37%66K | 96.96%-249K | -14.52%-36.57M | 83.86%-767K | -131.16%-9.63M | -10.97%-17.97M | -117.38%-8.2M |
Depreciation and amortization | -11.64%108.9M | 2.83%28.48M | -6.20%28.33M | -18.39%26.38M | -22.15%25.73M | -4.19%123.26M | -15.44%27.69M | -4.84%30.2M | 0.49%32.32M | 3.29%33.05M |
Other non cash items | 2.31%2.97M | 19.84%749K | -28.56%663K | -0.69%722K | 34.78%837K | 13.80%2.9M | -2.80%625K | 43.43%928K | 132.72%727K | 42.76%621K |
Change In working capital | 12.48%-24.89M | -8,189.75%-22.89M | 79.43%-4.95M | 1,565.55%1.74M | 126.59%1.21M | 9.84%-28.44M | 103.71%283K | -116.66%-24.05M | -100.64%-119K | 85.47%-4.55M |
-Change in receivables | 42.92%-16.38M | -123.35%-20.16M | 104.55%1.15M | -25.26%-1.82M | -36.21%4.45M | -9,435.88%-28.7M | 30.62%-9.03M | -7,850.47%-25.2M | -111.39%-1.45M | 2,457.51%6.98M |
-Change in inventory | -325.69%-738K | 21.18%3.98M | -157.89%-3.43M | -2.97%-6.7M | 328.89%5.41M | 101.52%327K | 182.57%3.28M | 166.89%5.92M | -398.62%-6.51M | 68.13%-2.36M |
-Change in prepaid assets | 14.98%-3.01M | -10,444.19%-4.53M | -20.25%1.26M | -37.50%-847K | 124.85%1.11M | -776.29%-3.54M | -115.64%-43K | 368.93%1.59M | -313.15%-616K | -1,077.57%-4.46M |
-Change in payables and accrued expense | -193.88%-5.23M | -163.76%-2.59M | 54.63%-2.21M | -21.11%9.51M | -75.35%-9.93M | 269.07%5.57M | -53.33%4.07M | -264.45%-4.88M | 150.52%12.05M | 46.95%-5.66M |
-Change in other current assets | 117.82%250K | -71.00%268K | 49.47%-625K | 279.61%1.3M | -86.45%-688K | -294.10%-1.4M | 290.91%924K | -157.17%-1.24M | -658.91%-721K | -177.04%-369K |
-Change in other working capital | 132.03%222K | -85.94%152K | -371.98%-1.1M | 110.79%310K | -35.76%855K | 93.91%-693K | 26.73%1.08M | 49.34%-232K | -259.64%-2.87M | 109.81%1.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.56%251.41M | -53.17%42.27M | 917.03%55.72M | 228.80%86.97M | 1,062.00%66.46M | 111.20%127.91M | 377.54%90.26M | 274.82%5.48M | -22.04%26.45M | -47.39%5.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -213.08%-124.98M | 164.39%1.05M | -368.86%-93.03M | -122.70%-18.14M | -534.40%-14.86M | 227.75%110.52M | 87.53%-1.64M | 25.17%34.6M | 99.20%79.9M | 98.34%-2.34M |
Net PPE purchase and sale | -225.41%-128.23M | -34.51%-2.2M | -368.86%-93.03M | -125.32%-18.14M | -534.40%-14.86M | 216.80%102.25M | 88.44%-1.64M | 25.17%34.6M | 78.59%71.63M | 98.34%-2.34M |
Net business purchase and sale | --0 | --0 | --0 | --0 | ---- | --8.27M | --0 | --0 | --8.27M | ---- |
Net investment purchase and sale | --3.26M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -200.00%-1K | ---- | ---- | ---- | ---1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -213.08%-124.98M | 164.35%1.05M | -368.86%-93.03M | -122.70%-18.14M | -534.13%-14.86M | 227.75%110.52M | 87.52%-1.64M | 25.17%34.6M | 99.20%79.9M | 98.34%-2.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.55%-177.76M | -47.37%-42.79M | 75.79%-19.33M | 5.88%-55.59M | -1,010.22%-60.05M | -1,064.74%-173.34M | -202.54%-29.04M | -550.62%-79.84M | 22.06%-59.06M | -104.68%-5.41M |
Net issuance payments of debt | 121.96%28.31M | 60.29%-8.95M | 173.28%47.27M | 78.27%-8.65M | 33.96%-1.37M | -278.47%-128.91M | -584.21%-22.53M | -2,853.62%-64.51M | 14.37%-39.79M | -101.67%-2.08M |
Net common stock issuance | 24.03%-18.81M | --0 | -12.67%-9.94M | 44.36%-8.87M | ---- | 23.06%-24.76M | --0 | -30.96%-8.82M | 29.08%-15.93M | ---- |
Cash dividends paid | -848.58%-186.67M | -370.11%-30.59M | -770.90%-56.66M | -1,023.71%-37.49M | -1,759.91%-61.94M | 10.89%-19.68M | -95.17%-6.51M | -94.27%-6.51M | 51.21%-3.34M | 61.11%-3.33M |
Net other financing activities | -59,100.00%-590K | -162,900.00%-3.26M | --1K | -58,900.00%-590K | --3.26M | 200.00%1K | --2K | ---- | -200.00%-1K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.55%-177.76M | -47.38%-42.79M | 75.79%-19.33M | 5.88%-55.59M | -1,010.21%-60.05M | -1,064.79%-173.34M | -202.49%-29.04M | -550.62%-79.84M | 22.05%-59.06M | -104.68%-5.41M |
Net cash flow | ||||||||||
Beginning cash position | 107.64%125.95M | 12.50%73.92M | 23.51%130.65M | 100.51%117.55M | 107.64%125.95M | -11.63%60.66M | 1.90%65.71M | 102.48%105.78M | 8.61%58.62M | -11.63%60.66M |
Current changes in cash | -178.87%-51.33M | -99.11%530K | -42.47%-56.64M | -72.00%13.24M | -315.93%-8.46M | 915.24%65.08M | 1,658.62%59.59M | -424.80%-39.76M | 2,822.22%47.29M | 86.13%-2.03M |
Effect of exchange rate changes | -43.06%119K | -55.96%288K | 71.34%-90K | -7.63%-141K | --61K | --209K | --654K | ---314K | ---131K | --0 |
End cash Position | -40.66%74.74M | -40.66%74.74M | 12.50%73.92M | 23.51%130.65M | 100.51%117.55M | 107.64%125.95M | 107.64%125.95M | 1.90%65.71M | 102.48%105.78M | 8.61%58.62M |
Free cash flow | 4.60%123.18M | -55.18%40.07M | -1,305.85%-37.31M | 214.25%68.83M | 1,428.17%51.59M | 203.26%117.76M | 1,783.84%89.39M | 160.95%3.09M | 32.26%21.9M | 102.59%3.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data