(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.39%3.06B | 28.26%3.32B | 52.47%3.87B | 52.47%3.87B | 104.09%3.38B | 83.37%3.05B | 6.10%2.59B | -20.87%2.54B | -20.87%2.54B | -14.77%1.66B |
-Cash and cash equivalents | 0.39%3.06B | 28.26%3.32B | 52.47%3.87B | 52.47%3.87B | 104.09%3.38B | 83.37%3.05B | 6.10%2.59B | -20.87%2.54B | -20.87%2.54B | -14.77%1.66B |
Receivables | 18.94%427.7M | -0.13%393.3M | 0.90%426.9M | 0.90%426.9M | 10.27%401.4M | 9.53%359.6M | 22.26%393.8M | 31.52%423.1M | 31.52%423.1M | 19.34%364M |
-Other receivables | 18.94%427.7M | -0.13%393.3M | 0.90%426.9M | 0.90%426.9M | 10.27%401.4M | 9.53%359.6M | 22.26%393.8M | 31.52%423.1M | 31.52%423.1M | 19.34%364M |
Inventory | 10.05%24.84B | 7.15%24.05B | 3.31%22.37B | 3.31%22.37B | 5.92%22.98B | 13.73%22.57B | 23.31%22.45B | 31.41%21.66B | 31.41%21.66B | 35.52%21.7B |
Prepaid assets | 18.05%98.1M | 14.42%100.8M | 20.16%93M | 20.16%93M | -37.59%58.1M | 7.64%83.1M | 25.14%88.1M | 50.00%77.4M | 50.00%77.4M | 70.20%93.1M |
Restricted cash | 16.43%1.99B | 26.50%2.15B | 9.78%1.89B | 9.78%1.89B | 6.53%1.77B | 16.51%1.71B | 30.36%1.7B | 55.26%1.72B | 55.26%1.72B | 58.61%1.66B |
Other current assets | --56.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.87%33.15B | 10.55%32.06B | 8.24%31.17B | 8.24%31.17B | 12.76%31.07B | 16.67%29.9B | 19.96%29B | 24.16%28.8B | 24.16%28.8B | 31.18%27.55B |
Non current assets | ||||||||||
Net PPE | 1,112.90%526.4M | -7.08%43.3M | -55.26%64.6M | -55.26%64.6M | 3.98%44.4M | 4.08%43.4M | 22.31%46.6M | 26.00%144.4M | 26.00%144.4M | -61.22%42.7M |
-Gross PPE | 1,112.90%526.4M | -7.08%43.3M | -55.26%64.6M | -55.26%64.6M | 3.98%44.4M | 4.08%43.4M | 22.31%46.6M | 26.00%144.4M | 26.00%144.4M | -61.22%42.7M |
Goodwill and other intangible assets | 0.39%489.3M | 170.09%492.1M | 0.29%174.6M | 0.29%174.6M | 17.25%498.3M | 189.26%487.4M | 6.05%182.2M | 3.88%174.1M | 3.88%174.1M | 139.17%425M |
-Goodwill | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M | 0.00%163.5M |
-Other intangible assets | 0.59%325.8M | 1,657.22%328.6M | 4.72%11.1M | 4.72%11.1M | 28.03%334.8M | 6,378.00%323.9M | 125.30%18.7M | 158.54%10.6M | 158.54%10.6M | 1,741.55%261.5M |
Financial assets | 0.14%69.5M | 80.74%97.6M | -58.75%155.9M | -58.75%155.9M | -47.72%88.2M | -69.56%69.4M | 119.51%54M | 1,320.68%377.9M | 1,320.68%377.9M | 663.35%168.7M |
Non current deferred assets | 48.26%166.5M | 27.56%175.9M | 32.67%187.2M | 32.67%187.2M | -22.62%121.8M | -14.73%112.3M | 0.22%137.9M | -9.14%141.1M | -9.14%141.1M | 7.00%157.4M |
Other non current assets | ---- | -88.62%39.2M | 17.96%399.9M | 17.96%399.9M | 82.04%75M | -9.70%51.2M | 664.08%344.6M | 722.82%339M | 722.82%339M | 2.49%41.2M |
Total non current assets | -1.70%1.25B | 4.47%1.32B | -9.08%1.41B | -9.08%1.41B | -4.81%1.25B | 20.05%1.27B | 53.09%1.27B | 89.25%1.55B | 89.25%1.55B | 66.81%1.32B |
Total assets | 10.35%34.4B | 10.30%33.38B | 7.35%32.58B | 7.35%32.58B | 11.96%32.32B | 16.81%31.17B | 21.06%30.26B | 26.38%30.35B | 26.38%30.35B | 32.47%28.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.47%1.5B | 10.77%1.83B | 1.17%1.55B | 1.17%1.55B | -22.83%1.54B | 8.11%1.62B | 2.23%1.65B | 16.34%1.53B | 16.34%1.53B | 50.46%2B |
-accounts payable | 10.80%1.39B | 4.59%1.26B | -8.39%1.25B | -8.39%1.25B | -9.14%1.37B | -9.23%1.25B | 4.72%1.21B | 15.57%1.36B | 15.57%1.36B | 20.50%1.51B |
