(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -211.14%-439.03K | -5,159.53%-271.23K | -348.07%-91.47K | 59.32%-13.03K | 24.20%-63.3K | 57.34%-141.1K | 93.27%-5.16K | 78.59%-20.41K | 68.76%-32.03K | -48.54%-83.5K |
Net income from continuing operations | 24.03%-1.41M | 74.15%-159.05K | -1.07%-385.51K | 5.23%-367.31K | -5.61%-497.96K | -22.16%-1.86M | -98.74%-615.2K | -7.05%-381.41K | 10.81%-387.58K | -12.62%-471.52K |
Operating gains losses | ---757.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -46.27%76.12K | -5.41%25.14K | -43.55%18.81K | -82.27%7.63K | -36.63%24.54K | 1.71%141.66K | -45.80%26.58K | -24.28%33.32K | 40.50%43.05K | 148.03%38.72K |
Change In working capital | -29.21%1.11M | -87.42%73.38K | -16.01%275.24K | 10.93%346.65K | 21.40%410.13K | 48.85%1.56M | 145.02%583.46K | 39.77%327.68K | 36.10%312.49K | -2.61%337.83K |
-Change in payables and accrued expense | -29.21%1.11M | -87.42%73.38K | -16.01%275.24K | 10.93%346.65K | 21.40%410.13K | 48.85%1.56M | 145.02%583.46K | 39.77%327.68K | 36.10%312.49K | -2.61%337.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -211.14%-439.03K | -5,159.53%-271.23K | -348.09%-91.47K | 59.32%-13.03K | 24.20%-63.3K | 57.34%-141.1K | 93.27%-5.16K | 78.59%-20.41K | 68.76%-32.03K | -48.54%-83.5K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 845.38K | 0 | ||||||||
Net PPE purchase and sale | --845.38K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --845.38K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -131.43%-36.11K | -173.13K | 114.52K | 0 | -71.88%22.5K | -64.55%114.9K | 0 | 0 | -83.70%34.9K | 60.00%80K |
Net issuance payments of debt | -215.87%-133.13K | -202.41%-133.13K | --0 | --0 | --0 | -64.55%114.9K | 270.67%130K | -620.00%-130K | -83.70%34.9K | 60.00%80K |
Net other financing activities | --97.02K | ---40K | --114.52K | --0 | --22.5K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -131.43%-36.11K | ---173.13K | --114.52K | --0 | -71.88%22.5K | -64.55%114.9K | --0 | --0 | -83.70%34.9K | 60.00%80K |
Net cash flow | ||||||||||
Beginning cash position | -31.92%55.89K | -58.86%25.11K | -97.47%2.06K | -80.80%15.09K | -31.92%55.89K | -7.46%82.09K | -50.64%61.04K | -58.02%81.45K | -4.74%78.59K | -7.46%82.09K |
Current changes in cash | 1,512.80%370.24K | 7,876.07%401.01K | 212.95%23.06K | -555.35%-13.03K | -1,065.93%-40.8K | -295.86%-26.21K | 87.60%-5.16K | 70.99%-20.41K | -97.43%2.86K | 43.67%-3.5K |
End cash Position | 662.50%426.12K | 662.50%426.12K | -58.86%25.11K | -97.47%2.06K | -80.80%15.09K | -31.92%55.89K | -31.92%55.89K | -50.64%61.04K | -58.02%81.45K | -4.74%78.59K |
Free cash flow | -211.14%-439.03K | -5,159.53%-271.23K | -348.09%-91.47K | 59.32%-13.03K | 24.20%-63.3K | 57.34%-141.1K | 93.27%-5.16K | 78.59%-20.41K | 68.76%-32.03K | -48.54%-83.5K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data