-Total tax payable | -70.13%109M | 27.54%566.8M | 77.19%303M | 77.19%303M | -64.89%172.2M | 213.76%364.9M | -3.96%444.4M | 22.84%171M | 22.84%171M | 537.84%490.5M |
Current accrued expenses | 11.10%951.1M | 7.41%916.3M | 0.89%899.6M | 0.89%899.6M | 11.74%865.2M | 13.03%856.1M | 21.58%853.1M | 33.29%891.7M | 33.29%891.7M | 29.72%774.3M |
Current deferred liabilities | -13.23%148.9M | -25.14%122.4M | -34.39%147.1M | -34.39%147.1M | -38.26%172.8M | -39.45%171.6M | -25.07%163.5M | 15.93%224.2M | 15.93%224.2M | 39.05%279.9M |
Current liabilities | -1.83%2.6B | 7.49%2.87B | -1.94%2.6B | -1.94%2.6B | -15.48%2.58B | 4.27%2.64B | 5.24%2.67B | 21.51%2.65B | 21.51%2.65B | 43.56%3.05B |
Non current liabilities | ||||||||||
Long term provisions | 10.54%849.3M | 8.82%814.5M | 17.80%858.9M | 17.80%858.9M | 18.06%796.2M | 24.50%768.3M | 27.90%748.5M | 26.25%729.1M | 26.25%729.1M | 24.18%674.4M |
Long term debt and capital lease obligation | -0.44%5.99B | -7.03%5.33B | -15.90%5.14B | -15.90%5.14B | 2.19%6.15B | 7.10%6.01B | 8.38%5.74B | 12.21%6.11B | 12.21%6.11B | 35.18%6.02B |
-Long term debt | -0.49%5.94B | -7.03%5.29B | -16.03%5.09B | -16.03%5.09B | 2.18%6.11B | 7.13%5.97B | 8.28%5.69B | 12.09%6.07B | 12.09%6.07B | 35.30%5.98B |
-Long term capital lease obligation | 5.59%47.2M | -7.10%44.5M | 0.42%48.1M | 0.42%48.1M | 3.86%45.7M | 3.47%44.7M | 21.88%47.9M | 29.46%47.9M | 29.46%47.9M | 20.55%44M |
Employee benefits | 15.96%539.7M | 13.49%470.3M | 1.28%531M | 1.28%531M | 6.53%486.3M | -0.19%465.4M | -3.20%414.4M | 6.54%524.3M | 6.54%524.3M | 6.71%456.5M |
Derivative product liabilities | -79.55%6.3M | 426.54%170.6M | -61.42%168.5M | -61.42%168.5M | -23.08%88.3M | -87.06%30.8M | --32.4M | 25,594.12%436.8M | 25,594.12%436.8M | 507.41%114.8M |
Other non current liabilities | -2.40%125.9M | 8.35%122M | 30.27%147.6M | 30.27%147.6M | 18.55%139.3M | 32.85%129M | -22.24%112.6M | 12.85%113.3M | 12.85%113.3M | 17.62%117.5M |
Total non current liabilities | 1.37%7.51B | -1.90%6.91B | -13.51%6.85B | -13.51%6.85B | 3.78%7.66B | 5.31%7.41B | 9.20%7.05B | 19.59%7.92B | 19.59%7.92B | 33.20%7.38B |
Total liabilities | 0.53%10.1B | 0.68%9.78B | -10.61%9.44B | -10.61%9.44B | -1.86%10.24B | 5.03%10.05B | 8.08%9.71B | 20.07%10.57B | 20.07%10.57B | 36.07%10.43B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
-common stock | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 21.97%25.51B | 21.83%24.44B | 22.96%23.59B | 22.96%23.59B | 25.71%22.16B | 30.20%20.91B | 36.39%20.06B | 40.61%19.19B | 40.61%19.19B | 42.46%17.63B |
Paid-in capital | 2.19%3.43B | 2.63%3.44B | 2.47%3.43B | 2.47%3.43B | 2.32%3.39B | 2.11%3.36B | 2.11%3.35B | 2.28%3.35B | 2.28%3.35B | 2.21%3.32B |
Less: Treasury stock | 43.96%5.13B | 45.01%4.73B | 37.78%4.33B | 37.78%4.33B | 35.14%3.91B | 38.09%3.56B | 40.86%3.26B | 54.30%3.14B | 54.30%3.14B | 58.49%2.89B |
Total stockholders'equity | 14.98%23.82B | 14.89%23.15B | 17.01%22.7B | 17.01%22.7B | 19.90%21.66B | 23.47%20.71B | 28.55%20.15B | 30.29%19.4B | 30.29%19.4B | 30.86%18.06B |
Noncontrolling interests | 17.55%480.9M | 12.78%450.1M | 13.46%441.7M | 13.46%441.7M | 14.18%425.9M | 19.31%409.1M | 18.89%399.1M | 18.08%389.3M | 18.08%389.3M | 15.80%373M |
Total equity | 15.03%24.3B | 14.85%23.6B | 16.94%23.14B | 16.94%23.14B | 19.78%22.08B | 23.39%21.12B | 28.35%20.55B | 30.03%19.79B | 30.03%19.79B | 30.52%18.44B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data